repairable vehicles limited

Dissolved 

repairable vehicles limited Company Information

Share REPAIRABLE VEHICLES LIMITED

Company Number

06601279

Shareholders

boulden holdings limited

Group Structure

View All

Industry

Wholesale trade of motor vehicle parts and accessories

 

Registered Address

3rd floor crown house, 151 high road, loughton, essex, IG10 4LG

repairable vehicles limited Estimated Valuation

£2

Pomanda estimates the enterprise value of REPAIRABLE VEHICLES LIMITED at £2 based on a Turnover of £10 and 0.22x industry multiple (adjusted for size and gross margin).

repairable vehicles limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REPAIRABLE VEHICLES LIMITED at £0 based on an EBITDA of £0 and a 2.81x industry multiple (adjusted for size and gross margin).

repairable vehicles limited Estimated Valuation

£4

Pomanda estimates the enterprise value of REPAIRABLE VEHICLES LIMITED at £4 based on Net Assets of £2 and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Repairable Vehicles Limited Overview

Repairable Vehicles Limited is a dissolved company that was located in loughton, IG10 4LG with a Companies House number of 06601279. It operated in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in May 2008, it's largest shareholder was boulden holdings limited with a 100% stake. The last turnover for Repairable Vehicles Limited was estimated at £10.5.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Repairable Vehicles Limited Health Check

Pomanda's financial health check has awarded Repairable Vehicles Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £10.5, make it smaller than the average company (£15.2m)

£10.5 - Repairable Vehicles Limited

£15.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (3.4%)

-97% - Repairable Vehicles Limited

3.4% - Industry AVG

production

Production

with a gross margin of 15.6%, this company has a higher cost of product (27.3%)

15.6% - Repairable Vehicles Limited

27.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Repairable Vehicles Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - Repairable Vehicles Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Repairable Vehicles Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.5, this is less efficient (£231.8k)

£10.5 - Repairable Vehicles Limited

£231.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (53 days)

69 days - Repairable Vehicles Limited

53 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Repairable Vehicles Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Repairable Vehicles Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Repairable Vehicles Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Repairable Vehicles Limited

- - Industry AVG

REPAIRABLE VEHICLES LIMITED financials

EXPORTms excel logo

Repairable Vehicles Limited's latest turnover from October 2020 is estimated at £11 and the company has net assets of £2. According to their latest financial statements, we estimate that Repairable Vehicles Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover111046,297591,062844,870822,597226,0512,088,719925,236427,424428,308
Other Income Or Grants
Cost Of Sales9838,013482,606681,176664,093183,5861,691,714749,348342,783341,271
Gross Profit228,285108,456163,694158,50442,465397,005175,88884,64287,037
Admin Expenses22193,198292,573-37,559233,557193,197397,07373,267-107,304-92,425-116,083
Operating Profit-184,913-184,117201,253-75,053-150,732-68102,621191,946179,462116,083
Interest Payable
Interest Receivable47823990684293621
Pre-Tax Profit-184,913-184,113201,331-74,814-150,642103,050192,308179,463116,083
Tax-40,266-24,732-50,000-50,249-32,503
Profit After Tax-184,913-184,113161,065-74,814-150,64278,318142,308129,21383,580
Dividends Paid
Retained Profit-184,913-184,113161,065-74,814-150,64278,318142,308129,21383,580
Employee Costs32,78731,57830,36630,305231,40256,22527,158137,88879,35053,40353,093
Number Of Employees11118215322
EBITDA*-184,913-184,117235,353-33,103-94,457-68130,246227,197222,217152,986

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets237,171271,271313,22196,300121,818154,541147,488
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets237,171271,271313,22196,300121,818154,541147,488
Stock & work in progress35039083,143135,526130,392108,94635,494
Trade Debtors222184,915324,558232,14610,456433,421361,653103,505108,84678,415
Group Debtors
Misc Debtors
Cash3,18959,31036,11627,005144,553259
misc current assets
total current assets222184,915328,097291,846129,715433,421524,184378,450218,051113,909
total assets222184,915565,268563,117442,936433,421620,484500,268372,592261,397
Bank overdraft
Bank loan
Trade Creditors 196,238355,152160,157129,371145,165154,527118,099
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities196,238355,152160,157129,371145,165154,527118,099
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities57,6925,27059,716
provisions
total long term liabilities57,6925,27059,716
total liabilities196,238355,152160,157187,063145,165159,797177,815
net assets222184,915369,030207,965282,779433,421433,421355,103212,79583,582
total shareholders funds222184,915369,030207,965282,779433,421433,421355,103212,79583,582
Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-184,913-184,117201,253-75,053-150,732-68102,621191,946179,462116,083
Depreciation34,10041,95056,27527,62535,25142,75536,903
Amortisation
Tax-40,266-24,732-50,000-50,249-32,503
Stock-350-40-82,75383,143-135,5265,13421,44673,45235,494
Debtors-184,913-139,64392,412221,690-422,96571,768258,148-5,34130,43178,415
Creditors-196,238-158,914194,995160,157-129,371-15,794-9,36236,428118,099
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-240,362-56,19922,955405,522-65,681-173,562151,730104,513124,673
Investing Activities
capital expenditure237,171-369,49696,300-2,107-2,528-49,808-184,391
Change in Investments
cash flow from investments237,171-369,49696,300-2,107-2,528-49,808-184,391
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-57,69257,692-5,270-54,44659,716
share issue-22
interest47823990684293621
cash flow from financing27823990-57,62458,121-4,908-54,44559,718
cash and cash equivalents
cash-3,189-56,12123,19436,116-27,005-117,548144,294259
overdraft
change in cash-3,189-56,12123,19436,116-27,005-117,548144,294259

repairable vehicles limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for repairable vehicles limited. Get real-time insights into repairable vehicles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Repairable Vehicles Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for repairable vehicles limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in IG10 area or any other competitors across 12 key performance metrics.

repairable vehicles limited Ownership

REPAIRABLE VEHICLES LIMITED group structure

Repairable Vehicles Limited has no subsidiary companies.

Ultimate parent company

2 parents

REPAIRABLE VEHICLES LIMITED

06601279

REPAIRABLE VEHICLES LIMITED Shareholders

boulden holdings limited 100%

repairable vehicles limited directors

Repairable Vehicles Limited currently has 1 director, Mr Gordon Boulden serving since May 2008.

officercountryagestartendrole
Mr Gordon BouldenEngland74 years May 2008- Director

P&L

October 2020

turnover

10.5

+5%

operating profit

0

0%

gross margin

15.6%

-5.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2020

net assets

2

0%

total assets

2

0%

cash

0

0%

net assets

Total assets minus all liabilities

repairable vehicles limited company details

company number

06601279

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

incorporation date

May 2008

age

17

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

October 2020

previous names

N/A

accountant

-

auditor

-

address

3rd floor crown house, 151 high road, loughton, essex, IG10 4LG

Bank

-

Legal Advisor

-

repairable vehicles limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to repairable vehicles limited.

repairable vehicles limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REPAIRABLE VEHICLES LIMITED. This can take several minutes, an email will notify you when this has completed.

repairable vehicles limited Companies House Filings - See Documents

datedescriptionview/download