Pomanda estimates the enterprise value of P M C ILFORD LTD at £57.5k based on a Turnover of £98.5k and 0.58x industry multiple (adjusted for size and gross margin).
p m c ilford ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of P M C ILFORD LTD at £0 based on an EBITDA of £-571 and a 3.15x industry multiple (adjusted for size and gross margin).
p m c ilford ltdEstimated Valuation
£25.2k
Pomanda estimates the enterprise value of P M C ILFORD LTD at £25.2k based on Net Assets of £10.5k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P M C Ilford LtdOverview
P M C Ilford Ltd is a live company located in essex, IG1 4LZ with a Companies House number of 06601861. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2008, it's largest shareholder is
rajbinder hunjan
with a 100% stake. P M C Ilford Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£98.5k with
low
growth in recent years.
Pomanda's financial health check has awarded P M C Ilford Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £98.5k, make it smaller than the average company (£937.3k)
£98.5k - P M C Ilford Ltd
£937.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.7%)
4% - P M C Ilford Ltd
9.7% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (41.1%)
19.8% - P M C Ilford Ltd
41.1% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (5.9%)
-0.6% - P M C Ilford Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - P M C Ilford Ltd
14 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
£32k - P M C Ilford Ltd
£32k - Industry AVG
Efficiency
resulting in sales per employee of £98.5k, this is equally as efficient (£91k)
£98.5k - P M C Ilford Ltd
£91k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (30 days)
116 days - P M C Ilford Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (38 days)
88 days - P M C Ilford Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - P M C Ilford Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - P M C Ilford Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.7%, this is a higher level of debt than the average (43.3%)
66.7% - P M C Ilford Ltd
43.3% - Industry AVG
P M C ILFORD LTD financials
EXPORT
P M C Ilford Ltd's latest turnover from May 2024 is estimated at £98.5 thousand and the company has net assets of £10.5 thousand. According to their latest financial statements, P M C Ilford Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
98,517
123,283
88,527
88,170
132,441
30,844
30,958
30,875
34,141
Other Income Or Grants
Cost Of Sales
79,035
98,357
71,441
72,587
106,743
24,955
24,912
24,551
26,893
Gross Profit
19,482
24,926
17,087
15,583
25,698
5,888
6,046
6,323
7,248
Admin Expenses
20,053
25,496
17,803
16,211
13,583
6,287
6,693
6,932
1,264
Operating Profit
-571
-570
-716
-628
12,115
-399
-647
-609
5,984
Interest Payable
Interest Receivable
2
4
Pre-Tax Profit
-571
-570
-716
-628
12,115
-399
-647
-607
5,988
Tax
-2,302
-1,197
Profit After Tax
-571
-570
-716
-628
9,813
-399
-647
-607
4,790
Dividends Paid
Retained Profit
-571
-570
-716
-628
9,813
-399
-647
-607
4,790
Employee Costs
31,995
30,304
28,966
27,720
26,652
27,013
25,750
24,835
26,498
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-571
-570
-716
-628
12,115
-399
-647
-609
5,984
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
31,415
31,685
31,956
32,372
32,667
7,821
7,881
8,186
8,000
Group Debtors
Misc Debtors
Cash
1,506
misc current assets
total current assets
31,415
31,685
31,956
32,372
32,667
7,821
7,881
8,186
9,506
total assets
31,415
31,685
31,956
32,372
32,667
7,821
7,881
8,186
9,506
Bank overdraft
Bank loan
Trade Creditors
19,150
19,149
19,150
19,150
19,117
4,384
3,145
3,103
4,714
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,800
1,500
total current liabilities
20,950
20,649
19,150
19,150
19,117
4,384
3,145
3,103
4,714
loans
hp & lease commitments
Accruals and Deferred Income
1,200
900
600
300
1,200
900
other liabilities
provisions
total long term liabilities
1,200
900
600
300
1,200
900
total liabilities
20,950
20,649
20,350
20,050
19,717
4,684
4,345
4,003
4,714
net assets
10,465
11,036
11,606
12,322
12,950
3,137
3,536
4,183
4,792
total shareholders funds
10,465
11,036
11,606
12,322
12,950
3,137
3,536
4,183
4,792
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-571
-570
-716
-628
12,115
-399
-647
-609
5,984
Depreciation
Amortisation
Tax
-2,302
-1,197
Stock
Debtors
-270
-271
-416
-295
24,846
-60
-305
186
8,000
Creditors
1
-1
33
14,733
1,239
42
-1,611
4,714
Accruals and Deferred Income
300
300
300
300
300
-900
300
900
Deferred Taxes & Provisions
Cash flow from operations
-1,506
1,501
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
2
4
cash flow from financing
6
cash and cash equivalents
cash
-1,506
1,506
overdraft
change in cash
-1,506
1,506
p m c ilford ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p m c ilford ltd. Get real-time insights into p m c ilford ltd's credit score, group structure and payment trends.
Perform a competitor analysis for p m c ilford ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
p m c ilford ltd Ownership
P M C ILFORD LTD group structure
P M C Ilford Ltd has no subsidiary companies.
Ultimate parent company
P M C ILFORD LTD
06601861
P M C ILFORD LTD Shareholders
The sole shareholder of P M C Ilford Ltd is Rajbinder Hunjan.
rajbinder hunjan
100%
p m c ilford ltd directors
P M C Ilford Ltd currently has 1 director, Mr Rajbinder Hunjan serving since Dec 2008.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p m c ilford ltd.
p m c ilford ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P M C ILFORD LTD. This can take several minutes, an email will notify you when this has completed.
p m c ilford ltdCompanies House Filings - See Documents
