jaflong indian take away ltd
jaflong indian take away ltd Company Information
Company Number
06604749
Next Accounts
1021 days late
Industry
Take away food shops and mobile food stands
Directors
Shareholders
mr atiqur rahman
Group Structure
View All
Contact
Registered Address
windsor house, 9-15 adelaide street, luton, bedfordshire, LU1 5BJ
Website
www.jaflongmk.comjaflong indian take away ltd Estimated Valuation
Pomanda estimates the enterprise value of JAFLONG INDIAN TAKE AWAY LTD at £63.5k based on a Turnover of £88.4k and 0.72x industry multiple (adjusted for size and gross margin).
jaflong indian take away ltd Estimated Valuation
Pomanda estimates the enterprise value of JAFLONG INDIAN TAKE AWAY LTD at £0 based on an EBITDA of £-3.6k and a 4.29x industry multiple (adjusted for size and gross margin).
jaflong indian take away ltd Estimated Valuation
Pomanda estimates the enterprise value of JAFLONG INDIAN TAKE AWAY LTD at £1.4k based on Net Assets of £515 and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jaflong Indian Take Away Ltd Overview
Jaflong Indian Take Away Ltd is a live company located in luton, LU1 5BJ with a Companies House number of 06604749. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in May 2008, it's largest shareholder is mr atiqur rahman with a 100% stake. Jaflong Indian Take Away Ltd is a established, micro sized company, Pomanda has estimated its turnover at £88.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jaflong Indian Take Away Ltd Health Check
Pomanda's financial health check has awarded Jaflong Indian Take Away Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £88.4k, make it smaller than the average company (£163.2k)
- Jaflong Indian Take Away Ltd
£163.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 100%, show it is growing at a faster rate (5.3%)
- Jaflong Indian Take Away Ltd
5.3% - Industry AVG
Production
with a gross margin of 34.5%, this company has a higher cost of product (57.3%)
- Jaflong Indian Take Away Ltd
57.3% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (5.2%)
- Jaflong Indian Take Away Ltd
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Jaflong Indian Take Away Ltd
6 - Industry AVG
Pay Structure
on an average salary of £10.2k, the company has an equivalent pay structure (£10.2k)
- Jaflong Indian Take Away Ltd
£10.2k - Industry AVG
Efficiency
resulting in sales per employee of £29.5k, this is less efficient (£36.5k)
- Jaflong Indian Take Away Ltd
£36.5k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (13 days)
- Jaflong Indian Take Away Ltd
13 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (23 days)
- Jaflong Indian Take Away Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jaflong Indian Take Away Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jaflong Indian Take Away Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (86.2%)
97% - Jaflong Indian Take Away Ltd
86.2% - Industry AVG
JAFLONG INDIAN TAKE AWAY LTD financials
Jaflong Indian Take Away Ltd's latest turnover from May 2020 is estimated at £88.4 thousand and the company has net assets of £515. According to their latest financial statements, Jaflong Indian Take Away Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 3 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 833 | 833 | 1,042 | 1,882 | 2,091 | 2,323 | 2,581 | 2,868 | 3,187 | 3,541 | 3,934 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 833 | 833 | 1,042 | 1,882 | 2,091 | 2,323 | 2,581 | 2,868 | 3,187 | 3,541 | 3,934 |
| Stock & work in progress | 0 | 0 | 0 | 870 | 950 | 745 | 850 | 820 | 980 | 650 | 725 |
| Trade Debtors | 16,035 | 6,963 | 6,273 | 0 | 1,397 | 1,697 | 1,050 | 1,109 | 0 | 1,276 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 5,076 | 181 | 3,716 | 948 | 1,653 | 1,670 | 1,015 | 1,019 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,035 | 6,963 | 6,273 | 5,946 | 2,528 | 6,158 | 2,848 | 3,582 | 2,650 | 2,941 | 1,744 |
| total assets | 16,868 | 7,796 | 7,315 | 7,828 | 4,619 | 8,481 | 5,429 | 6,450 | 5,837 | 6,482 | 5,678 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,353 | 3,653 | 4,246 | 5,247 | 2,620 | 7,195 | 4,803 | 0 | 6,975 | 5,418 | 5,502 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 16,353 | 3,653 | 4,246 | 5,247 | 2,620 | 7,195 | 4,803 | 0 | 6,975 | 5,418 | 5,502 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,221 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,221 | 0 | 0 | 0 |
| total liabilities | 16,353 | 3,653 | 4,246 | 5,247 | 2,620 | 7,195 | 4,803 | 6,221 | 6,975 | 5,418 | 5,502 |
| net assets | 515 | 4,143 | 3,069 | 2,581 | 1,999 | 1,286 | 626 | 229 | -1,138 | 1,064 | 176 |
| total shareholders funds | 515 | 4,143 | 3,069 | 2,581 | 1,999 | 1,286 | 626 | 229 | -1,138 | 1,064 | 176 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 232 | 258 | 287 | 319 | 354 | 393 | 437 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||
| Stock | 0 | 0 | -870 | -80 | 205 | -105 | 30 | -160 | 330 | -75 | 725 |
| Debtors | 9,072 | 690 | 6,273 | -1,397 | -300 | 647 | -59 | 1,109 | -1,276 | 1,276 | 0 |
| Creditors | 12,700 | -593 | -1,001 | 2,627 | -4,575 | 2,392 | 4,803 | -6,975 | 1,557 | -84 | 5,502 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -6,221 | 6,221 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | -5,076 | 4,895 | -3,535 | 2,768 | -705 | -17 | 655 | -4 | 1,019 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -5,076 | 4,895 | -3,535 | 2,768 | -705 | -17 | 655 | -4 | 1,019 |
jaflong indian take away ltd Credit Report and Business Information
Jaflong Indian Take Away Ltd Competitor Analysis
Perform a competitor analysis for jaflong indian take away ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.
jaflong indian take away ltd Ownership
JAFLONG INDIAN TAKE AWAY LTD group structure
Jaflong Indian Take Away Ltd has no subsidiary companies.
Ultimate parent company
JAFLONG INDIAN TAKE AWAY LTD
06604749
jaflong indian take away ltd directors
Jaflong Indian Take Away Ltd currently has 1 director, Mr Atiqur Rahman serving since May 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Atiqur Rahman | United Kingdom | 40 years | May 2008 | - | Director |
P&L
May 2020turnover
88.4k
+40%
operating profit
-3.6k
0%
gross margin
34.5%
-2.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
515
-0.88%
total assets
16.9k
+1.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jaflong indian take away ltd company details
company number
06604749
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
May 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
N/A
accountant
-
auditor
-
address
windsor house, 9-15 adelaide street, luton, bedfordshire, LU1 5BJ
Bank
-
Legal Advisor
-
jaflong indian take away ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jaflong indian take away ltd.
jaflong indian take away ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAFLONG INDIAN TAKE AWAY LTD. This can take several minutes, an email will notify you when this has completed.
jaflong indian take away ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
