Pomanda estimates the enterprise value of SOVEREIGN RECOVERY LIMITED at £15.6k based on a Turnover of £70k and 0.22x industry multiple (adjusted for size and gross margin).
sovereign recovery limitedEstimated Valuation
£18.6k
Pomanda estimates the enterprise value of SOVEREIGN RECOVERY LIMITED at £18.6k based on an EBITDA of £9k and a 2.07x industry multiple (adjusted for size and gross margin).
sovereign recovery limitedEstimated Valuation
£17.6k
Pomanda estimates the enterprise value of SOVEREIGN RECOVERY LIMITED at £17.6k based on Net Assets of £7.4k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sovereign Recovery LimitedOverview
Sovereign Recovery Limited is a live company located in st. albans, AL1 1XB with a Companies House number of 06605224. It operates in the other passenger land transport sector, SIC Code 49390. Founded in May 2008, it's largest shareholder is
edward pope
with a 49% stake. Sovereign Recovery Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£70k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Sovereign Recovery Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £70k, make it smaller than the average company (£575.5k)
£70k - Sovereign Recovery Limited
£575.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sovereign Recovery Limited
- - Industry AVG
Production
with a gross margin of 4.1%, this company has a higher cost of product (20.3%)
4.1% - Sovereign Recovery Limited
20.3% - Industry AVG
Profitability
an operating margin of 12.8% make it more profitable than the average company (0.2%)
12.8% - Sovereign Recovery Limited
0.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Sovereign Recovery Limited
23 - Industry AVG
Pay Structure
on an average salary of £17.8k, the company has an equivalent pay structure (£17.8k)
£17.8k - Sovereign Recovery Limited
£17.8k - Industry AVG
Efficiency
resulting in sales per employee of £35k, this is equally as efficient (£33.7k)
£35k - Sovereign Recovery Limited
£33.7k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (16 days)
59 days - Sovereign Recovery Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is slower than average (15 days)
30 days - Sovereign Recovery Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sovereign Recovery Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sovereign Recovery Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a higher level of debt than the average (34.4%)
58% - Sovereign Recovery Limited
34.4% - Industry AVG
SOVEREIGN RECOVERY LIMITED financials
EXPORT
Sovereign Recovery Limited's latest turnover from March 2021 is estimated at £70 thousand and the company has net assets of £7.4 thousand. According to their latest financial statements, Sovereign Recovery Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
70,024
951
1,541,786
1,126,778
1,030,670
Other Income Or Grants
Cost Of Sales
67,123
801
1,258,822
913,821
852,931
Gross Profit
2,901
150
282,964
212,957
177,738
Admin Expenses
-6,072
27
124
245,592
78,007
298,066
Operating Profit
8,973
123
-124
37,372
134,950
-120,328
Interest Payable
9,840
9,840
Interest Receivable
170
170
Pre-Tax Profit
8,973
123
-124
37,373
125,280
-129,998
Tax
-1,705
-23
-7,474
-25,056
Profit After Tax
7,268
100
-124
29,898
100,224
-129,998
Dividends Paid
Retained Profit
7,268
100
-124
29,898
100,224
-129,998
Employee Costs
35,520
16,707
410,295
295,405
252,499
Number Of Employees
2
1
25
18
14
EBITDA*
8,973
123
-124
37,372
134,950
-120,328
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
6,115
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,115
Stock & work in progress
Trade Debtors
11,429
100
173,759
122,614
104,908
Group Debtors
Misc Debtors
Cash
149
67,969
misc current assets
total current assets
11,429
100
173,759
122,763
172,877
total assets
17,544
100
173,759
122,763
172,877
Bank overdraft
Bank loan
Trade Creditors
5,581
173,635
152,437
Group/Directors Accounts
other short term finances
302,775
hp & lease commitments
other current liabilities
total current liabilities
5,581
173,635
152,437
302,775
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
4,595
provisions
total long term liabilities
4,595
total liabilities
10,176
173,635
152,437
302,775
net assets
7,368
100
124
-29,674
-129,898
total shareholders funds
7,368
100
124
-29,674
-129,898
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
8,973
123
-124
37,372
134,950
-120,328
Depreciation
Amortisation
Tax
-1,705
-23
-7,474
-25,056
Stock
Debtors
11,329
100
-173,759
51,145
17,706
104,908
Creditors
5,581
-173,635
21,198
152,437
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,520
-49
244,625
-225,236
Investing Activities
capital expenditure
-6,115
Change in Investments
cash flow from investments
-6,115
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
-302,775
302,775
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
4,595
share issue
-100
100
interest
-9,670
-9,670
cash flow from financing
4,595
-100
-312,445
293,205
cash and cash equivalents
cash
-149
-67,820
67,969
overdraft
change in cash
-149
-67,820
67,969
sovereign recovery limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sovereign recovery limited. Get real-time insights into sovereign recovery limited's credit score, group structure and payment trends.
Perform a competitor analysis for sovereign recovery limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.
sovereign recovery limited Ownership
SOVEREIGN RECOVERY LIMITED group structure
Sovereign Recovery Limited has no subsidiary companies.
Ultimate parent company
SOVEREIGN RECOVERY LIMITED
06605224
SOVEREIGN RECOVERY LIMITED Shareholders
The largest shareholders in Sovereign Recovery Limited include Edward Pope and Douglas Pope.
edward pope
49%
douglas pope
49%
antoinette pope
2%
sovereign recovery limited directors
Sovereign Recovery Limited currently has 1 director, Mr Douglas Pope serving since May 2008.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021
net assets
7.4k
+72.68%
total assets
17.5k
+174.44%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sovereign recovery limited company details
company number
06605224
Type
Private limited with Share Capital
industry
49390 - Other passenger land transport n.e.c.
incorporation date
May 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
4 north orbital commercial park, napsbury lane, st. albans, AL1 1XB
Bank
-
Legal Advisor
-
sovereign recovery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sovereign recovery limited.
sovereign recovery limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOVEREIGN RECOVERY LIMITED. This can take several minutes, an email will notify you when this has completed.
sovereign recovery limitedCompanies House Filings - See Documents
