mitchells construction & development ltd

Live EstablishedMicroLow

mitchells construction & development ltd Company Information

Share MITCHELLS CONSTRUCTION & DEVELOPMENT LTD

Company Number

06609884

Shareholders

benjamin robert david mitchell

joseph passmore

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

26 high street, battle, TN33 0EA

mitchells construction & development ltd Estimated Valuation

£103.9k

Pomanda estimates the enterprise value of MITCHELLS CONSTRUCTION & DEVELOPMENT LTD at £103.9k based on a Turnover of £352.2k and 0.3x industry multiple (adjusted for size and gross margin).

mitchells construction & development ltd Estimated Valuation

£16.2k

Pomanda estimates the enterprise value of MITCHELLS CONSTRUCTION & DEVELOPMENT LTD at £16.2k based on an EBITDA of £6.4k and a 2.51x industry multiple (adjusted for size and gross margin).

mitchells construction & development ltd Estimated Valuation

£6.9k

Pomanda estimates the enterprise value of MITCHELLS CONSTRUCTION & DEVELOPMENT LTD at £6.9k based on Net Assets of £5k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mitchells Construction & Development Ltd Overview

Mitchells Construction & Development Ltd is a live company located in battle, TN33 0EA with a Companies House number of 06609884. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2008, it's largest shareholder is benjamin robert david mitchell with a 50% stake. Mitchells Construction & Development Ltd is a established, micro sized company, Pomanda has estimated its turnover at £352.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mitchells Construction & Development Ltd Health Check

Pomanda's financial health check has awarded Mitchells Construction & Development Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £352.2k, make it smaller than the average company (£465.3k)

£352.2k - Mitchells Construction & Development Ltd

£465.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10%)

1% - Mitchells Construction & Development Ltd

10% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (19.6%)

9.7% - Mitchells Construction & Development Ltd

19.6% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (4.8%)

1.8% - Mitchells Construction & Development Ltd

4.8% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Mitchells Construction & Development Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Mitchells Construction & Development Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.4k, this is less efficient (£195.5k)

£117.4k - Mitchells Construction & Development Ltd

£195.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (25 days)

80 days - Mitchells Construction & Development Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (29 days)

68 days - Mitchells Construction & Development Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mitchells Construction & Development Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mitchells Construction & Development Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (73%)

93.7% - Mitchells Construction & Development Ltd

73% - Industry AVG

MITCHELLS CONSTRUCTION & DEVELOPMENT LTD financials

EXPORTms excel logo

Mitchells Construction & Development Ltd's latest turnover from March 2024 is estimated at £352.2 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Mitchells Construction & Development Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover352,236256,269321,747344,025331,705192,074183,037199,726106,603386,723176,784217,921295,92789,16153,998
Other Income Or Grants000000000000000
Cost Of Sales318,196232,288291,756313,901300,044170,833161,904174,40193,989343,885157,275192,989260,81478,36648,034
Gross Profit34,04023,98129,99130,12331,66121,24121,13325,32512,61342,83819,50924,93235,11310,7955,965
Admin Expenses27,59223,93478,69237,9686,202-9,25825,55420,3165,15536,87316,00324,14132,49811,00811,221
Operating Profit6,44847-48,701-7,84525,45930,499-4,4215,0097,4585,9653,5067912,615-213-5,256
Interest Payable000000000000000
Interest Receivable0000098179972912951832291755612
Pre-Tax Profit6,44847-48,701-7,84525,45930,598-4,2425,1067,7496,2613,6881,0202,791-157-5,244
Tax-1,612-900-4,837-5,8140-1,021-1,550-1,315-848-245-72600
Profit After Tax4,83638-48,701-7,84520,62224,784-4,2424,0856,1994,9462,8407752,065-157-5,244
Dividends Paid000000000000000
Retained Profit4,83638-48,701-7,84520,62224,784-4,2424,0856,1994,9462,8407752,065-157-5,244
Employee Costs125,575129,632161,584111,65176,38283,61679,00074,99739,88638,67437,32037,08035,47634,14533,963
Number Of Employees334322221111111
EBITDA*6,44847-48,701-7,84525,45930,499-3,7205,7957,92115,9763,8531,7354,6344,959-5,256

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7966628821,1721,5622,0832,1002,3583,1443,1443,4293,7764,7203,4003,672
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7966628821,1721,5622,0832,1002,3583,1443,1443,4293,7764,7203,4003,672
Stock & work in progress000000000000000
Trade Debtors78,04262,79380,158130,291100,17951,84000000002,6742,179
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000026,20345,37132,52083,85734,25938,77752,83917,3534,901
misc current assets000000000000000
total current assets78,04262,79380,158130,291100,17951,84026,20345,37132,52083,85734,25938,77752,83920,0277,080
total assets78,83863,45581,040131,463101,74153,92328,30347,72935,66487,00137,68842,55357,55923,42710,752
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 60,06039,80247,53132,63545,06817,8720024,23881,77437,40745,11260,89328,82615,994
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000017,03432,2180000000
total current liabilities60,06039,80247,53132,63545,06817,87217,03432,21824,23881,77437,40745,11260,89328,82615,994
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities13,77723,48833,38250,00000000000000
provisions000000000000000
total long term liabilities13,77723,48833,38250,00000000000000
total liabilities73,83763,29080,91382,63545,06817,87217,03432,21824,23881,77437,40745,11260,89328,82615,994
net assets5,00116512748,82856,67336,05111,26915,51111,4265,227281-2,559-3,334-5,399-5,242
total shareholders funds5,00116512748,82856,67336,05111,26915,51111,4265,227281-2,559-3,334-5,399-5,242
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,44847-48,701-7,84525,45930,499-4,4215,0097,4585,9653,5067912,615-213-5,256
Depreciation00000070178646310,0113479442,0195,1720
Amortisation000000000000000
Tax-1,612-900-4,837-5,8140-1,021-1,550-1,315-848-245-72600
Stock000000000000000
Debtors15,249-17,365-50,13330,11248,33951,840000000-2,6744952,179
Creditors20,258-7,72914,896-12,43327,19617,8720-24,238-57,53644,367-7,705-15,78132,06712,83215,994
Accruals and Deferred Income00000-17,034-15,18432,2180000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations9,8459,67416,328-50,390-521-26,317-18,90412,754-51,16559,028-4,700-14,29138,64917,2968,559
Investing Activities
capital expenditure-13422029039052117-4430-463-9,72600-3,339-4,900-3,672
Change in Investments000000000000000
cash flow from investments-13422029039052117-4430-463-9,72600-3,339-4,900-3,672
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-9,711-9,894-16,61850,00000000000000
share issue00000-2000000002
interest0000098179972912951832291755612
cash flow from financing-9,711-9,894-16,61850,000096179972912951832291755614
cash and cash equivalents
cash00000-26,203-19,16812,851-51,33749,598-4,518-14,06235,48612,4524,901
overdraft000000000000000
change in cash00000-26,203-19,16812,851-51,33749,598-4,518-14,06235,48612,4524,901

mitchells construction & development ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mitchells construction & development ltd. Get real-time insights into mitchells construction & development ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mitchells Construction & Development Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mitchells construction & development ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN33 area or any other competitors across 12 key performance metrics.

mitchells construction & development ltd Ownership

MITCHELLS CONSTRUCTION & DEVELOPMENT LTD group structure

Mitchells Construction & Development Ltd has no subsidiary companies.

Ultimate parent company

MITCHELLS CONSTRUCTION & DEVELOPMENT LTD

06609884

MITCHELLS CONSTRUCTION & DEVELOPMENT LTD Shareholders

benjamin robert david mitchell 50%
joseph passmore 50%

mitchells construction & development ltd directors

Mitchells Construction & Development Ltd currently has 2 directors. The longest serving directors include Mr Benjamin Mitchell (Jun 2008) and Mr Joseph Passmore (Apr 2016).

officercountryagestartendrole
Mr Benjamin MitchellEngland41 years Jun 2008- Director
Mr Joseph PassmoreEngland43 years Apr 2016- Director

P&L

March 2024

turnover

352.2k

+37%

operating profit

6.4k

0%

gross margin

9.7%

+3.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5k

+29.31%

total assets

78.8k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

mitchells construction & development ltd company details

company number

06609884

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

mitchells property limited (May 2009)

accountant

-

auditor

-

address

26 high street, battle, TN33 0EA

Bank

-

Legal Advisor

-

mitchells construction & development ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to mitchells construction & development ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

mitchells construction & development ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MITCHELLS CONSTRUCTION & DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.

mitchells construction & development ltd Companies House Filings - See Documents

datedescriptionview/download