Rural Associates Limited

POWER SEARCH PRICING

SOLUTIONS

rural associates limited Company Information

Live

EstablishedMicroHigh

Company Number

06613810

Website

www.batemanrural.co.uk

Registered Address

5 wilkinson court, clywedog road south, wrexham, clwyd, LL13 9AE

Industry

Other activities auxiliary to financial services, except insurance and pension funding

Telephone

01978660360

Next Accounts Due

October 2024

Group Structure

View All

Directors

Rex Tattersall15 Years

Mark Wightman15 Years

View All

Shareholders

alexander russell 16.7%

michael latham 16.7%

View All

rural associates limited Estimated Valuation

£157.4k

Pomanda estimates the enterprise value of RURAL ASSOCIATES LIMITED at £157.4k based on a Turnover of £190k and 0.83x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Rural Associates Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Rural Associates Limited is a live company located in wrexham, LL13 9AE with a Companies House number of 06613810. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in June 2008, it's largest shareholder is alexander russell with a 16.7% stake. Rural Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £190k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Rural Associates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

6 Weak

Size

annual sales of £190k, make it smaller than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rural associates limited. Get real-time insights into rural associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rural associates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

RURAL ASSOCIATES LIMITED group structure

Rural Associates Limited has no subsidiary companies.

Ultimate parent company

RURAL ASSOCIATES LIMITED

06613810

RURAL ASSOCIATES LIMITED Shareholders

alexander russell	16.67%
michael latham	16.67%
simon johnson	16.67%
mark wightman	16.67%
rex tattersall	16.67%
andrew glover	16.67%

Rural Associates Limited currently has 6 directors. The longest serving directors include Mr Rex Tattersall (Jun 2008) and Mr Mark Wightman (Jun 2008).

officer	country	age	start	end	role
Mr Rex Tattersall	Wales	64 years	Jun 2008	-	Director
Mr Mark Wightman	Wales	61 years	Jun 2008	-	Director
Mr Simon Johnson		56 years	Jun 2008	-	Director
Mr Andrew Glover	Wales	61 years	Jun 2008	-	Director
Mr Michael Latham	United Kingdom	62 years	Jun 2008	-	Director
Mr Alexander Russell		62 years	Jun 2008	-	Director

EXPORT

Rural Associates Limited's latest turnover from January 2023 is estimated at £190 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, we estimate that Rural Associates Limited has 2 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jun 2014
Turnover	190,014	153,566	97,922	110,646	104,824	103,680	116,343	138,881	213,658	193,014
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	26,723	23,684	16,161	21,037	19,494	20,246	28,373	34,787	57,682	67,320
Gross Profit	163,290	129,882	81,761	89,610	85,330	83,434	87,971	104,094	155,976	125,694
Admin Expenses	160,382	119,259	51,899	73,630	71,573	95,190	87,912	101,329	153,281	130,235
Operating Profit	2,908	10,623	29,862	15,980	13,757	-11,756	59	2,765	2,695	-4,541
Interest Payable	0	7,881	15,384	17,024	8,512	0	0	0	0	0
Interest Receivable	236	40	14	103	125	95	62	128	143	77
Pre-Tax Profit	3,144	2,781	14,493	-940	5,370	-11,661	121	2,893	2,838	-4,464
Tax	-597	-528	-2,754	0	-1,020	0	-24	-578	-596	0
Profit After Tax	2,547	2,253	11,739	-940	4,350	-11,661	97	2,314	2,242	-4,464
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,547	2,253	11,739	-940	4,350	-11,661	97	2,314	2,242	-4,464
Employee Costs	140,240	68,776	64,291	66,532	65,497	64,316	60,180	63,021	111,265	106,149
Number Of Employees	2	1	1	1	1	1	1	1	2	2
EBITDA*	5,158	12,873	32,197	19,187	14,788	-10,725	1,090	3,796	3,297	-3,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jun 2014
Tangible Assets	6,074	8,324	223,852	226,187	214,394	215,425	216,456	217,487	218,518	219,120
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	213,278	213,278	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	219,352	221,602	223,852	226,187	214,394	215,425	216,456	217,487	218,518	219,120
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	16,072	16,073	11,572	11,572	11,573	11,573	11,573	11,572	8,947	2,573
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	760	751	740	739	749	1,530	1,147	1,138	0	0
Cash	3,142	10,354	21,445	7,372	20,137	13,107	24,860	24,670	26,370	30,839
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	19,974	27,178	33,757	19,683	32,459	26,210	37,580	37,380	35,317	33,412
total assets	239,326	248,780	257,609	245,870	246,853	241,635	254,036	254,867	253,835	252,532
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	256,051	256,995
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	252,201	252,201	252,201	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	230,843	242,844	1,725	1,725	1,768	253,101	253,841	254,769	0	0
total current liabilities	230,843	242,844	253,926	253,926	253,969	253,101	253,841	254,769	256,051	256,995
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	230,843	242,844	253,926	253,926	253,969	253,101	253,841	254,769	256,051	256,995
net assets	8,483	5,936	3,683	-8,056	-7,116	-11,466	195	98	-2,216	-4,463
total shareholders funds	8,483	5,936	3,683	-8,056	-7,116	-11,466	195	98	-2,216	-4,463

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	2,908	10,623	29,862	15,980	13,757	-11,756	59	2,765	2,695	-4,541	0	0	0	0
Depreciation	2,250	2,250	2,335	3,207	1,031	1,031	1,031	1,031	602	1,031	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-597	-528	-2,754	0	-1,020	0	-24	-578	-596	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	8	4,512	1	-11	-781	383	10	3,763	6,374	2,573	0	0	0	0
Creditors	0	0	0	0	0	0	0	-256,051	-944	256,995	0	0	0	0
Accruals and Deferred Income	-12,001	241,119	0	-43	-251,333	-740	-928	254,769	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-7,448	248,952	29,442	19,155	-236,784	-11,848	128	-1,827	-4,617	250,912	0	0	0	0
Investing Activities
capital expenditure	0	213,278	0	-15,000	0	0	0	0	0	-220,151	0	0	0	0
Change in Investments	0	213,278	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	-15,000	0	0	0	0	0	-220,151	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	-252,201	0	0	252,201	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	5	1	0	0	0	0
interest	236	-7,841	-15,370	-16,921	-8,387	95	62	128	143	77	0	0	0	0
cash flow from financing	236	-260,042	-15,370	-16,921	243,814	95	62	128	148	78	0	0	0	0
cash and cash equivalents
cash	-7,212	-11,091	14,073	-12,765	7,030	-11,753	190	-1,700	-4,469	30,839	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-7,212	-11,091	14,073	-12,765	7,030	-11,753	190	-1,700	-4,469	30,839	0	0	0	0

P&L

January 2023

turnover

190k

+24%

operating profit

2.9k

gross margin

86%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

8.5k

+0.43%

total assets

239.3k

-0.04%

cash

3.1k

-0.7%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

m.s.meadows financial solutions limited

2.5

epm financial services limited

3.5

financial chambers (north west) limited

icm contractors limited

2.5

inspire benefits limited

company number

06613810

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

June 2008

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

5 wilkinson court, clywedog road south, wrexham, clwyd, LL13 9AE

last accounts submitted

January 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rural associates limited.

rural associates limited Company Information

rural associates limited Estimated Valuation

rural associates limited Estimated Valuation

rural associates limited Estimated Valuation

Rural Associates Limited AI Business Plan

Rural Associates Limited Overview

Rural Associates Limited Health Check

rural associates limited Credit Report and Business Information

Rural Associates Limited Competitor Analysis

rural associates limited Ownership

rural associates limited directors

RURAL ASSOCIATES LIMITED financials

rural associates limited company details

rural associates limited Charges & Mortgages

rural associates limited Companies House Filings - See Documents