Pomanda estimates the enterprise value of B @ 1 ORG LIMITED at £0 based on a Turnover of £0 and 0.96x industry multiple (adjusted for size and gross margin).
b @ 1 org limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of B @ 1 ORG LIMITED at £0 based on an EBITDA of £-2.8k and a 3.97x industry multiple (adjusted for size and gross margin).
b @ 1 org limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of B @ 1 ORG LIMITED at £0 based on Net Assets of £-5.5k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B @ 1 Org LimitedOverview
B @ 1 Org Limited is a live company located in brighton, BN2 9QA with a Companies House number of 06615855. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in June 2008, it's largest shareholder is
ms heather ann mills
with a 100% stake. B @ 1 Org Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for B @ 1 Org Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - B @ 1 Org Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - B @ 1 Org Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (54.9%)
- - B @ 1 Org Limited
- - Industry AVG
B @ 1 ORG LIMITED financials
EXPORT
B @ 1 Org Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£5.5 thousand. According to their latest financial statements, we estimate that B @ 1 Org Limited has no employees and maintains cash reserves of £150 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Turnover
362,006
Other Income Or Grants
Cost Of Sales
249,297
Gross Profit
112,709
Admin Expenses
2,752
-14,158
5,255
6,419
655
1,950
2
362
366
323
499
475
213
113,081
Operating Profit
-2,752
14,158
-5,255
-6,419
-655
-1,950
-2
-362
-366
-323
-499
-475
-213
-372
Interest Payable
Interest Receivable
8
6
1
3
2
2
6
8
294
295
32
26
Pre-Tax Profit
-2,744
14,164
-5,254
-6,419
-655
-1,947
-360
-360
-315
-205
-180
-181
-346
Tax
-2,691
Profit After Tax
-2,744
11,473
-5,254
-6,419
-655
-1,947
-360
-360
-315
-205
-180
-181
-346
Dividends Paid
Retained Profit
-2,744
11,473
-5,254
-6,419
-655
-1,947
-360
-360
-315
-205
-180
-181
-346
Employee Costs
118,716
Number Of Employees
4
EBITDA*
-2,752
14,158
-5,255
-6,419
-655
-1,950
-2
-362
-366
-323
-499
-475
-213
-372
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Tangible Assets
Intangible Assets
Investments & Other
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,570,949
5,570,949
5,570,949
Debtors (Due After 1 year)
3,735,101
3,735,101
3,695,504
Total Fixed Assets
9,419,961
9,419,961
9,380,364
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,684,860
5,570,949
5,570,949
5,570,949
Stock & work in progress
Trade Debtors
61,782
Group Debtors
Misc Debtors
126,911
126,911
835
835
835
Cash
150
150
150
150
150
679
679
679
1,039
1,399
1,714
115,830
2,120
10,519
misc current assets
total current assets
127,061
127,061
985
985
985
679
679
679
1,039
1,399
1,714
115,830
2,120
72,301
total assets
9,547,022
9,547,022
9,381,349
5,685,845
5,685,845
5,685,539
5,685,539
5,685,539
5,685,899
5,686,259
5,686,574
5,686,779
5,573,069
5,643,250
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
5,687,485
5,687,485
other short term finances
hp & lease commitments
other current liabilities
166,589
168,689
5,100
3,000
5,688,446
5,687,485
total current liabilities
166,589
168,689
5,100
3,000
5,688,446
5,687,485
5,687,485
5,687,485
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
9,385,978
9,381,134
9,390,523
5,691,865
5,687,485
5,687,485
5,687,485
5,687,485
5,573,595
5,643,595
provisions
total long term liabilities
9,385,978
9,381,134
9,390,523
5,691,865
5,687,485
5,687,485
5,687,485
5,687,485
5,573,595
5,643,595
total liabilities
9,552,567
9,549,823
9,395,623
5,694,865
5,688,446
5,687,485
5,687,485
5,687,485
5,687,485
5,687,485
5,687,485
5,687,485
5,573,595
5,643,595
net assets
-5,545
-2,801
-14,274
-9,020
-2,601
-1,946
-1,946
-1,946
-1,586
-1,226
-911
-706
-526
-345
total shareholders funds
-5,545
-2,801
-14,274
-9,020
-2,601
-1,946
-1,946
-1,946
-1,586
-1,226
-911
-706
-526
-345
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Operating Activities
Operating Profit
-2,752
14,158
-5,255
-6,419
-655
-1,950
-2
-362
-366
-323
-499
-475
-213
-372
Depreciation
Amortisation
Tax
-2,691
Stock
Debtors
165,673
3,695,504
835
-61,782
61,782
Creditors
Accruals and Deferred Income
-2,100
163,589
2,100
-5,685,446
961
5,687,485
Deferred Taxes & Provisions
Cash flow from operations
-4,852
9,383
-3,698,659
-5,691,865
-529
5,685,535
-2
-362
-366
-323
-499
-475
61,569
-62,154
Investing Activities
capital expenditure
Change in Investments
5,684,860
113,911
5,570,949
cash flow from investments
-5,684,860
-113,911
-5,570,949
Financing Activities
Bank loans
Group/Directors Accounts
5,687,485
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
4,844
-9,389
3,698,658
5,691,865
-5,687,485
113,890
-70,000
5,643,595
share issue
1
1
interest
8
6
1
3
2
2
6
8
294
295
32
26
cash flow from financing
4,852
-9,383
3,698,659
5,691,865
4
2
2
6
8
294
114,185
-69,968
5,643,622
cash and cash equivalents
cash
-529
679
-360
-360
-315
-114,116
113,710
-8,399
10,519
overdraft
change in cash
-529
679
-360
-360
-315
-114,116
113,710
-8,399
10,519
b @ 1 org limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b @ 1 org limited. Get real-time insights into b @ 1 org limited's credit score, group structure and payment trends.
Perform a competitor analysis for b @ 1 org limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in BN2 area or any other competitors across 12 key performance metrics.
64202 - Activities of production holding companies
incorporation date
June 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CHARIOT HOUSE LIMITED
auditor
-
address
44 grand parade, brighton, BN2 9QA
Bank
-
Legal Advisor
-
b @ 1 org limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to b @ 1 org limited. Currently there are 1 open charges and 0 have been satisfied in the past.
b @ 1 org limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B @ 1 ORG LIMITED. This can take several minutes, an email will notify you when this has completed.
b @ 1 org limitedCompanies House Filings - See Documents
