coco and claude (london) limited
coco and claude (london) limited Company Information
Company Number
06616199
Website
-Registered Address
c/o auria 48 warwick street, london, W1B 5AW
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Chantelle De Carvalho16 Years
Shareholders
chantelle janine de carvalho 100%
coco and claude (london) limited Estimated Valuation
Pomanda estimates the enterprise value of COCO AND CLAUDE (LONDON) LIMITED at £47.3k based on a Turnover of £139.9k and 0.34x industry multiple (adjusted for size and gross margin).
coco and claude (london) limited Estimated Valuation
Pomanda estimates the enterprise value of COCO AND CLAUDE (LONDON) LIMITED at £16.9k based on an EBITDA of £9.6k and a 1.75x industry multiple (adjusted for size and gross margin).
coco and claude (london) limited Estimated Valuation
Pomanda estimates the enterprise value of COCO AND CLAUDE (LONDON) LIMITED at £0 based on Net Assets of £-86.8k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coco And Claude (london) Limited Overview
Coco And Claude (london) Limited is a live company located in london, W1B 5AW with a Companies House number of 06616199. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2008, it's largest shareholder is chantelle janine de carvalho with a 100% stake. Coco And Claude (london) Limited is a established, micro sized company, Pomanda has estimated its turnover at £139.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coco And Claude (london) Limited Health Check
Pomanda's financial health check has awarded Coco And Claude (London) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £139.9k, make it smaller than the average company (£1.9m)
- Coco And Claude (london) Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (1.5%)
- Coco And Claude (london) Limited
1.5% - Industry AVG
Production
with a gross margin of -0.8%, this company has a comparable cost of product (-0.8%)
- Coco And Claude (london) Limited
-0.8% - Industry AVG
Profitability
an operating margin of 6.9% make it more profitable than the average company (-0.7%)
- Coco And Claude (london) Limited
-0.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Coco And Claude (london) Limited
6 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
- Coco And Claude (london) Limited
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £139.9k, this is less efficient (£328.9k)
- Coco And Claude (london) Limited
£328.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Coco And Claude (london) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (11 days)
- Coco And Claude (london) Limited
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coco And Claude (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)
5 weeks - Coco And Claude (london) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 939.4%, this is a higher level of debt than the average (93.6%)
939.4% - Coco And Claude (london) Limited
93.6% - Industry AVG
COCO AND CLAUDE (LONDON) LIMITED financials
Coco And Claude (London) Limited's latest turnover from June 2023 is estimated at £139.9 thousand and the company has net assets of -£86.8 thousand. According to their latest financial statements, Coco And Claude (London) Limited has 1 employee and maintains cash reserves of £10.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 10,344 | 3,677 | 4,147 | 16,968 | 152 | 1,064 | 147 | 1,433 | 2,617 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,344 | 3,731 | 4,147 | 16,968 | 152 | 1,064 | 147 | 1,433 | 3,417 | 0 | 0 | 0 | 0 | 0 |
| total assets | 10,344 | 3,731 | 4,147 | 16,968 | 152 | 1,064 | 147 | 1,433 | 3,417 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 234 | 0 | 0 | 0 | 0 | 0 | 1,116 | 0 | 1,390 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,975 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 96,932 | 98,045 | 96,754 | 89,768 | 70,859 | 39,667 | 30,580 | 20,053 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 97,166 | 98,045 | 96,754 | 89,768 | 70,859 | 39,667 | 31,696 | 20,053 | 10,365 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 97,166 | 98,045 | 96,754 | 89,768 | 70,859 | 39,667 | 31,696 | 20,053 | 10,365 | 0 | 0 | 0 | 0 | 0 |
| net assets | -86,822 | -94,314 | -92,607 | -72,800 | -70,707 | -38,603 | -31,549 | -18,620 | -6,948 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | -86,822 | -94,314 | -92,607 | -72,800 | -70,707 | -38,603 | -31,549 | -18,620 | -6,948 | 0 | 0 | 0 | 0 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -54 | 54 | 0 | 0 | 0 | 0 | 0 | -800 | 800 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 234 | 0 | 0 | 0 | 0 | -1,116 | 1,116 | -1,390 | 1,390 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,113 | 1,291 | 6,986 | 18,909 | 31,192 | 9,087 | 10,527 | 20,053 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,975 | 8,975 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 6,667 | -470 | -12,821 | 16,816 | -912 | 917 | -1,286 | -1,184 | 2,617 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 6,667 | -470 | -12,821 | 16,816 | -912 | 917 | -1,286 | -1,184 | 2,617 | 0 | 0 | 0 | 0 | 0 |
coco and claude (london) limited Credit Report and Business Information
Coco And Claude (london) Limited Competitor Analysis
Perform a competitor analysis for coco and claude (london) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.
coco and claude (london) limited Ownership
COCO AND CLAUDE (LONDON) LIMITED group structure
Coco And Claude (London) Limited has no subsidiary companies.
Ultimate parent company
COCO AND CLAUDE (LONDON) LIMITED
06616199
coco and claude (london) limited directors
Coco And Claude (London) Limited currently has 1 director, Ms Chantelle De Carvalho serving since Jun 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Chantelle De Carvalho | United Kingdom | 57 years | Jun 2008 | - | Director |
P&L
June 2023turnover
139.9k
+53%
operating profit
9.6k
0%
gross margin
-0.7%
-1253.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-86.8k
-0.08%
total assets
10.3k
+1.77%
cash
10.3k
+1.81%
net assets
Total assets minus all liabilities
coco and claude (london) limited company details
company number
06616199
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
June 2008
age
16
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
c/o auria 48 warwick street, london, W1B 5AW
accountant
-
auditor
-
coco and claude (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coco and claude (london) limited.
coco and claude (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
