Crowd Dna Ltd

POWER SEARCH PRICING

SOLUTIONS

crowd dna ltd Company Information

Company Number

06617205

Next Accounts

Mar 2026

Directors

Alexander Knight

Barrie Brien

View All

Shareholders

strat7 group limited

Group Structure

View All

Industry

Market research and public opinion polling

Registered Address

11 soho street, london, W1D 3AD

Website

www.crowddna.com

crowd dna ltd Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of CROWD DNA LTD at £3.1m based on a Turnover of £5.4m and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Crowd Dna Ltd is a live company located in london, W1D 3AD with a Companies House number of 06617205. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in June 2008, it's largest shareholder is strat7 group limited with a 100% stake. Crowd Dna Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crowd Dna Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £5.4m, make it smaller than the average company (£9m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.4%)

EXPORT

Crowd Dna Ltd's latest turnover from June 2024 is £5.4 million and the company has net assets of £1.6 million. According to their latest financial statements, Crowd Dna Ltd has 47 employees and maintains cash reserves of £987.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	5,353,797	8,093,553	2,052,905	3,689,262	2,454,486	3,387,274	2,362,453	3,035,172	2,655,279	1,329,344	1,817,657	1,305,495	1,382,751	1,054,021	731,408
Other Income Or Grants
Cost Of Sales	1,495,056	1,888,818	1,147,053	1,983,366	1,421,422	2,028,448	1,411,269	1,878,392	1,576,399	787,116	1,057,956	788,708	784,203	571,095	441,378
Gross Profit	3,858,741	6,204,735	905,852	1,705,896	1,033,064	1,358,826	951,184	1,156,781	1,078,880	542,228	759,701	516,788	598,549	482,926	290,030
Admin Expenses	4,169,905	4,733,073	558,464	3,806,408	494,964	744,791	806,041	1,027,087	444,863	444,293	136,001	260,679	200,576	339,589	-61,030
Operating Profit	-311,164	1,471,662	347,388	-2,100,512	538,100	614,035	145,143	129,694	634,017	97,935	623,700	256,109	397,973	143,337	351,060
Interest Payable	10,183
Interest Receivable	6	1,498	12,241	1,804	2,307	11,828	6,984	2,940	4,239	4,605	4,845	3,166	1,993	1,455	770
Pre-Tax Profit	-321,341	1,473,160	359,628	-2,098,708	540,406	625,863	152,127	132,633	638,256	102,540	628,544	259,275	399,966	144,792	351,831
Tax	-33,959	-1,762	-68,329		-102,677	-118,914	-28,904	-25,200	-127,651	-20,508	-131,994	-59,633	-95,992	-37,646	-98,513
Profit After Tax	-355,300	1,471,398	291,299	-2,098,708	437,729	506,949	123,223	107,433	510,605	82,032	496,550	199,642	303,974	107,146	253,318
Dividends Paid
Retained Profit	-355,300	1,471,398	291,299	-2,098,708	437,729	506,949	123,223	107,433	510,605	82,032	496,550	199,642	303,974	107,146	253,318
Employee Costs	3,264,274	3,500,134	2,996,239	1,822,666	1,790,646	1,784,001	1,585,770	1,418,088	716,541	366,227	536,380	404,900	406,795	296,843	239,082
Number Of Employees	47	54	49	32	31	31	29	26	14	7	10	8	8	6	5
EBITDA*	-279,678	1,500,093	368,994	-2,038,467	551,087	623,826	155,535	140,142	644,471	106,848	632,147	265,263	404,304	148,621	355,246

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	50,379	48,603	35,147	27,249	16,113	24,079	19,046	18,324	23,564	20,827	18,300	18,411	13,488	14,584	14,375
Intangible Assets
Investments & Other	267,153	23,559	29,183	29,183	29,183				604,003	604,003
Debtors (Due After 1 year)
Total Fixed Assets	317,532	72,162	64,330	56,432	45,296	24,079	19,046	18,324	627,567	624,830	18,300	18,411	13,488	14,584	14,375
Stock & work in progress
Trade Debtors	655,218	2,003,175	310,927	1,374,672	721,286	1,340,209	789,847	1,101,482	761,776	420,690	529,247	367,970	400,738	286,102	193,829
Group Debtors	404,602	137,669	293,568	185,977	56,767
Misc Debtors	246,588	636,000	659,215	435,722	162,945
Cash	987,175	1,070,926	1,300,044	658,492	2,949,630	1,663,702	1,490,472	1,303,136	1,048,493	647,176	1,194,798	743,097	523,291	273,853	308,116
misc current assets
total current assets	2,293,583	3,847,770	2,563,754	2,654,863	3,890,628	3,003,911	2,280,319	2,404,618	1,810,269	1,067,866	1,724,045	1,111,067	924,029	559,955	501,945
total assets	2,611,115	3,919,932	2,628,084	2,711,295	3,935,924	3,027,990	2,299,365	2,422,942	2,437,836	1,692,696	1,742,345	1,129,478	937,517	574,539	516,320
Bank overdraft
Bank loan
Trade Creditors	71,384	155,380	196,393	401,256	157,564	337,018	115,342	362,142	484,469	249,934	381,615	265,298	272,979	213,975	262,902
Group/Directors Accounts	408,267			80,207
other short term finances
hp & lease commitments
other current liabilities	548,900	1,211,031	949,568	1,000,246	649,659
total current liabilities	1,028,551	1,366,411	1,145,961	1,481,709	807,223	337,018	115,342	362,142	484,469	249,934	381,615	265,298	272,979	213,975	262,902
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	9,174	4,831	4,831	43,593
total long term liabilities	9,174	4,831	4,831	43,593
total liabilities	1,037,725	1,371,242	1,150,792	1,525,302	807,223	337,018	115,342	362,142	484,469	249,934	381,615	265,298	272,979	213,975	262,902
net assets	1,573,390	2,548,690	1,477,292	1,185,993	3,128,701	2,690,972	2,184,023	2,060,800	1,953,367	1,442,762	1,360,730	864,180	664,538	360,564	253,418
total shareholders funds	1,573,390	2,548,690	1,477,292	1,185,993	3,128,701	2,690,972	2,184,023	2,060,800	1,953,367	1,442,762	1,360,730	864,180	664,538	360,564	253,418

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-311,164	1,471,662	347,388	-2,100,512	538,100	614,035	145,143	129,694	634,017	97,935	623,700	256,109	397,973	143,337	351,060
Depreciation	31,486	28,431	21,606	62,045	12,987	9,791	10,392	10,448	10,454	8,913	8,447	9,154	6,331	5,284	4,186
Amortisation
Tax	-33,959	-1,762	-68,329		-102,677	-118,914	-28,904	-25,200	-127,651	-20,508	-131,994	-59,633	-95,992	-37,646	-98,513
Stock
Debtors	-1,470,436	1,513,134	-732,661	1,055,373	-399,211	550,362	-311,635	339,706	341,086	-108,557	161,277	-32,768	114,636	92,273	193,829
Creditors	-83,996	-41,013	-204,863	243,692	-179,454	221,676	-246,800	-122,327	234,535	-131,681	116,317	-7,681	59,004	-48,927	262,902
Accruals and Deferred Income	-662,131	261,463	-50,678	350,587	649,659
Deferred Taxes & Provisions	4,343		-38,762	43,593
Cash flow from operations	415,015	205,647	739,023	-2,455,968	1,317,826	176,226	191,466	-347,091	410,269	63,216	455,193	230,717	252,680	-30,225	325,806
Investing Activities
capital expenditure	-33,262	-41,887	-29,504	-73,181	-5,021	-14,824	-11,114	-5,208	-13,191	-11,440	-8,336	-14,077	-5,235	-5,493	-18,561
Change in Investments	243,594	-5,624			29,183			-604,003		604,003
cash flow from investments	-276,856	-36,263	-29,504	-73,181	-34,204	-14,824	-11,114	598,795	-13,191	-615,443	-8,336	-14,077	-5,235	-5,493	-18,561
Financing Activities
Bank loans
Group/Directors Accounts	408,267		-80,207	80,207
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue	-620,000	-400,000		156,000											100
interest	-10,177	1,498	12,241	1,804	2,307	11,828	6,984	2,940	4,239	4,605	4,845	3,166	1,993	1,455	770
cash flow from financing	-221,910	-398,502	-67,966	238,011	2,307	11,828	6,984	2,940	4,239	4,605	4,845	3,166	1,993	1,455	870
cash and cash equivalents
cash	-83,751	-229,118	641,552	-2,291,138	1,285,928	173,230	187,336	254,643	401,317	-547,622	451,701	219,806	249,438	-34,263	308,116
overdraft
change in cash	-83,751	-229,118	641,552	-2,291,138	1,285,928	173,230	187,336	254,643	401,317	-547,622	451,701	219,806	249,438	-34,263	308,116

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crowd dna ltd. Get real-time insights into crowd dna ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crowd dna ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W1D area or any other competitors across 12 key performance metrics.

CROWD DNA LTD group structure

Crowd Dna Ltd has no subsidiary companies.

Ultimate parent company

PROJECT FURTHER TOPCO LIMITED

11884896

STRAT7 GROUP LIMITED

11703375

2 parents

CROWD DNA LTD

06617205

CROWD DNA LTD Shareholders

strat7 group limited

100%

Crowd Dna Ltd currently has 3 directors. The longest serving directors include Mr Alexander Knight (Nov 2020) and Mr Barrie Brien (Nov 2020).

officer	country	age	start	end	role
Mr Alexander Knight	England	47 years	Nov 2020	-	Director
Mr Barrie Brien	England	58 years	Nov 2020	-	Director
Mr Stephen Perkins		50 years	Jan 2024	-	Director

P&L

June 2024

turnover

5.4m

-34%

operating profit

-311.2k

-121%

gross margin

72.1%

-5.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.6m

-0.38%

total assets

2.6m

-0.33%

cash

987.2k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

the big picture market research ltd.

statista limited

ctf solutions limited

traffic survey partners (tsp) uk limited

3.5

circle research limited

4.5

company number

06617205

Type

Private limited with Share Capital

industry

73200 - Market research and public opinion polling

incorporation date

June 2008

ultimate parent company

PROJECT FURTHER TOPCO LIMITED

previous names

N/A

address

11 soho street, london, W1D 3AD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to crowd dna ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWD DNA LTD. This can take several minutes, an email will notify you when this has completed.

crowd dna ltd Company Information

crowd dna ltd Estimated Valuation

crowd dna ltd Estimated Valuation

crowd dna ltd Estimated Valuation

Crowd Dna Ltd Overview

Crowd Dna Ltd Health Check

CROWD DNA LTD financials

crowd dna ltd Credit Report and Business Information

Crowd Dna Ltd Competitor Analysis

crowd dna ltd Ownership

crowd dna ltd directors

crowd dna ltd company details

crowd dna ltd Charges & Mortgages

crowd dna ltd Capital Raised & Share Issues BETA

crowd dna ltd Companies House Filings - See Documents