Zoram Limited

POWER SEARCH PRICING

SOLUTIONS

zoram limited Company Information

Live

EstablishedMicroLow

Company Number

06618046

Website

www.zoram.co.uk

Registered Address

63 elmdon lane, marston green, birmingham, west midlands, B37 7DN

Industry

Computer consultancy activities

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

Lee Endley16 Years

Shareholders

lee endley 80%

rohmingthangi endley 20%

zoram limited Estimated Valuation

£229.7k

Pomanda estimates the enterprise value of ZORAM LIMITED at £229.7k based on Net Assets of £102.1k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zoram Limited is a live company located in birmingham, B37 7DN with a Companies House number of 06618046. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2008, it's largest shareholder is lee endley with a 80% stake. Zoram Limited is a established, micro sized company, Pomanda has estimated its turnover at £211.6k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Zoram Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £211.6k, make it smaller than the average company (£891.8k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.6%)

EXPORT

Zoram Limited's latest turnover from June 2023 is estimated at £211.6 thousand and the company has net assets of £102.1 thousand. According to their latest financial statements, Zoram Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	211,568	230,503	208,023	197,032	198,607	201,523	230,624	32,059	24,279	26,311	25,397	7,465	6,746	14,895
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	156,056	167,205	154,440	138,995	140,882	142,571	159,078	21,473	16,681	17,786	16,618	4,824	4,504	9,503
Gross Profit	55,511	63,298	53,583	58,036	57,725	58,952	71,546	10,586	7,597	8,525	8,779	2,641	2,242	5,393
Admin Expenses	65,205	62,505	45,861	48,847	51,876	54,430	55,933	-4,801	9,285	23,604	-24,214	-32,025	-16,926	-12,576
Operating Profit	-9,694	793	7,722	9,189	5,849	4,522	15,613	15,387	-1,688	-15,079	32,993	34,666	19,168	17,969
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	117	429	394	441	423	290	170	60
Pre-Tax Profit	-9,694	793	7,722	9,189	5,849	4,522	15,730	15,816	-1,294	-14,638	33,416	34,957	19,338	18,029
Tax	0	-151	-1,467	-1,746	-1,111	-859	-2,989	-3,163	0	0	-7,686	-8,390	-5,028	-5,048
Profit After Tax	-9,694	642	6,255	7,443	4,738	3,663	12,741	12,653	-1,294	-14,638	25,730	26,567	14,310	12,981
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,694	642	6,255	7,443	4,738	3,663	12,741	12,653	-1,294	-14,638	25,730	26,567	14,310	12,981
Employee Costs	107,160	101,275	93,862	88,514	103,322	107,622	104,246	57,721	57,831	57,395	54,549	54,879	53,701	50,465
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	-9,694	793	7,722	9,189	5,849	4,522	15,613	16,538	-722	-14,446	33,713	35,219	19,812	18,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	291	1,661	2,479	1,181	1,718	1,560	512	1,872	1,541	1,618	994	444	426	692
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	8,844	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	291	1,661	11,323	1,181	1,718	1,560	512	1,872	1,541	1,618	994	444	426	692
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	111,621	121,181	119,864	113,200	108,084	101,257	103,179	0	0	0	0	135	153	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	8,953	8,634	89	9,888	8,181	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	93,445	78,211	79,308	96,938	72,235	43,935	24,028
misc current assets	0	0	0	0	0	8,663	7,613	0	0	0	0	0	0	0
total current assets	120,574	129,815	119,953	123,088	116,265	109,920	110,792	93,445	78,211	79,308	96,938	72,370	44,088	24,028
total assets	120,865	131,476	131,276	124,269	117,983	111,480	111,304	95,317	79,752	80,926	97,932	72,814	44,514	24,720
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	18,768	19,602	20,127	19,375	20,532	18,767	22,254	19,006	16,094	15,974	18,342	18,955	17,222	11,738
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	18,768	19,602	20,127	19,375	20,532	18,767	22,254	19,006	16,094	15,974	18,342	18,955	17,222	11,738
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	83	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	83	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	18,768	19,685	20,127	19,375	20,532	18,767	22,254	19,006	16,094	15,974	18,342	18,955	17,222	11,738
net assets	102,097	111,791	111,149	104,894	97,451	92,713	89,050	76,311	63,658	64,952	79,590	53,859	27,292	12,982
total shareholders funds	102,097	111,791	111,149	104,894	97,451	92,713	89,050	76,311	63,658	64,952	79,590	53,859	27,292	12,982

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-9,694	793	7,722	9,189	5,849	4,522	15,613	15,387	-1,688	-15,079	32,993	34,666	19,168	17,969
Depreciation	0	0	0	0	0	0	0	1,151	966	633	720	553	644	547
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-151	-1,467	-1,746	-1,111	-859	-2,989	-3,163	0	0	-7,686	-8,390	-5,028	-5,048
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-9,241	9,862	-3,135	6,823	15,008	-1,922	103,179	0	0	0	-135	-18	153	0
Creditors	-834	-525	752	-1,157	1,765	-3,487	3,248	2,912	120	-2,368	-613	1,733	5,484	11,738
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,287	-9,745	10,142	-537	-8,505	2,098	-87,307	16,287	-602	-16,814	25,549	28,580	20,115	25,206
Investing Activities
capital expenditure	1,370	818	-1,298	537	-158	-1,048	1,360	-1,482	-889	-1,257	-1,270	-571	-378	-1,239
Change in Investments	0	-8,844	8,844	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,370	9,662	-10,142	537	-158	-1,048	1,360	-1,482	-889	-1,257	-1,270	-571	-378	-1,239
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-83	83	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	1	0	0	1
interest	0	0	0	0	0	0	117	429	394	441	423	290	170	60
cash flow from financing	-83	83	0	0	0	0	115	429	394	441	424	290	170	61
cash and cash equivalents
cash	0	0	0	0	0	0	-93,445	15,234	-1,097	-17,630	24,703	28,300	19,907	24,028
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-93,445	15,234	-1,097	-17,630	24,703	28,300	19,907	24,028

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for zoram limited. Get real-time insights into zoram limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for zoram limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in B37 area or any other competitors across 12 key performance metrics.

ZORAM LIMITED group structure

Zoram Limited has no subsidiary companies.

Ultimate parent company

ZORAM LIMITED

06618046

ZORAM LIMITED Shareholders

lee endley	80%
rohmingthangi endley	20%

Zoram Limited currently has 1 director, Mr Lee Endley serving since Jun 2008.

officer	country	age	start	end	role
Mr Lee Endley		58 years	Jun 2008	-	Director

P&L

June 2023

turnover

211.6k

-8%

operating profit

-9.7k

gross margin

26.3%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

102.1k

-0.09%

total assets

120.9k

-0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

srr technologies limited

smb innovations limited

mayze consulting limited

firefly systems design ltd

4.5

komorebi solutions limited

4.5

company number

06618046

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

63 elmdon lane, marston green, birmingham, west midlands, B37 7DN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zoram limited.

zoram limited Company Information

zoram limited Estimated Valuation

zoram limited Estimated Valuation

zoram limited Estimated Valuation

Zoram Limited Overview

Zoram Limited Health Check

ZORAM LIMITED financials

zoram limited Credit Report and Business Information

Zoram Limited Competitor Analysis

zoram limited Ownership

zoram limited directors

zoram limited company details

zoram limited Charges & Mortgages

zoram limited Companies House Filings - See Documents