bwp london ltd
bwp london ltd Company Information
Company Number
06628158
Next Accounts
929 days late
Directors
Shareholders
benjamin ward palmer-page
Group Structure
View All
Industry
Other building completion and finishing
Registered Address
office 9 stone cross house, doncaster road, kirk sandall, doncaster, DN3 1QS
Website
www.benpalmerpage.combwp london ltd Estimated Valuation
Pomanda estimates the enterprise value of BWP LONDON LTD at £266k based on a Turnover of £952.5k and 0.28x industry multiple (adjusted for size and gross margin).
bwp london ltd Estimated Valuation
Pomanda estimates the enterprise value of BWP LONDON LTD at £4k based on an EBITDA of £1.3k and a 3.08x industry multiple (adjusted for size and gross margin).
bwp london ltd Estimated Valuation
Pomanda estimates the enterprise value of BWP LONDON LTD at £74.6k based on Net Assets of £30.9k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bwp London Ltd Overview
Bwp London Ltd is a live company located in kirk sandall, DN3 1QS with a Companies House number of 06628158. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in June 2008, it's largest shareholder is benjamin ward palmer-page with a 100% stake. Bwp London Ltd is a established, small sized company, Pomanda has estimated its turnover at £952.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bwp London Ltd Health Check
Pomanda's financial health check has awarded Bwp London Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £952.5k, make it larger than the average company (£333.5k)
- Bwp London Ltd
£333.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.1%)
- Bwp London Ltd
3.1% - Industry AVG
Production
with a gross margin of 16.3%, this company has a higher cost of product (29%)
- Bwp London Ltd
29% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6.7%)
- Bwp London Ltd
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Bwp London Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Bwp London Ltd
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £952.5k, this is more efficient (£124.6k)
- Bwp London Ltd
£124.6k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (45 days)
- Bwp London Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (34 days)
- Bwp London Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bwp London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bwp London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.2%, this is a higher level of debt than the average (71.3%)
89.2% - Bwp London Ltd
71.3% - Industry AVG
BWP LONDON LTD financials
Bwp London Ltd's latest turnover from December 2020 is estimated at £952.5 thousand and the company has net assets of £30.9 thousand. According to their latest financial statements, Bwp London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 223,801 | |||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 168,451 | |||||||||||
| Gross Profit | 55,350 | |||||||||||
| Admin Expenses | 36,755 | |||||||||||
| Operating Profit | 18,595 | |||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 18,596 | |||||||||||
| Tax | -4,323 | |||||||||||
| Profit After Tax | 14,273 | |||||||||||
| Dividends Paid | 24,000 | |||||||||||
| Retained Profit | -9,727 | |||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | ||||||||||
| EBITDA* | 20,585 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 252 | 336 | 448 | 597 | 797 | 1,063 | 1,417 | 1,889 | 2,519 | 3,359 | 4,478 | 5,971 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 252 | 336 | 448 | 597 | 797 | 1,063 | 1,417 | 1,889 | 2,519 | 3,359 | 4,478 | 5,971 |
| Stock & work in progress | 21,665 | 27,034 | 1,667 | 4,820 | 3,489 | 1,236 | 22,542 | 20,733 | ||||
| Trade Debtors | 285,081 | 238,138 | 169,257 | 184,090 | 17,502 | 20,914 | 14,767 | 152,317 | 94,066 | 106,503 | 37,710 | 1,546 |
| Group Debtors | 12,500 | |||||||||||
| Misc Debtors | 110,425 | 28,918 | ||||||||||
| Cash | 14,528 | 17,267 | 80,063 | 2,025 | 52,887 | 18,638 | 54,562 | 17,323 | ||||
| misc current assets | ||||||||||||
| total current assets | 285,081 | 238,138 | 169,257 | 184,090 | 176,620 | 94,133 | 96,497 | 159,162 | 150,442 | 126,377 | 114,814 | 39,602 |
| total assets | 285,333 | 238,474 | 169,705 | 184,687 | 177,417 | 95,196 | 97,914 | 161,051 | 152,961 | 129,736 | 119,292 | 45,573 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 252,553 | 206,766 | 167,646 | 204,834 | 204,567 | 153,910 | 131,779 | 112,381 | 95,680 | 34,288 | ||
| Group/Directors Accounts | 12,500 | |||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 199,967 | 139,377 | ||||||||||
| total current liabilities | 252,553 | 206,766 | 167,646 | 204,834 | 199,967 | 151,877 | 204,567 | 153,910 | 131,779 | 112,381 | 95,680 | 34,288 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 1,850 | 1,820 | 1,360 | |||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 1,850 | 1,820 | 1,360 | |||||||||
| total liabilities | 254,403 | 208,586 | 169,006 | 204,834 | 199,967 | 151,877 | 204,567 | 153,910 | 131,779 | 112,381 | 95,680 | 34,288 |
| net assets | 30,930 | 29,888 | 699 | -20,147 | -22,550 | -56,681 | -106,653 | 7,141 | 21,182 | 17,355 | 23,612 | 11,285 |
| total shareholders funds | 30,930 | 29,888 | 699 | -20,147 | -22,550 | -56,681 | -106,653 | 7,141 | 21,182 | 17,355 | 23,612 | 11,285 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 18,595 | |||||||||||
| Depreciation | 266 | 354 | 472 | 630 | 840 | 1,119 | 1,493 | 1,990 | ||||
| Amortisation | ||||||||||||
| Tax | -4,323 | |||||||||||
| Stock | -21,665 | -5,369 | 25,367 | -3,153 | 1,331 | 2,253 | -21,306 | 1,809 | 20,733 | |||
| Debtors | 46,943 | 68,881 | -14,833 | 43,663 | 90,595 | 35,065 | -137,550 | 58,251 | -12,437 | 68,793 | 36,164 | 1,546 |
| Creditors | 45,787 | 39,120 | -37,188 | 204,834 | -204,567 | 50,657 | 22,131 | 19,398 | 16,701 | 61,392 | 34,288 | |
| Accruals and Deferred Income | 30 | 460 | 1,360 | -199,967 | 60,590 | 139,377 | ||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -12,500 | 12,500 | ||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -14,528 | -2,739 | -62,796 | 78,038 | -50,862 | 34,249 | -35,924 | 37,239 | 17,323 | |||
| overdraft | ||||||||||||
| change in cash | -14,528 | -2,739 | -62,796 | 78,038 | -50,862 | 34,249 | -35,924 | 37,239 | 17,323 |
bwp london ltd Credit Report and Business Information
Bwp London Ltd Competitor Analysis
Perform a competitor analysis for bwp london ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DN3 area or any other competitors across 12 key performance metrics.
bwp london ltd Ownership
BWP LONDON LTD group structure
Bwp London Ltd has no subsidiary companies.
Ultimate parent company
BWP LONDON LTD
06628158
bwp london ltd directors
Bwp London Ltd currently has 1 director, Mr Benjamin Palmer-Page serving since Jun 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Benjamin Palmer-Page | England | 49 years | Jun 2008 | - | Director |
P&L
December 2020turnover
952.5k
+12%
operating profit
1.3k
0%
gross margin
16.4%
+0.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
30.9k
+0.03%
total assets
285.3k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
bwp london ltd company details
company number
06628158
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
June 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
office 9 stone cross house, doncaster road, kirk sandall, doncaster, DN3 1QS
Bank
HSBC BANK PLC
Legal Advisor
-
bwp london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bwp london ltd.
bwp london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BWP LONDON LTD. This can take several minutes, an email will notify you when this has completed.
bwp london ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
