jikan limited
jikan limited Company Information
Company Number
06630587
Website
www.jikan.co.ukRegistered Address
anglo dal house, 5 spring villa park, edgware, middlesex, HA8 7EB
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Graham Dingwall16 Years
Shareholders
grahame dingwall 50%
fiona dingwall 50%
jikan limited Estimated Valuation
Pomanda estimates the enterprise value of JIKAN LIMITED at £54.5k based on a Turnover of £134.1k and 0.41x industry multiple (adjusted for size and gross margin).
jikan limited Estimated Valuation
Pomanda estimates the enterprise value of JIKAN LIMITED at £60.9k based on an EBITDA of £19.6k and a 3.1x industry multiple (adjusted for size and gross margin).
jikan limited Estimated Valuation
Pomanda estimates the enterprise value of JIKAN LIMITED at £41.2k based on Net Assets of £16.1k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jikan Limited Overview
Jikan Limited is a live company located in edgware, HA8 7EB with a Companies House number of 06630587. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2008, it's largest shareholder is grahame dingwall with a 50% stake. Jikan Limited is a established, micro sized company, Pomanda has estimated its turnover at £134.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jikan Limited Health Check
Pomanda's financial health check has awarded Jikan Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £134.1k, make it smaller than the average company (£3m)
- Jikan Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4%)
- Jikan Limited
4% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.4%)
- Jikan Limited
38.4% - Industry AVG
Profitability
an operating margin of 14.6% make it more profitable than the average company (6.5%)
- Jikan Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Jikan Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Jikan Limited
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £67.1k, this is less efficient (£137.7k)
- Jikan Limited
£137.7k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (39 days)
- Jikan Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (34 days)
- Jikan Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jikan Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jikan Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60%, this is a similar level of debt than the average (60.4%)
60% - Jikan Limited
60.4% - Industry AVG
JIKAN LIMITED financials
Jikan Limited's latest turnover from March 2023 is estimated at £134.1 thousand and the company has net assets of £16.1 thousand. According to their latest financial statements, Jikan Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 40,108 | 28,904 | 32,658 | 27,726 | 31,476 | 24,280 | 21,619 | 24,692 | 29,863 | 36,458 | 35,202 | 32,181 | 19,992 | 16,906 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518 | 278 | 3,602 | 101 | 101 | 2,520 | 101 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 40,108 | 28,904 | 32,658 | 27,726 | 31,476 | 24,280 | 21,619 | 25,210 | 30,141 | 40,060 | 35,303 | 32,282 | 22,512 | 17,007 |
| total assets | 40,108 | 28,904 | 32,658 | 27,726 | 31,476 | 24,280 | 21,619 | 25,210 | 30,141 | 40,060 | 35,303 | 32,282 | 22,512 | 17,007 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 24,053 | 28,736 | 32,396 | 27,465 | 31,216 | 24,020 | 20,615 | 24,121 | 29,109 | 36,119 | 34,019 | 31,114 | 21,954 | 17,006 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 24,053 | 28,736 | 32,396 | 27,465 | 31,216 | 24,020 | 20,615 | 24,121 | 29,109 | 36,119 | 34,019 | 31,114 | 21,954 | 17,006 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 24,053 | 28,736 | 32,396 | 27,465 | 31,216 | 24,020 | 20,615 | 24,121 | 29,109 | 36,119 | 34,019 | 31,114 | 21,954 | 17,006 |
| net assets | 16,055 | 168 | 262 | 261 | 260 | 260 | 1,004 | 1,089 | 1,032 | 3,941 | 1,284 | 1,168 | 558 | 1 |
| total shareholders funds | 16,055 | 168 | 262 | 261 | 260 | 260 | 1,004 | 1,089 | 1,032 | 3,941 | 1,284 | 1,168 | 558 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,204 | -3,754 | 4,932 | -3,750 | 7,196 | 2,661 | -3,073 | -5,171 | -6,595 | 1,256 | 3,021 | 12,189 | 3,086 | 16,906 |
| Creditors | -4,683 | -3,660 | 4,931 | -3,751 | 7,196 | 3,405 | -3,506 | -4,988 | -7,010 | 2,100 | 2,905 | 9,160 | 4,948 | 17,006 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -518 | 240 | -3,324 | 3,501 | 0 | -2,419 | 2,419 | 101 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -518 | 240 | -3,324 | 3,501 | 0 | -2,419 | 2,419 | 101 |
jikan limited Credit Report and Business Information
Jikan Limited Competitor Analysis
Perform a competitor analysis for jikan limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
jikan limited Ownership
JIKAN LIMITED group structure
Jikan Limited has no subsidiary companies.
Ultimate parent company
JIKAN LIMITED
06630587
jikan limited directors
Jikan Limited currently has 1 director, Mr Graham Dingwall serving since Jun 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graham Dingwall | Scotland | 62 years | Jun 2008 | - | Director |
P&L
March 2023turnover
134.1k
+21%
operating profit
19.6k
0%
gross margin
17.4%
+5.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
16.1k
+94.57%
total assets
40.1k
+0.39%
cash
0
0%
net assets
Total assets minus all liabilities
jikan limited company details
company number
06630587
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
anglo dal house, 5 spring villa park, edgware, middlesex, HA8 7EB
Bank
-
Legal Advisor
-
jikan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jikan limited.
jikan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
