pembridge podiatry practice ltd

pembridge podiatry practice ltd Company Information

Share PEMBRIDGE PODIATRY PRACTICE LTD
Live 
EstablishedMicroHealthy

Company Number

06632195

Industry

Other human health activities

 

Directors

Maire Murphy

Shareholders

ms maire murphy

Group Structure

View All

Contact

Registered Address

5-7 vernon yard, london, W11 2DX

pembridge podiatry practice ltd Estimated Valuation

£63.3k

Pomanda estimates the enterprise value of PEMBRIDGE PODIATRY PRACTICE LTD at £63.3k based on a Turnover of £141.4k and 0.45x industry multiple (adjusted for size and gross margin).

pembridge podiatry practice ltd Estimated Valuation

£136.1k

Pomanda estimates the enterprise value of PEMBRIDGE PODIATRY PRACTICE LTD at £136.1k based on an EBITDA of £39.8k and a 3.42x industry multiple (adjusted for size and gross margin).

pembridge podiatry practice ltd Estimated Valuation

£108k

Pomanda estimates the enterprise value of PEMBRIDGE PODIATRY PRACTICE LTD at £108k based on Net Assets of £44k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pembridge Podiatry Practice Ltd Overview

Pembridge Podiatry Practice Ltd is a live company located in london, W11 2DX with a Companies House number of 06632195. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2008, it's largest shareholder is ms maire murphy with a 100% stake. Pembridge Podiatry Practice Ltd is a established, micro sized company, Pomanda has estimated its turnover at £141.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pembridge Podiatry Practice Ltd Health Check

Pomanda's financial health check has awarded Pembridge Podiatry Practice Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £141.4k, make it smaller than the average company (£689.3k)

£141.4k - Pembridge Podiatry Practice Ltd

£689.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.1%)

11% - Pembridge Podiatry Practice Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (36.6%)

21.2% - Pembridge Podiatry Practice Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of 28.1% make it more profitable than the average company (5.1%)

28.1% - Pembridge Podiatry Practice Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Pembridge Podiatry Practice Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Pembridge Podiatry Practice Ltd

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.4k, this is more efficient (£45.3k)

£141.4k - Pembridge Podiatry Practice Ltd

£45.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (20 days)

105 days - Pembridge Podiatry Practice Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (17 days)

76 days - Pembridge Podiatry Practice Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pembridge Podiatry Practice Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pembridge Podiatry Practice Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.7%, this is a higher level of debt than the average (22%)

34.7% - Pembridge Podiatry Practice Ltd

22% - Industry AVG

PEMBRIDGE PODIATRY PRACTICE LTD financials

EXPORTms excel logo

Pembridge Podiatry Practice Ltd's latest turnover from March 2024 is estimated at £141.4 thousand and the company has net assets of £44 thousand. According to their latest financial statements, Pembridge Podiatry Practice Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover141,44290,817182,475104,63781,312114,287126,397117,26432,84432,30197,71546,42822,86163,48059,927
Other Income Or Grants000000000000000
Cost Of Sales111,47972,113145,73084,81064,54390,79498,42789,05425,35124,91474,65234,96716,49244,94043,621
Gross Profit29,96318,70336,74519,82716,77023,49327,97128,2117,4927,38723,06311,4606,36818,54016,306
Admin Expenses-9,81626,05017,52221,78017,29028,03812,73634,48210,06012,10226,49222,61311,5853,925-15,286
Operating Profit39,779-7,34719,223-1,953-520-4,54515,235-6,271-2,568-4,715-3,429-11,153-5,21714,61531,592
Interest Payable000000000000000
Interest Receivable0000000008616415714611952
Pre-Tax Profit39,779-7,34719,223-1,953-520-4,54515,235-6,271-2,568-4,629-3,265-10,996-5,07114,73331,644
Tax-9,9450-3,652000-2,895000000-4,125-8,860
Profit After Tax29,834-7,34715,571-1,953-520-4,54512,340-6,271-2,568-4,629-3,265-10,996-5,07110,60822,784
Dividends Paid000000000000000
Retained Profit29,834-7,34715,571-1,953-520-4,54512,340-6,271-2,568-4,629-3,265-10,996-5,07110,60822,784
Employee Costs25,88124,63723,41822,83522,32621,89121,21641,95621,13521,82843,29121,52921,31841,79420,393
Number Of Employees111111121121121
EBITDA*39,779-7,34719,223-1,953-520-4,54515,235-6,271-2,568-1,949-3,429-5,35358320,41537,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets26,59126,5910000000000000
Intangible Assets000000000005,80011,60017,40023,200
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets26,59126,5910000000005,80011,60017,40023,200
Stock & work in progress000000000000000
Trade Debtors40,74719,48956,66626,80621,48431,89536,53317,95613519701,4591737,5550
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000000034,53730,98632,00126,48420,960
misc current assets0000000026,34426,34200000
total current assets40,74719,48956,66626,80621,48431,89536,53317,95626,47926,53934,53732,44532,17434,03920,960
total assets67,33846,08056,66626,80621,48431,89536,53317,95626,47926,53934,53738,24543,77451,43944,160
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 23,36631,94235,18120,89213,61723,50823,60117,36419,61517,10720,47620,91915,45218,04621,375
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities23,36631,94235,18120,89213,61723,50823,60117,36419,61517,10720,47620,91915,45218,04621,375
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities23,36631,94235,18120,89213,61723,50823,60117,36419,61517,10720,47620,91915,45218,04621,375
net assets43,97214,13821,4855,9147,8678,38712,9325926,8649,43214,06117,32628,32233,39322,785
total shareholders funds43,97214,13821,4855,9147,8678,38712,9325926,8649,43214,06117,32628,32233,39322,785
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit39,779-7,34719,223-1,953-520-4,54515,235-6,271-2,568-4,715-3,429-11,153-5,21714,61531,592
Depreciation0000000002,76600000
Amortisation000000000005,8005,8005,8005,800
Tax-9,9450-3,652000-2,895000000-4,125-8,860
Stock000000000000000
Debtors21,258-37,17729,8605,322-10,411-4,63818,57717,821-62197-1,4591,286-7,3827,5550
Creditors-8,576-3,23914,2897,275-9,891-936,237-2,2512,508-3,369-4435,467-2,594-3,32921,375
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations026,59100000-26,3432-5,515-2,413-1,1725,3715,40649,907
Investing Activities
capital expenditure0-26,5910000000-2,7665,800000-29,000
Change in Investments000000000000000
cash flow from investments0-26,5910000000-2,7665,800000-29,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-10000001
interest0000000008616415714611952
cash flow from financing0000000-108616415714611953
cash and cash equivalents
cash000000000-34,5373,551-1,0155,5175,52420,960
overdraft000000000000000
change in cash000000000-34,5373,551-1,0155,5175,52420,960

pembridge podiatry practice ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pembridge podiatry practice ltd. Get real-time insights into pembridge podiatry practice ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pembridge Podiatry Practice Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pembridge podiatry practice ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in W11 area or any other competitors across 12 key performance metrics.

pembridge podiatry practice ltd Ownership

PEMBRIDGE PODIATRY PRACTICE LTD group structure

Pembridge Podiatry Practice Ltd has no subsidiary companies.

Ultimate parent company

PEMBRIDGE PODIATRY PRACTICE LTD

06632195

PEMBRIDGE PODIATRY PRACTICE LTD Shareholders

ms maire murphy 100%

pembridge podiatry practice ltd directors

Pembridge Podiatry Practice Ltd currently has 1 director, Ms Maire Murphy serving since Jun 2008.

officercountryagestartendrole
Ms Maire Murphy69 years Jun 2008- Director

P&L

March 2024

turnover

141.4k

+56%

operating profit

39.8k

0%

gross margin

21.2%

+2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

44k

+2.11%

total assets

67.3k

+0.46%

cash

0

0%

net assets

Total assets minus all liabilities

pembridge podiatry practice ltd company details

company number

06632195

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5-7 vernon yard, london, W11 2DX

Bank

-

Legal Advisor

-

pembridge podiatry practice ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pembridge podiatry practice ltd.

pembridge podiatry practice ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEMBRIDGE PODIATRY PRACTICE LTD. This can take several minutes, an email will notify you when this has completed.

pembridge podiatry practice ltd Companies House Filings - See Documents

datedescriptionview/download