sport development (uk) limited

Live EstablishedMicroDeclining

sport development (uk) limited Company Information

Share SPORT DEVELOPMENT (UK) LIMITED

Company Number

06634447

Shareholders

christopher richard knott

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

29 hatchford brook road, solihull, west midands, B92 9AG

sport development (uk) limited Estimated Valuation

£29.6k

Pomanda estimates the enterprise value of SPORT DEVELOPMENT (UK) LIMITED at £29.6k based on a Turnover of £30.7k and 0.96x industry multiple (adjusted for size and gross margin).

sport development (uk) limited Estimated Valuation

£3.5k

Pomanda estimates the enterprise value of SPORT DEVELOPMENT (UK) LIMITED at £3.5k based on an EBITDA of £800 and a 4.31x industry multiple (adjusted for size and gross margin).

sport development (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORT DEVELOPMENT (UK) LIMITED at £0 based on Net Assets of £-679 and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sport Development (uk) Limited Overview

Sport Development (uk) Limited is a live company located in west midands, B92 9AG with a Companies House number of 06634447. It operates in the other sports activities sector, SIC Code 93199. Founded in July 2008, it's largest shareholder is christopher richard knott with a 100% stake. Sport Development (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £30.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sport Development (uk) Limited Health Check

Pomanda's financial health check has awarded Sport Development (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £30.7k, make it smaller than the average company (£618k)

£30.7k - Sport Development (uk) Limited

£618k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (14.1%)

-38% - Sport Development (uk) Limited

14.1% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)

46.8% - Sport Development (uk) Limited

46.8% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (2.1%)

0.6% - Sport Development (uk) Limited

2.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Sport Development (uk) Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Sport Development (uk) Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.7k, this is less efficient (£63.1k)

£30.7k - Sport Development (uk) Limited

£63.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (15 days)

2 days - Sport Development (uk) Limited

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sport Development (uk) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (16 days)

6 days - Sport Development (uk) Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is less cash available to meet short term requirements (65 weeks)

34 weeks - Sport Development (uk) Limited

65 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.5%, this is a higher level of debt than the average (38.1%)

105.5% - Sport Development (uk) Limited

38.1% - Industry AVG

SPORT DEVELOPMENT (UK) LIMITED financials

EXPORTms excel logo

Sport Development (Uk) Limited's latest turnover from June 2024 is estimated at £30.7 thousand and the company has net assets of -£679. According to their latest financial statements, Sport Development (Uk) Limited has 1 employee and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover30,68565,767190,690131,292151,487133,797220,017232,785129,21154,027113,60675,16634,78531,19310,731
Other Income Or Grants
Cost Of Sales16,32537,84497,72375,29488,26275,867124,537129,14069,25828,61661,92441,50420,10917,6016,113
Gross Profit14,36027,92292,96755,99863,22557,93095,480103,64559,95425,41051,68233,66214,67613,5924,618
Admin Expenses14,17232,76094,41252,07661,52757,33096,016107,74959,37424,88450,87631,65514,41212,6234,580
Operating Profit188-4,838-1,4453,9221,698600-536-4,1045805268062,00726496938
Interest Payable
Interest Receivable48944191373440422718184
Pre-Tax Profit677-4,398-1,3543,9261,698600-536-4,0976145668482,03428398642
Tax-169-746-323-114-123-113-178-468-68-256-12
Profit After Tax508-4,398-1,3543,1801,375486-536-4,0974914536701,56621573030
Dividends Paid
Retained Profit508-4,398-1,3543,1801,375486-536-4,0974914536701,56621573030
Employee Costs27,82152,004107,849122,355111,91968,184108,24786,76565,56325,00047,98649,81724,26123,01323,688
Number Of Employees124553543122111
EBITDA*801-4,013-7183,9221,698600-536-4,1042,8925518392,0513231,048194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,9892,4412,1872,9143,8853,5223,8995,1996,9327398131175234313
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,9892,4412,1872,9143,8853,5223,8995,1996,9327398131175234313
Stock & work in progress3003002,2501,8854395561,236939420
Trade Debtors2094,4847,13213,92512,9308,6693,1347,1943,7652,078
Group Debtors
Misc Debtors6651,7279,197
Cash8,6739,9747,6466,9205,5238,0837,8969,0781,6585,7131,459
misc current assets539816
total current assets10,38612,81719,0938,8054,4847,13213,92512,93014,63111,77316,32613,7824,1565,7131,459
total assets12,37515,25821,28011,7198,36910,65417,82418,12921,56311,84616,42413,9134,3315,9471,772
Bank overdraft
Bank loan
Trade Creditors 1881146,98610,64618,30217,68415,6348,18013,21111,3703,3545,1851,740
Group/Directors Accounts9,11011,23111,3682,204
other short term finances
hp & lease commitments
other current liabilities3,9445,0266,7014,836
total current liabilities13,05416,44518,0697,1546,98610,64618,30217,68415,6348,18013,21111,3703,3545,1851,740
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3871,772
provisions
total long term liabilities3871,772
total liabilities13,05416,44518,0697,1546,98610,64618,30218,07117,4068,18013,21111,3703,3545,1851,740
net assets-679-1,1873,2114,5651,3838-478584,1573,6663,2132,54397776232
total shareholders funds-679-1,1873,2114,5651,3838-478584,1573,6663,2132,54397776232
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit188-4,838-1,4453,9221,698600-536-4,1045805268062,00726496938
Depreciation6138257272,3122533445979156
Amortisation
Tax-169-746-323-114-123-113-178-468-68-256-12
Stock-1,9503651,885-439-117-680297519420
Debtors-853-7,4709,197-4,484-2,648-6,7939954,2615,535-4,0603,4291,6872,078
Creditors-188188-114-6,872-3,660-7,6566182,0507,454-5,0311,8418,016-1,8313,4451,740
Accruals and Deferred Income-1,082-1,6751,8654,836
Deferred Taxes & Provisions
Cash flow from operations2153,920-8,5293,739363-377-913-5,8764,805147-1,2247,393-4,0744,2371,922
Investing Activities
capital expenditure-161-1,079971-3633771,3001,733-9,171-469
Change in Investments
cash flow from investments-161-1,079971-3633771,3001,733-9,171-469
Financing Activities
Bank loans
Group/Directors Accounts-2,121-1379,1642,204
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-387-1,3851,772
share issue2-22
interest48944191373440422718184
cash flow from financing-1,6323049,2552,209-387-1,3801,80640422718186
cash and cash equivalents
cash-1,3012,3287266,920-5,523-2,560187-1,1827,420-4,0554,2541,459
overdraft
change in cash-1,3012,3287266,920-5,523-2,560187-1,1827,420-4,0554,2541,459

sport development (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sport development (uk) limited. Get real-time insights into sport development (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sport Development (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sport development (uk) limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in B92 area or any other competitors across 12 key performance metrics.

sport development (uk) limited Ownership

SPORT DEVELOPMENT (UK) LIMITED group structure

Sport Development (Uk) Limited has no subsidiary companies.

Ultimate parent company

SPORT DEVELOPMENT (UK) LIMITED

06634447

SPORT DEVELOPMENT (UK) LIMITED Shareholders

christopher richard knott 100%

sport development (uk) limited directors

Sport Development (Uk) Limited currently has 1 director, Mr Christopher Knott serving since Jul 2008.

officercountryagestartendrole
Mr Christopher Knott38 years Jul 2008- Director

P&L

June 2024

turnover

30.7k

-53%

operating profit

187.9

0%

gross margin

46.8%

+10.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-679

-0.43%

total assets

12.4k

-0.19%

cash

8.7k

-0.13%

net assets

Total assets minus all liabilities

sport development (uk) limited company details

company number

06634447

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

July 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

ASKEWS CHARTERED CERTIFIED ACCOUNTANTS

auditor

-

address

29 hatchford brook road, solihull, west midands, B92 9AG

Bank

-

Legal Advisor

-

sport development (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sport development (uk) limited.

sport development (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPORT DEVELOPMENT (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

sport development (uk) limited Companies House Filings - See Documents

datedescriptionview/download