jb procurement limited

jb procurement limited Company Information

Share JB PROCUREMENT LIMITED
Live 
EstablishedMicroDeclining

Company Number

06641746

Industry

Other business support service activities n.e.c.

 

Shareholders

mr jonathan mark blackwell

Group Structure

View All

Contact

Registered Address

suite 1, liberty house, south liberty lane, bristol, BS3 2ST

Website

-

jb procurement limited Estimated Valuation

£29k

Pomanda estimates the enterprise value of JB PROCUREMENT LIMITED at £29k based on a Turnover of £74k and 0.39x industry multiple (adjusted for size and gross margin).

jb procurement limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JB PROCUREMENT LIMITED at £0 based on an EBITDA of £-53.7k and a 2.79x industry multiple (adjusted for size and gross margin).

jb procurement limited Estimated Valuation

£57.2k

Pomanda estimates the enterprise value of JB PROCUREMENT LIMITED at £57.2k based on Net Assets of £24.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jb Procurement Limited Overview

Jb Procurement Limited is a live company located in bristol, BS3 2ST with a Companies House number of 06641746. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2008, it's largest shareholder is mr jonathan mark blackwell with a 100% stake. Jb Procurement Limited is a established, micro sized company, Pomanda has estimated its turnover at £74k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jb Procurement Limited Health Check

Pomanda's financial health check has awarded Jb Procurement Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £74k, make it smaller than the average company (£3.9m)

£74k - Jb Procurement Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.3%)

-36% - Jb Procurement Limited

5.3% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (37.8%)

17.4% - Jb Procurement Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -72.6% make it less profitable than the average company (6%)

-72.6% - Jb Procurement Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Jb Procurement Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Jb Procurement Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£154.7k)

£74k - Jb Procurement Limited

£154.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (41 days)

130 days - Jb Procurement Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (33 days)

13 days - Jb Procurement Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jb Procurement Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jb Procurement Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.3%, this is a lower level of debt than the average (61.6%)

8.3% - Jb Procurement Limited

61.6% - Industry AVG

JB PROCUREMENT LIMITED financials

EXPORTms excel logo

Jb Procurement Limited's latest turnover from September 2023 is estimated at £74 thousand and the company has net assets of £24.2 thousand. According to their latest financial statements, we estimate that Jb Procurement Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover73,952339,127217,324280,249125,153140,897110,93979,38668,38769,19453,94040,26439,47740,56361,088
Other Income Or Grants000000000000000
Cost Of Sales61,087281,655184,160232,869104,148117,12191,71165,22956,81657,84644,84333,16632,22132,5190
Gross Profit12,86457,47233,16447,38021,00523,77619,22814,15711,57111,3489,0977,0987,2568,0440
Admin Expenses66,54861,00137,163-12,93125,740-8625147,29331,4816,9481,51119,210-9,0282,191-43,623
Operating Profit-53,684-3,529-3,99960,311-4,73524,63818,7146,864-19,9104,4007,586-12,11216,2845,85343,623
Interest Payable000000000000000
Interest Receivable000000011116175110124117990
Pre-Tax Profit-53,684-3,529-3,99960,311-4,73524,63818,7146,875-19,7944,5757,696-11,98816,4015,95143,623
Tax000-11,4590-4,681-3,556-1,3750-961-1,7700-4,264-1,666-9,161
Profit After Tax-53,684-3,529-3,99948,852-4,73519,95715,1585,500-19,7943,6145,926-11,98812,1374,28534,462
Dividends Paid0000000000000028,000
Retained Profit-53,684-3,529-3,99948,852-4,73519,95715,1585,500-19,7943,6145,926-11,98812,1374,2856,462
Employee Costs48,59845,86542,86641,80741,81939,37337,99138,01737,50037,61836,88036,82235,89435,3090
Number Of Employees111111111111110
EBITDA*-53,684-3,529-3,99960,311-4,73524,63818,7146,864-19,8214,6717,801-11,99216,4045,85343,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets00150295023193296208918812024013,84413,844
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00150295023193296208918812024013,84413,844
Stock & work in progress000000000000000
Trade Debtors26,35077,84682,25698,83052,20761,01942,05421,68215,67509,2418,3416,92700
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000004,48142,01828,04416,10633,65913,19826,316
misc current assets000000000000000
total current assets26,35077,84682,25698,83052,20761,01942,05421,68220,15642,01837,28524,44740,58613,19826,316
total assets26,35077,84682,40699,12552,20761,25042,98622,64420,15642,10737,47324,56740,82627,04240,160
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,18801,03113,75115,68519,99321,68616,50219,41421,57120,55113,57117,79416,1950
Group/Directors Accounts0000000000000021,498
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000000012,100
total current liabilities2,18801,03113,75115,68519,99321,68616,50219,41421,57120,55113,57117,79416,19533,598
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000000004800
total long term liabilities0000000000004800
total liabilities2,18801,03113,75115,68519,99321,68616,50219,41421,57120,55113,57117,84216,19533,598
net assets24,16277,84681,37585,37436,52241,25721,3006,14274220,53616,92210,99622,98410,8476,562
total shareholders funds24,16277,84681,37585,37436,52241,25721,3006,14274220,53616,92210,99622,98410,8476,562
Sep 2023Sep 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-53,684-3,529-3,99960,311-4,73524,63818,7146,864-19,9104,4007,586-12,11216,2845,85343,623
Depreciation000000008927121512012000
Amortisation000000000000000
Tax000-11,4590-4,681-3,556-1,3750-961-1,7700-4,264-1,666-9,161
Stock000000000000000
Debtors-51,496-4,410-16,57446,623-8,81218,96520,3726,00715,675-9,2419001,4146,92700
Creditors2,188-1,031-12,720-1,934-4,308-1,6935,184-2,912-2,1571,0206,980-4,2231,59916,1950
Accruals and Deferred Income0000000000000-12,10012,100
Deferred Taxes & Provisions00000000000-484800
Cash flow from operations0-150-145295-231-701-30-3,430-37,65313,97112,111-17,6776,8608,28246,562
Investing Activities
capital expenditure0150145-29523170130-9620-172-283013,4840-13,844
Change in Investments000000000000000
cash flow from investments0150145-29523170130-9620-172-283013,4840-13,844
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-21,49821,498
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest000000011116175110124117990
cash flow from financing0000000-89116175110124117-21,39921,598
cash and cash equivalents
cash0000000-4,481-37,53713,97411,938-17,55320,461-13,11826,316
overdraft000000000000000
change in cash0000000-4,481-37,53713,97411,938-17,55320,461-13,11826,316

jb procurement limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jb procurement limited. Get real-time insights into jb procurement limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jb Procurement Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jb procurement limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

jb procurement limited Ownership

JB PROCUREMENT LIMITED group structure

Jb Procurement Limited has no subsidiary companies.

Ultimate parent company

JB PROCUREMENT LIMITED

06641746

JB PROCUREMENT LIMITED Shareholders

mr jonathan mark blackwell 100%

jb procurement limited directors

Jb Procurement Limited currently has 1 director, Mr Jonathan Blackwell serving since Jul 2008.

officercountryagestartendrole
Mr Jonathan Blackwell45 years Jul 2008- Director

P&L

September 2023

turnover

74k

-78%

operating profit

-53.7k

0%

gross margin

17.4%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

24.2k

-0.69%

total assets

26.4k

-0.66%

cash

0

0%

net assets

Total assets minus all liabilities

jb procurement limited company details

company number

06641746

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

suite 1, liberty house, south liberty lane, bristol, BS3 2ST

Bank

-

Legal Advisor

-

jb procurement limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jb procurement limited.

jb procurement limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JB PROCUREMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

jb procurement limited Companies House Filings - See Documents

datedescriptionview/download