jb procurement limited Company Information
Company Number
06641746
Next Accounts
Jun 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
mr jonathan mark blackwell
Group Structure
View All
Contact
Registered Address
suite 1, liberty house, south liberty lane, bristol, BS3 2ST
Website
-jb procurement limited Estimated Valuation
Pomanda estimates the enterprise value of JB PROCUREMENT LIMITED at £29k based on a Turnover of £74k and 0.39x industry multiple (adjusted for size and gross margin).
jb procurement limited Estimated Valuation
Pomanda estimates the enterprise value of JB PROCUREMENT LIMITED at £0 based on an EBITDA of £-53.7k and a 2.79x industry multiple (adjusted for size and gross margin).
jb procurement limited Estimated Valuation
Pomanda estimates the enterprise value of JB PROCUREMENT LIMITED at £57.2k based on Net Assets of £24.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jb Procurement Limited Overview
Jb Procurement Limited is a live company located in bristol, BS3 2ST with a Companies House number of 06641746. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2008, it's largest shareholder is mr jonathan mark blackwell with a 100% stake. Jb Procurement Limited is a established, micro sized company, Pomanda has estimated its turnover at £74k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jb Procurement Limited Health Check
Pomanda's financial health check has awarded Jb Procurement Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £74k, make it smaller than the average company (£3.9m)
- Jb Procurement Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.3%)
- Jb Procurement Limited
5.3% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
- Jb Procurement Limited
37.8% - Industry AVG
Profitability
an operating margin of -72.6% make it less profitable than the average company (6%)
- Jb Procurement Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Jb Procurement Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Jb Procurement Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £74k, this is less efficient (£154.7k)
- Jb Procurement Limited
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (41 days)
- Jb Procurement Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (33 days)
- Jb Procurement Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jb Procurement Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jb Procurement Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.3%, this is a lower level of debt than the average (61.6%)
8.3% - Jb Procurement Limited
61.6% - Industry AVG
JB PROCUREMENT LIMITED financials
Jb Procurement Limited's latest turnover from September 2023 is estimated at £74 thousand and the company has net assets of £24.2 thousand. According to their latest financial statements, we estimate that Jb Procurement Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 61,088 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 43,623 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 43,623 | ||||||||||||||
Tax | -9,161 | ||||||||||||||
Profit After Tax | 34,462 | ||||||||||||||
Dividends Paid | 28,000 | ||||||||||||||
Retained Profit | 6,462 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | ||||||||||||
EBITDA* | 43,623 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 150 | 295 | 0 | 231 | 932 | 962 | 0 | 89 | 188 | 120 | 240 | 13,844 | 13,844 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 150 | 295 | 0 | 231 | 932 | 962 | 0 | 89 | 188 | 120 | 240 | 13,844 | 13,844 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 26,350 | 77,846 | 82,256 | 98,830 | 52,207 | 61,019 | 42,054 | 21,682 | 15,675 | 0 | 9,241 | 8,341 | 6,927 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,481 | 42,018 | 28,044 | 16,106 | 33,659 | 13,198 | 26,316 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,350 | 77,846 | 82,256 | 98,830 | 52,207 | 61,019 | 42,054 | 21,682 | 20,156 | 42,018 | 37,285 | 24,447 | 40,586 | 13,198 | 26,316 |
total assets | 26,350 | 77,846 | 82,406 | 99,125 | 52,207 | 61,250 | 42,986 | 22,644 | 20,156 | 42,107 | 37,473 | 24,567 | 40,826 | 27,042 | 40,160 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,188 | 0 | 1,031 | 13,751 | 15,685 | 19,993 | 21,686 | 16,502 | 19,414 | 21,571 | 20,551 | 13,571 | 17,794 | 16,195 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,498 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,100 |
total current liabilities | 2,188 | 0 | 1,031 | 13,751 | 15,685 | 19,993 | 21,686 | 16,502 | 19,414 | 21,571 | 20,551 | 13,571 | 17,794 | 16,195 | 33,598 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 |
total liabilities | 2,188 | 0 | 1,031 | 13,751 | 15,685 | 19,993 | 21,686 | 16,502 | 19,414 | 21,571 | 20,551 | 13,571 | 17,842 | 16,195 | 33,598 |
net assets | 24,162 | 77,846 | 81,375 | 85,374 | 36,522 | 41,257 | 21,300 | 6,142 | 742 | 20,536 | 16,922 | 10,996 | 22,984 | 10,847 | 6,562 |
total shareholders funds | 24,162 | 77,846 | 81,375 | 85,374 | 36,522 | 41,257 | 21,300 | 6,142 | 742 | 20,536 | 16,922 | 10,996 | 22,984 | 10,847 | 6,562 |
Sep 2023 | Sep 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 43,623 | ||||||||||||||
Depreciation | 0 | 0 | 89 | 271 | 215 | 120 | 120 | 0 | 0 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | -9,161 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -51,496 | -4,410 | -16,574 | 46,623 | -8,812 | 18,965 | 20,372 | 6,007 | 15,675 | -9,241 | 900 | 1,414 | 6,927 | 0 | 0 |
Creditors | 2,188 | -1,031 | -12,720 | -1,934 | -4,308 | -1,693 | 5,184 | -2,912 | -2,157 | 1,020 | 6,980 | -4,223 | 1,599 | 16,195 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,100 | 12,100 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 48 | 0 | 0 |
Cash flow from operations | 46,562 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,498 | 21,498 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | 21,598 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,481 | -37,537 | 13,974 | 11,938 | -17,553 | 20,461 | -13,118 | 26,316 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,481 | -37,537 | 13,974 | 11,938 | -17,553 | 20,461 | -13,118 | 26,316 |
jb procurement limited Credit Report and Business Information
Jb Procurement Limited Competitor Analysis
Perform a competitor analysis for jb procurement limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.
jb procurement limited Ownership
JB PROCUREMENT LIMITED group structure
Jb Procurement Limited has no subsidiary companies.
Ultimate parent company
JB PROCUREMENT LIMITED
06641746
jb procurement limited directors
Jb Procurement Limited currently has 1 director, Mr Jonathan Blackwell serving since Jul 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Blackwell | 45 years | Jul 2008 | - | Director |
P&L
September 2023turnover
74k
-78%
operating profit
-53.7k
0%
gross margin
17.4%
+2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
24.2k
-0.69%
total assets
26.4k
-0.66%
cash
0
0%
net assets
Total assets minus all liabilities
jb procurement limited company details
company number
06641746
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
suite 1, liberty house, south liberty lane, bristol, BS3 2ST
Bank
-
Legal Advisor
-
jb procurement limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jb procurement limited.
jb procurement limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JB PROCUREMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
jb procurement limited Companies House Filings - See Documents
date | description | view/download |
---|