Hvs London Limited

POWER SEARCH PRICING

SOLUTIONS

hvs london limited Company Information

Live

EstablishedSmallHigh

Company Number

06645101

Website

www.hvs.com

Registered Address

18 the broadway, east lane, wembley, middlesex, HA9 8JU

Industry

Maintenance and repair of motor vehicles

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Darragh Mc Manus4 Years

Shareholders

darragh thomas mc manus 100%

hvs london limited Estimated Valuation

£153.7k

Pomanda estimates the enterprise value of HVS LONDON LIMITED at £153.7k based on Net Assets of £52.2k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hvs London Limited is a live company located in wembley, HA9 8JU with a Companies House number of 06645101. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in July 2008, it's largest shareholder is darragh thomas mc manus with a 100% stake. Hvs London Limited is a established, small sized company, Pomanda has estimated its turnover at £596.7k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hvs London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £596.7k, make it larger than the average company (£427.6k)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.8%)

EXPORT

Hvs London Limited's latest turnover from March 2023 is estimated at £596.7 thousand and the company has net assets of £52.2 thousand. According to their latest financial statements, Hvs London Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	596,723	375,538	485,429	293,291	440,206	483,990	961,945	415,468	322,443	228,444	220,708	210,954	126,886	165,115
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	457,724	295,024	370,248	218,722	327,488	348,291	686,942	297,718	232,883	163,334	156,302	147,597	87,496	114,707
Gross Profit	138,999	80,514	115,181	74,569	112,718	135,699	275,003	117,751	89,560	65,110	64,406	63,357	39,389	50,408
Admin Expenses	104,567	89,776	79,122	49,433	79,757	296,751	241,773	113,907	58,401	19,192	68,148	56,809	37,312	16,646
Operating Profit	34,432	-9,262	36,059	25,136	32,961	-161,052	33,230	3,844	31,159	45,918	-3,742	6,548	2,077	33,762
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	15	269	325	219	435	339	220	160	109	91	44
Pre-Tax Profit	34,432	-9,262	36,059	25,151	33,230	-160,727	33,449	4,279	31,497	46,138	-3,582	6,657	2,168	33,806
Tax	-6,542	0	-6,851	-4,779	-6,314	0	-6,690	-856	-6,614	-10,612	0	-1,731	-607	-9,466
Profit After Tax	27,890	-9,262	29,208	20,372	26,916	-160,727	26,759	3,423	24,883	35,526	-3,582	4,926	1,561	24,340
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	27,890	-9,262	29,208	20,372	26,916	-160,727	26,759	3,423	24,883	35,526	-3,582	4,926	1,561	24,340
Employee Costs	194,492	179,233	202,496	246,076	370,832	347,139	269,473	264,376	53,232	53,128	53,045	50,104	24,605	48,932
Number Of Employees	8	7	8	9	13	13	10	10	2	2	2	2	1	2
EBITDA*	34,432	-9,262	36,059	25,687	33,683	-160,090	36,546	8,440	35,755	52,662	3,622	11,393	6,858	37,961

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	15,335	19,828	7,316	3,086	2,166	2,888	12,547	13,788	13,788	20,229	22,089	17,039	14,343	12,596
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	15,335	19,828	7,316	3,086	2,166	2,888	12,547	13,788	13,788	20,229	22,089	17,039	14,343	12,596
Stock & work in progress	0	0	0	0	8,550	7,850	8,550	2,569	2,569	1,526	1,326	1,258	1,956	1,235
Trade Debtors	159,808	84,093	137,650	39,989	61,632	75,120	279,044	73,375	73,375	50,324	40,245	42,628	24,409	30,306
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	29,871	41,810	88,050	86,913	86,913	48,579	39,286	24,588	19,058	17,399
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	159,808	84,093	137,650	39,989	100,053	124,780	375,644	162,857	162,857	100,429	80,857	68,474	45,423	48,940
total assets	175,143	103,921	144,966	43,075	102,219	127,668	388,191	176,645	176,645	120,658	102,946	85,513	59,766	61,536
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	116,685	74,328	54,034	36,778	118,094	170,459	270,255	85,468	88,891	57,787	75,601	54,586	33,765	37,096
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	116,685	74,328	54,034	36,778	118,094	170,459	270,255	85,468	88,891	57,787	75,601	54,586	33,765	37,096
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	6,225	5,250	7,327	1,900	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	6,225	5,250	57,327	1,900	0	0	0	0	0	0	0	0	0	0
total liabilities	122,910	79,578	111,361	38,678	118,094	170,459	270,255	85,468	88,891	57,787	75,601	54,586	33,765	37,096
net assets	52,233	24,343	33,605	4,397	-15,875	-42,791	117,936	91,177	87,754	62,871	27,345	30,927	26,001	24,440
total shareholders funds	52,233	24,343	33,605	4,397	-15,875	-42,791	117,936	91,177	87,754	62,871	27,345	30,927	26,001	24,440

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	34,432	-9,262	36,059	25,136	32,961	-161,052	33,230	3,844	31,159	45,918	-3,742	6,548	2,077	33,762
Depreciation	0	0	0	551	722	962	3,316	4,596	4,596	6,744	7,364	4,845	4,781	4,199
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,542	0	-6,851	-4,779	-6,314	0	-6,690	-856	-6,614	-10,612	0	-1,731	-607	-9,466
Stock	0	0	0	-8,550	700	-700	5,981	0	1,043	200	68	-698	721	1,235
Debtors	75,715	-53,557	97,661	-21,643	-13,488	-203,924	205,669	0	23,051	10,079	-2,383	18,219	-5,897	30,306
Creditors	42,357	20,294	17,256	-81,316	-52,365	-99,796	184,787	-3,423	31,104	-17,814	21,015	20,821	-3,331	37,096
Accruals and Deferred Income	975	-2,077	5,427	1,900	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-4,493	62,512	-45,770	-28,315	-12,208	-55,262	2,993	4,161	36,151	13,957	26,952	12,962	8,096	34,050
Investing Activities
capital expenditure	4,493	-12,512	-4,230	-1,471	0	8,697	-2,075	-4,596	1,845	-4,884	-12,414	-7,541	-6,528	-16,795
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	4,493	-12,512	-4,230	-1,471	0	8,697	-2,075	-4,596	1,845	-4,884	-12,414	-7,541	-6,528	-16,795
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-50,000	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-100	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	15	269	325	219	435	339	220	160	109	91	44
cash flow from financing	0	-50,000	50,000	-85	269	325	219	435	339	220	160	109	91	144
cash and cash equivalents
cash	0	0	0	-29,871	-11,939	-46,240	1,137	0	38,334	9,293	14,698	5,530	1,659	17,399
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-29,871	-11,939	-46,240	1,137	0	38,334	9,293	14,698	5,530	1,659	17,399

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hvs london limited. Get real-time insights into hvs london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hvs london limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA9 area or any other competitors across 12 key performance metrics.

HVS LONDON LIMITED group structure

Hvs London Limited has no subsidiary companies.

Ultimate parent company

HVS LONDON LIMITED

06645101

HVS LONDON LIMITED Shareholders

darragh thomas mc manus

100%

Hvs London Limited currently has 1 director, Mr Darragh Mc Manus serving since Feb 2020.

officer	country	age	start	end	role
Mr Darragh Mc Manus	United Kingdom	28 years	Feb 2020	-	Director

P&L

March 2023

turnover

596.7k

+59%

operating profit

34.4k

gross margin

23.3%

+8.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

52.2k

+1.15%

total assets

175.1k

+0.69%

cash

net assets

Total assets minus all liabilities

Similar Companies

the tyre, exhaust & auto repair centre hanwell limited

direct tyres services ltd

north west taxi engineering limited

ims vehicle solutions ltd

2.5

english automotive services limited

company number

06645101

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

July 2008

ultimate parent company

None

previous names

N/A

address

18 the broadway, east lane, wembley, middlesex, HA9 8JU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hvs london limited.

hvs london limited Company Information

hvs london limited Estimated Valuation

hvs london limited Estimated Valuation

hvs london limited Estimated Valuation

Hvs London Limited Overview

Hvs London Limited Health Check

HVS LONDON LIMITED financials

hvs london limited Credit Report and Business Information

Hvs London Limited Competitor Analysis

hvs london limited Ownership

hvs london limited directors

hvs london limited company details

hvs london limited Charges & Mortgages

hvs london limited Companies House Filings - See Documents