alan d hairdressing limited
alan d hairdressing limited Company Information
Company Number
06649021
Website
www.aland.co.ukRegistered Address
16 south end, croydon, surrey, CR0 1DN
Industry
Hairdressing and other beauty treatment
Telephone
01473210764
Next Accounts Due
142 days late
Group Structure
View All
Shareholders
alan hemmings 70%
edward iain hemmings 30%
alan d hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of ALAN D HAIRDRESSING LIMITED at £268.8k based on a Turnover of £446.1k and 0.6x industry multiple (adjusted for size and gross margin).
alan d hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of ALAN D HAIRDRESSING LIMITED at £123.8k based on an EBITDA of £36.9k and a 3.36x industry multiple (adjusted for size and gross margin).
alan d hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of ALAN D HAIRDRESSING LIMITED at £0 based on Net Assets of £-325.7k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alan D Hairdressing Limited Overview
Alan D Hairdressing Limited is a live company located in surrey, CR0 1DN with a Companies House number of 06649021. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in July 2008, it's largest shareholder is alan hemmings with a 70% stake. Alan D Hairdressing Limited is a established, micro sized company, Pomanda has estimated its turnover at £446.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alan D Hairdressing Limited Health Check
Pomanda's financial health check has awarded Alan D Hairdressing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £446.1k, make it larger than the average company (£87.2k)
- Alan D Hairdressing Limited
£87.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 126%, show it is growing at a faster rate (-1.7%)
- Alan D Hairdressing Limited
-1.7% - Industry AVG
Production
with a gross margin of 48.4%, this company has a higher cost of product (76.6%)
- Alan D Hairdressing Limited
76.6% - Industry AVG
Profitability
an operating margin of 8.3% make it as profitable than the average company (8.3%)
- Alan D Hairdressing Limited
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Alan D Hairdressing Limited
4 - Industry AVG
Pay Structure
on an average salary of £13.4k, the company has an equivalent pay structure (£13.4k)
- Alan D Hairdressing Limited
£13.4k - Industry AVG
Efficiency
resulting in sales per employee of £223.1k, this is more efficient (£30.3k)
- Alan D Hairdressing Limited
£30.3k - Industry AVG
Debtor Days
it gets paid by customers after 259 days, this is later than average (54 days)
- Alan D Hairdressing Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 1012 days, this is slower than average (66 days)
- Alan D Hairdressing Limited
66 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alan D Hairdressing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alan D Hairdressing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 201%, this is a higher level of debt than the average (96.3%)
201% - Alan D Hairdressing Limited
96.3% - Industry AVG
ALAN D HAIRDRESSING LIMITED financials
Alan D Hairdressing Limited's latest turnover from July 2022 is estimated at £446.1 thousand and the company has net assets of -£325.7 thousand. According to their latest financial statements, Alan D Hairdressing Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | May 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -65,432 | -956,201 | -956,201 | -20,046 | -1,600 | -1,500 | |||||||||
| Interest Payable | 32,203 | 106 | 106 | 26 | 4 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | -97,635 | -406,307 | -406,307 | -20,072 | -1,604 | -1,500 | |||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Profit After Tax | -97,635 | -406,307 | -406,307 | -20,072 | -1,604 | -1,500 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | -97,635 | -406,307 | -406,307 | -20,072 | -1,604 | -1,500 | |||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
| EBITDA* | -55,073 | -942,389 | -942,389 | -1,631 | -1,600 | -1,500 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | May 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,734 | 7,578 | 10,035 | 13,315 | 17,685 | 23,512 | 31,076 | 41,435 | 41,435 | 55,247 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 106 | 106 | 106 | 109 | 109 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,734 | 7,578 | 10,035 | 13,315 | 17,685 | 23,512 | 31,181 | 41,541 | 41,541 | 55,353 | 109 | 109 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 316,888 | 237,189 | 179,676 | 100 | 6,404 | 44,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,942 | 515,185 | 515,185 | 618,067 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 120 | 100 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 316,888 | 237,189 | 179,676 | 100 | 6,404 | 44,413 | 2,042 | 515,285 | 515,285 | 619,082 | 120 | 100 | 0 | 0 | 0 |
| total assets | 322,622 | 244,767 | 189,711 | 13,415 | 24,089 | 67,925 | 33,223 | 556,826 | 556,826 | 674,435 | 229 | 209 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 988 | 988 | 969 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 638,970 | 598,639 | 551,753 | 316,105 | 250,181 | 60,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 279,059 | 671,230 | 671,230 | 489,829 | 1,733 | 109 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,739 | 9,739 | 21,974 | 1,500 | 1,500 | 0 | 0 | 0 |
| total current liabilities | 638,970 | 598,639 | 551,753 | 316,105 | 250,181 | 60,082 | 279,059 | 681,957 | 681,957 | 512,772 | 3,233 | 1,609 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 281,185 | 304,253 | 304,253 | 184,739 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 9,400 | 1,751 | 10,802 | 20,248 | 24,256 | 3,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 100,830 | 250,830 | 409,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 9,400 | 1,751 | 10,802 | 121,078 | 275,086 | 413,409 | 281,185 | 304,253 | 304,253 | 184,739 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 648,370 | 600,390 | 562,555 | 437,183 | 525,267 | 473,491 | 560,244 | 986,210 | 986,210 | 697,511 | 3,233 | 1,609 | 0 | 0 | 0 |
| net assets | -325,748 | -355,623 | -372,844 | -423,768 | -501,178 | -405,566 | -527,021 | -429,384 | -429,384 | -23,076 | -3,004 | -1,400 | 0 | 0 | 0 |
| total shareholders funds | -325,748 | -355,623 | -372,844 | -423,768 | -501,178 | -405,566 | -527,021 | -429,384 | -429,384 | -23,076 | -3,004 | -1,400 | 0 | 0 | 0 |
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | May 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -65,432 | -956,201 | -956,201 | -20,046 | -1,600 | -1,500 | |||||||||
| Depreciation | 10,359 | 13,812 | 13,812 | 18,415 | 0 | 0 | |||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 79,699 | 57,513 | 179,576 | -6,304 | -38,009 | 42,471 | -513,243 | -103,797 | -103,797 | 618,982 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 40,331 | 46,886 | 235,648 | 65,924 | 190,099 | 60,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 7,649 | -9,051 | -9,446 | -4,008 | 20,376 | 3,880 | -9,739 | -12,235 | -12,235 | 20,474 | 0 | 1,500 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 448,431 | -850,827 | -850,827 | -600,139 | -1,600 | 0 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -105 | -1 | 0 | 0 | -3 | 0 | 109 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -279,059 | -392,171 | 181,401 | 181,401 | 488,096 | 1,624 | 109 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | -281,185 | -23,068 | 119,514 | 119,514 | 184,739 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -100,830 | -150,000 | -158,699 | 409,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -32,203 | -106 | -106 | -26 | -4 | 0 | |||||||||
| cash flow from financing | -447,444 | 300,808 | 300,808 | 672,809 | 1,620 | 209 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | -20 | 20 | 100 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -988 | 19 | 19 | 969 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -100 | 988 | -19 | -19 | -989 | 20 | 100 | 0 | 0 | 0 |
alan d hairdressing limited Credit Report and Business Information
Alan D Hairdressing Limited Competitor Analysis
Perform a competitor analysis for alan d hairdressing limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
alan d hairdressing limited Ownership
ALAN D HAIRDRESSING LIMITED group structure
Alan D Hairdressing Limited has 4 subsidiary companies.
Ultimate parent company
ALAN D HAIRDRESSING LIMITED
06649021
4 subsidiaries
alan d hairdressing limited directors
Alan D Hairdressing Limited currently has 2 directors. The longest serving directors include Mr Edward Hemmings (Jul 2008) and Mr Alan Hemmings (Jul 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward Hemmings | United Kingdom | 52 years | Jul 2008 | - | Director |
| Mr Alan Hemmings | 79 years | Jul 2008 | - | Director |
P&L
July 2022turnover
446.1k
+42%
operating profit
36.9k
0%
gross margin
48.4%
+0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
-325.7k
-0.08%
total assets
322.6k
+0.32%
cash
0
0%
net assets
Total assets minus all liabilities
alan d hairdressing limited company details
company number
06649021
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
July 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2022
address
16 south end, croydon, surrey, CR0 1DN
accountant
-
auditor
-
alan d hairdressing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alan d hairdressing limited.
alan d hairdressing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
