precision wood services ltd Company Information
Company Number
06649389
Registered Address
1 kings avenue, london, N21 3NA
Industry
Other personal service activities n.e.c.
Telephone
02089833278
Next Accounts Due
157 days late
Group Structure
View All
Directors
Sabina Brkic16 Years
Shareholders
mrs sabina brkic 100%
precision wood services ltd Estimated Valuation
Pomanda estimates the enterprise value of PRECISION WOOD SERVICES LTD at £88k based on a Turnover of £178.2k and 0.49x industry multiple (adjusted for size and gross margin).
precision wood services ltd Estimated Valuation
Pomanda estimates the enterprise value of PRECISION WOOD SERVICES LTD at £15.3k based on an EBITDA of £4.6k and a 3.33x industry multiple (adjusted for size and gross margin).
precision wood services ltd Estimated Valuation
Pomanda estimates the enterprise value of PRECISION WOOD SERVICES LTD at £22.8k based on Net Assets of £10.8k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Precision Wood Services Ltd Overview
Precision Wood Services Ltd is a live company located in london, N21 3NA with a Companies House number of 06649389. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2008, it's largest shareholder is mrs sabina brkic with a 100% stake. Precision Wood Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £178.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Precision Wood Services Ltd Health Check
Pomanda's financial health check has awarded Precision Wood Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £178.2k, make it smaller than the average company (£802.5k)
- Precision Wood Services Ltd
£802.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4%)
- Precision Wood Services Ltd
4% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (40.4%)
- Precision Wood Services Ltd
40.4% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (7.4%)
- Precision Wood Services Ltd
7.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Precision Wood Services Ltd
14 - Industry AVG
Pay Structure
on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)
- Precision Wood Services Ltd
£28.7k - Industry AVG
Efficiency
resulting in sales per employee of £89.1k, this is equally as efficient (£78.2k)
- Precision Wood Services Ltd
£78.2k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (31 days)
- Precision Wood Services Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is close to average (41 days)
- Precision Wood Services Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Precision Wood Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Precision Wood Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (44.9%)
85.1% - Precision Wood Services Ltd
44.9% - Industry AVG
PRECISION WOOD SERVICES LTD financials
Precision Wood Services Ltd's latest turnover from July 2022 is estimated at £178.2 thousand and the company has net assets of £10.8 thousand. According to their latest financial statements, Precision Wood Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,158 | 3,324 | 3,856 | 4,525 | 5,792 | 6,293 | 7,403 | 9,254 | 1,478 | 1,797 | 2,808 | 3,510 | 3,000 | 3,750 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,158 | 3,324 | 3,856 | 4,525 | 5,792 | 6,293 | 7,403 | 9,254 | 1,478 | 1,797 | 2,808 | 3,510 | 3,000 | 3,750 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 9,883 | 8,115 | 16,550 | 18,550 | 0 | 0 | 1,541 | 0 |
Trade Debtors | 69,622 | 72,300 | 34,200 | 29,500 | 32,489 | 28,989 | 11,721 | 6,929 | 3,521 | 4,431 | 6,652 | 7,004 | 2,499 | 3,876 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 5,173 | 11,472 | 12,655 | 17,445 | 42,630 | 32,754 | 1,742 | 2,167 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 69,622 | 72,300 | 34,200 | 29,500 | 32,489 | 28,989 | 26,777 | 26,516 | 32,726 | 40,426 | 49,282 | 39,758 | 5,782 | 6,043 |
total assets | 72,780 | 75,624 | 38,056 | 34,025 | 38,281 | 35,282 | 34,180 | 35,770 | 34,204 | 42,223 | 52,090 | 43,268 | 8,782 | 9,793 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,052 | 18,522 | 27,500 | 26,945 | 35,989 | 32,554 | 36,313 | 44,579 | 27,218 | 38,778 | 49,273 | 43,014 | 5,822 | 6,318 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,052 | 18,522 | 27,500 | 26,945 | 35,989 | 32,554 | 36,313 | 44,579 | 27,218 | 38,778 | 49,273 | 43,014 | 5,822 | 6,318 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 45,896 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 45,896 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 61,948 | 68,522 | 27,500 | 26,945 | 35,989 | 32,554 | 36,313 | 44,579 | 27,218 | 38,778 | 49,273 | 43,014 | 5,822 | 6,318 |
net assets | 10,832 | 7,102 | 10,556 | 7,080 | 2,292 | 2,728 | -2,133 | -8,809 | 6,986 | 3,445 | 2,817 | 254 | 2,960 | 3,475 |
total shareholders funds | 10,832 | 7,102 | 10,556 | 7,080 | 2,292 | 2,728 | -2,133 | -8,809 | 6,986 | 3,445 | 2,817 | 254 | 2,960 | 3,475 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,851 | 319 | 702 | 600 | 878 | 1,097 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -9,883 | 1,768 | -8,435 | -2,000 | 18,550 | 0 | -1,541 | 1,541 | 0 |
Debtors | -2,678 | 38,100 | 4,700 | -2,989 | 3,500 | 17,268 | 4,792 | 3,408 | -910 | -2,221 | -352 | 4,505 | -1,377 | 3,876 |
Creditors | -2,470 | -8,978 | 555 | -9,044 | 3,435 | -3,759 | -8,266 | 17,361 | -11,560 | -10,495 | 6,259 | 37,192 | -496 | 6,318 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -4,104 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -5,173 | -6,299 | -1,183 | -4,790 | -25,185 | 9,876 | 31,012 | -425 | 2,167 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -5,173 | -6,299 | -1,183 | -4,790 | -25,185 | 9,876 | 31,012 | -425 | 2,167 |
precision wood services ltd Credit Report and Business Information
Precision Wood Services Ltd Competitor Analysis
Perform a competitor analysis for precision wood services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.
precision wood services ltd Ownership
PRECISION WOOD SERVICES LTD group structure
Precision Wood Services Ltd has no subsidiary companies.
Ultimate parent company
PRECISION WOOD SERVICES LTD
06649389
precision wood services ltd directors
Precision Wood Services Ltd currently has 1 director, Mrs Sabina Brkic serving since Jul 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sabina Brkic | United Kingdom | 51 years | Jul 2008 | - | Director |
P&L
July 2022turnover
178.2k
0%
operating profit
4.6k
0%
gross margin
18.9%
+7.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
10.8k
+0.53%
total assets
72.8k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
precision wood services ltd company details
company number
06649389
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2022
address
1 kings avenue, london, N21 3NA
accountant
-
auditor
-
precision wood services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to precision wood services ltd.
precision wood services ltd Companies House Filings - See Documents
date | description | view/download |
---|