amanaska advisory limited
amanaska advisory limited Company Information
Company Number
06649931
Website
amanaska.orgRegistered Address
117 high street, chesham, buckinghamshire, HP5 1DE
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Nadine Frohlich16 Years
Shareholders
nadine tania frohlich 100%
amanaska advisory limited Estimated Valuation
Pomanda estimates the enterprise value of AMANASKA ADVISORY LIMITED at £82.5k based on a Turnover of £203.9k and 0.4x industry multiple (adjusted for size and gross margin).
amanaska advisory limited Estimated Valuation
Pomanda estimates the enterprise value of AMANASKA ADVISORY LIMITED at £80.3k based on an EBITDA of £25.9k and a 3.1x industry multiple (adjusted for size and gross margin).
amanaska advisory limited Estimated Valuation
Pomanda estimates the enterprise value of AMANASKA ADVISORY LIMITED at £160.5k based on Net Assets of £62.6k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amanaska Advisory Limited Overview
Amanaska Advisory Limited is a live company located in buckinghamshire, HP5 1DE with a Companies House number of 06649931. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2008, it's largest shareholder is nadine tania frohlich with a 100% stake. Amanaska Advisory Limited is a established, micro sized company, Pomanda has estimated its turnover at £203.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amanaska Advisory Limited Health Check
Pomanda's financial health check has awarded Amanaska Advisory Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £203.9k, make it smaller than the average company (£3.6m)
- Amanaska Advisory Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.9%)
- Amanaska Advisory Limited
4.9% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (37.5%)
- Amanaska Advisory Limited
37.5% - Industry AVG
Profitability
an operating margin of 12.7% make it more profitable than the average company (6.1%)
- Amanaska Advisory Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Amanaska Advisory Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Amanaska Advisory Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £203.9k, this is more efficient (£151.6k)
- Amanaska Advisory Limited
£151.6k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (40 days)
- Amanaska Advisory Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (32 days)
- Amanaska Advisory Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amanaska Advisory Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Amanaska Advisory Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (61.5%)
28.4% - Amanaska Advisory Limited
61.5% - Industry AVG
AMANASKA ADVISORY LIMITED financials
Amanaska Advisory Limited's latest turnover from July 2023 is estimated at £203.9 thousand and the company has net assets of £62.6 thousand. According to their latest financial statements, Amanaska Advisory Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 71,695 | 40,794 | 55,101 | 59,157 | 61,266 | 70,318 | 64,730 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 0 | 206 | 286 | 0 | 435 | 1,718 | 5,808 | ||||||||
| Gross Profit | 71,695 | 40,588 | 54,815 | 59,157 | 60,831 | 68,600 | 58,922 | ||||||||
| Admin Expenses | 54,386 | 18,716 | 20,477 | 22,313 | 17,829 | 21,428 | 33,390 | ||||||||
| Operating Profit | 17,309 | 21,872 | 34,338 | 36,844 | 43,002 | 47,172 | 25,532 | ||||||||
| Interest Payable | 137 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 261 | 114 | 0 | 116 | 0 | 10 | 0 | ||||||||
| Pre-Tax Profit | 17,433 | 21,986 | 34,338 | 36,960 | 43,002 | 47,182 | 25,532 | ||||||||
| Tax | -3,858 | -4,587 | -7,022 | -7,613 | -8,910 | -10,114 | -4,974 | ||||||||
| Profit After Tax | 13,575 | 17,399 | 27,316 | 29,347 | 34,092 | 37,068 | 20,558 | ||||||||
| Dividends Paid | 5,000 | 10,252 | 4,000 | 0 | 12,000 | 40,000 | 20,000 | ||||||||
| Retained Profit | 8,575 | 7,147 | 23,316 | 29,347 | 22,092 | -2,932 | 558 | ||||||||
| Employee Costs | 10,604 | 11,328 | 17,802 | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* | 17,599 | 22,259 | 34,566 | 37,709 | 43,867 | 47,787 | 26,147 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 794 | 951 | 1,138 | 1,054 | 1,240 | 1,548 | 2,063 | 1,313 | 868 | 1,158 | 683 | 499 | 1,364 | 1,230 | 1,845 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 794 | 951 | 1,138 | 1,054 | 1,240 | 1,548 | 2,063 | 1,313 | 868 | 1,158 | 683 | 499 | 1,364 | 1,230 | 1,845 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 86,548 | 50,180 | 49,771 | 72,617 | 16,500 | 51,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 960 | 960 | 960 | 0 |
| Cash | 0 | 0 | 0 | 0 | 66,894 | 0 | 105,871 | 131,715 | 118,903 | 106,603 | 79,033 | 59,646 | 46,307 | 46,961 | 49,420 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 86,548 | 50,180 | 49,771 | 72,617 | 83,394 | 51,209 | 105,882 | 131,715 | 118,903 | 106,603 | 79,033 | 60,606 | 47,267 | 47,921 | 49,420 |
| total assets | 87,342 | 51,131 | 50,909 | 73,671 | 84,634 | 52,757 | 107,945 | 133,028 | 119,771 | 107,761 | 79,716 | 61,105 | 48,631 | 49,151 | 51,265 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 24,760 | 8,007 | 1,352 | 5,491 | 0 | 2,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 37,506 | 27,327 | 27,608 | 16,456 | 92 | 4,206 | 19,501 | 41,155 | 45,633 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 4,316 | 0 | 120 | 8,463 | 4,059 | 11,677 | 7,143 | 7,734 | 9,312 | 10,270 | 4,974 |
| total current liabilities | 24,760 | 8,007 | 1,352 | 5,491 | 4,316 | 2,342 | 37,626 | 35,790 | 31,667 | 28,133 | 7,235 | 11,940 | 28,813 | 51,425 | 50,607 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 24,760 | 8,007 | 1,352 | 5,491 | 4,316 | 2,342 | 37,626 | 35,790 | 31,667 | 28,133 | 7,235 | 11,940 | 28,813 | 51,425 | 50,607 |
| net assets | 62,582 | 43,124 | 49,557 | 68,180 | 80,318 | 50,415 | 70,319 | 97,238 | 88,104 | 79,628 | 72,481 | 49,165 | 19,818 | -2,274 | 658 |
| total shareholders funds | 62,582 | 43,124 | 49,557 | 68,180 | 80,318 | 50,415 | 70,319 | 97,238 | 88,104 | 79,628 | 72,481 | 49,165 | 19,818 | -2,274 | 658 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 17,309 | 21,872 | 34,338 | 36,844 | 43,002 | 47,172 | 25,532 | ||||||||
| Depreciation | 308 | 688 | 438 | 290 | 387 | 228 | 865 | 865 | 615 | 615 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | -3,858 | -4,587 | -7,022 | -7,613 | -8,910 | -10,114 | -4,974 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 36,368 | 409 | -22,846 | 56,117 | -34,709 | 51,198 | 11 | 0 | 0 | 0 | -960 | 0 | 0 | 960 | 0 |
| Creditors | 16,753 | 6,655 | -4,139 | 5,491 | -2,342 | 2,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -4,316 | 4,316 | -120 | -8,343 | 4,404 | -7,618 | 4,534 | -591 | -1,578 | -958 | 5,296 | 4,974 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 6,123 | 22,206 | 27,913 | 28,518 | 33,999 | 42,009 | 26,147 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -37,506 | 10,179 | -281 | 11,152 | 16,364 | -4,114 | -15,295 | -21,654 | -4,478 | 45,633 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 124 | 114 | 0 | 116 | 10 | 0 | |||||||||
| cash flow from financing | 11,177 | 16,478 | -4,114 | -15,179 | -4,468 | 45,733 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -66,894 | 66,894 | -105,871 | -25,844 | 12,812 | 12,300 | 27,570 | 19,387 | 13,339 | -654 | -2,459 | 49,420 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -66,894 | 66,894 | -105,871 | -25,844 | 12,812 | 12,300 | 27,570 | 19,387 | 13,339 | -654 | -2,459 | 49,420 |
amanaska advisory limited Credit Report and Business Information
Amanaska Advisory Limited Competitor Analysis
Perform a competitor analysis for amanaska advisory limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP5 area or any other competitors across 12 key performance metrics.
amanaska advisory limited Ownership
AMANASKA ADVISORY LIMITED group structure
Amanaska Advisory Limited has no subsidiary companies.
Ultimate parent company
AMANASKA ADVISORY LIMITED
06649931
amanaska advisory limited directors
Amanaska Advisory Limited currently has 1 director, Ms Nadine Frohlich serving since Jul 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nadine Frohlich | England | 48 years | Jul 2008 | - | Director |
P&L
July 2023turnover
203.9k
+79%
operating profit
25.9k
0%
gross margin
17.2%
+1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
62.6k
+0.45%
total assets
87.3k
+0.71%
cash
0
0%
net assets
Total assets minus all liabilities
amanaska advisory limited company details
company number
06649931
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
117 high street, chesham, buckinghamshire, HP5 1DE
accountant
-
auditor
-
amanaska advisory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amanaska advisory limited.
amanaska advisory limited Companies House Filings - See Documents
| date | description | view/download |
|---|
