white oak properties limited

Live EstablishedMicroDeclining

white oak properties limited Company Information

Share WHITE OAK PROPERTIES LIMITED

Company Number

06651635

Shareholders

mrs melinda dorothy marie buxton

mr aubrey james francis buxton

Group Structure

View All

Industry

Development of building projects

 

Registered Address

hill house brinkley road, carlton, newmarket, suffolk, CB8 9JY

white oak properties limited Estimated Valuation

£56.2k

Pomanda estimates the enterprise value of WHITE OAK PROPERTIES LIMITED at £56.2k based on a Turnover of £113.5k and 0.5x industry multiple (adjusted for size and gross margin).

white oak properties limited Estimated Valuation

£366.5k

Pomanda estimates the enterprise value of WHITE OAK PROPERTIES LIMITED at £366.5k based on an EBITDA of £96.3k and a 3.81x industry multiple (adjusted for size and gross margin).

white oak properties limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of WHITE OAK PROPERTIES LIMITED at £1.6m based on Net Assets of £1.1m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

White Oak Properties Limited Overview

White Oak Properties Limited is a live company located in newmarket, CB8 9JY with a Companies House number of 06651635. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2008, it's largest shareholder is mrs melinda dorothy marie buxton with a 50% stake. White Oak Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £113.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

White Oak Properties Limited Health Check

Pomanda's financial health check has awarded White Oak Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £113.5k, make it smaller than the average company (£2.2m)

£113.5k - White Oak Properties Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (3.3%)

-19% - White Oak Properties Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - White Oak Properties Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of 84.8% make it more profitable than the average company (7.4%)

84.8% - White Oak Properties Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - White Oak Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - White Oak Properties Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.5k, this is less efficient (£275.8k)

£113.5k - White Oak Properties Limited

£275.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - White Oak Properties Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - White Oak Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - White Oak Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (13 weeks)

24 weeks - White Oak Properties Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (72.9%)

6.1% - White Oak Properties Limited

72.9% - Industry AVG

WHITE OAK PROPERTIES LIMITED financials

EXPORTms excel logo

White Oak Properties Limited's latest turnover from July 2023 is estimated at £113.5 thousand and the company has net assets of £1.1 million. According to their latest financial statements, White Oak Properties Limited has 1 employee and maintains cash reserves of £33 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover113,466271,091264,749217,123263,853558,740217,529229,004679,624495,736759,873235,643277,58300
Other Income Or Grants000000000000000
Cost Of Sales83,423203,545201,964161,056190,703397,892150,998162,238485,140355,797536,641171,013204,02100
Gross Profit30,04367,54662,78556,06773,150160,84866,53166,766194,483139,940223,23164,63073,56200
Admin Expenses-66,138-335,817-121,218-51,384-84,807-49,055-97,68773,180154,795213,300192,3128,35265,24700
Operating Profit96,181403,363184,003107,451157,957209,903164,218-6,41439,688-73,36030,91956,2788,31500
Interest Payable01,7821,500000000000000
Interest Receivable6,7231,769968318121315042930216836234612300
Pre-Tax Profit102,904403,349182,599107,533158,138210,116164,368-5,98539,990-73,19231,28256,6248,43800
Tax-25,726-76,636-34,694-20,431-30,046-39,922-31,2300-7,9980-7,195-13,590-2,19400
Profit After Tax77,178326,713147,90587,102128,092170,194133,138-5,98531,992-73,19224,08743,0346,24400
Dividends Paid000000000000000
Retained Profit77,178326,713147,90587,102128,092170,194133,138-5,98531,992-73,19224,08743,0346,24400
Employee Costs47,44344,45544,36886,16485,50884,73283,18083,222119,86474,750108,57036,29169,55800
Number Of Employees111222223231200
EBITDA*96,319403,432184,003107,451157,957209,903164,218-6,40639,752-73,29630,97556,2788,31500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets2083460000008721360000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2083460000008721360000
Stock & work in progress000000000000000
Trade Debtors10400026,4600144036,72838,81679,7749,14812,64500
Group Debtors000000000000000
Misc Debtors1,134,194929,507775,959473,457502,233356,610170,15846,727012,09800000
Cash32,971235,93647,044144,40720,58327,74557,44062,286109,15211,53255,66689,27449,11600
misc current assets000000000000000
total current assets1,167,2691,165,443823,003617,864549,276384,355227,742109,013145,88062,446135,44098,42261,76100
total assets1,167,4771,165,789823,003617,864549,276384,355227,742109,013145,88862,518135,57698,42261,76100
Bank overdraft000000000000000
Bank loan0010,000000000000000
Trade Creditors 00051619500780113,71362,32162,17449,13455,50700
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities70,965146,45581,21572,63291,46754,83368,41482,0430000000
total current liabilities70,965146,45591,21573,14891,66254,83368,41482,823113,71362,32162,17449,13455,50700
loans0039,167000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000000014270000
total long term liabilities0039,16700000014270000
total liabilities70,965146,455130,38273,14891,66254,83368,41482,823113,71362,33562,20149,13455,50700
net assets1,096,5121,019,334692,621544,716457,614329,522159,32826,19032,17518373,37549,2886,25400
total shareholders funds1,096,5121,019,334692,621544,716457,614329,522159,32826,19032,17518373,37549,2886,25400
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit96,181403,363184,003107,451157,957209,903164,218-6,41439,688-73,36030,91956,2788,31500
Depreciation138690000086464560000
Amortisation000000000000000
Tax-25,726-76,636-34,694-20,431-30,046-39,922-31,2300-7,9980-7,195-13,590-2,19400
Stock000000000000000
Debtors204,791153,548302,502-55,236172,083186,308123,5759,999-14,186-28,86070,626-3,49712,64500
Creditors00-5163211950-780-112,93351,39214713,040-6,37355,50700
Accruals and Deferred Income-75,49065,2408,583-18,83536,634-13,581-13,62982,0430000000
Deferred Taxes & Provisions00000000-14-13270000
Cash flow from operations-209,688238,488-145,126123,742-7,343-29,908-4,996-47,29597,318-44,302-33,77939,81248,98300
Investing Activities
capital expenditure0-41500000000-1920000
Change in Investments000000000000000
cash flow from investments0-41500000000-1920000
Financing Activities
Bank loans0-10,00010,000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0-39,16739,167000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000001000
interest6,723-13-1,4048318121315042930216836234612300
cash flow from financing6,723-49,18047,7638318121315042930216836234613300
cash and cash equivalents
cash-202,965188,892-97,363123,824-7,162-29,695-4,846-46,86697,620-44,134-33,60840,15849,11600
overdraft000000000000000
change in cash-202,965188,892-97,363123,824-7,162-29,695-4,846-46,86697,620-44,134-33,60840,15849,11600

white oak properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for white oak properties limited. Get real-time insights into white oak properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

White Oak Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for white oak properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CB8 area or any other competitors across 12 key performance metrics.

white oak properties limited Ownership

WHITE OAK PROPERTIES LIMITED group structure

White Oak Properties Limited has no subsidiary companies.

Ultimate parent company

WHITE OAK PROPERTIES LIMITED

06651635

WHITE OAK PROPERTIES LIMITED Shareholders

mrs melinda dorothy marie buxton 50%
mr aubrey james francis buxton 50%

white oak properties limited directors

White Oak Properties Limited currently has 2 directors. The longest serving directors include Mr Aubrey Buxton (Dec 2010) and Mrs Melinda Buxton (Dec 2010).

officercountryagestartendrole
Mr Aubrey BuxtonEngland68 years Dec 2010- Director
Mrs Melinda BuxtonEngland67 years Dec 2010- Director

P&L

July 2023

turnover

113.5k

-58%

operating profit

96.2k

0%

gross margin

26.5%

+6.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.1m

+0.08%

total assets

1.2m

0%

cash

33k

-0.86%

net assets

Total assets minus all liabilities

white oak properties limited company details

company number

06651635

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

PETERS ELWORTHY & MOORE

auditor

-

address

hill house brinkley road, carlton, newmarket, suffolk, CB8 9JY

Bank

-

Legal Advisor

-

white oak properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to white oak properties limited.

white oak properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITE OAK PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

white oak properties limited Companies House Filings - See Documents

datedescriptionview/download