s.p. fields (contractors) ltd

5

s.p. fields (contractors) ltd Company Information

Share S.P. FIELDS (CONTRACTORS) LTD
Live 
EstablishedSmallRapid

Company Number

06655973

Website

-

Registered Address

244h high greave, sheffield, S5 9GR

Industry

Construction of commercial buildings

 

Telephone

01142461288

Next Accounts Due

December 2025

Group Structure

View All

Directors

Simon Fields16 Years

Tommy Fields5 Years

View All

Shareholders

simon paul fields 78.3%

matthew james mahoney 8.7%

View All

s.p. fields (contractors) ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of S.P. FIELDS (CONTRACTORS) LTD at £1.3m based on a Turnover of £3m and 0.43x industry multiple (adjusted for size and gross margin).

s.p. fields (contractors) ltd Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of S.P. FIELDS (CONTRACTORS) LTD at £4.3m based on an EBITDA of £1.2m and a 3.73x industry multiple (adjusted for size and gross margin).

s.p. fields (contractors) ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of S.P. FIELDS (CONTRACTORS) LTD at £1.5m based on Net Assets of £971.6k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.p. Fields (contractors) Ltd Overview

S.p. Fields (contractors) Ltd is a live company located in sheffield, S5 9GR with a Companies House number of 06655973. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2008, it's largest shareholder is simon paul fields with a 78.3% stake. S.p. Fields (contractors) Ltd is a established, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S.p. Fields (contractors) Ltd Health Check

Pomanda's financial health check has awarded S.P. Fields (Contractors) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3m, make it smaller than the average company (£10.1m)

£3m - S.p. Fields (contractors) Ltd

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (9%)

34% - S.p. Fields (contractors) Ltd

9% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a comparable cost of product (14.7%)

14.7% - S.p. Fields (contractors) Ltd

14.7% - Industry AVG

profitability

Profitability

an operating margin of 38% make it more profitable than the average company (3.9%)

38% - S.p. Fields (contractors) Ltd

3.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (31)

6 - S.p. Fields (contractors) Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - S.p. Fields (contractors) Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £499.8k, this is more efficient (£329.6k)

£499.8k - S.p. Fields (contractors) Ltd

£329.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (48 days)

65 days - S.p. Fields (contractors) Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (39 days)

46 days - S.p. Fields (contractors) Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S.p. Fields (contractors) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (21 weeks)

47 weeks - S.p. Fields (contractors) Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.9%, this is a lower level of debt than the average (71.8%)

55.9% - S.p. Fields (contractors) Ltd

71.8% - Industry AVG

S.P. FIELDS (CONTRACTORS) LTD financials

EXPORTms excel logo

S.P. Fields (Contractors) Ltd's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £971.6 thousand. According to their latest financial statements, S.P. Fields (Contractors) Ltd has 6 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover2,998,6711,353,7841,408,8611,252,5712,521,9451,144,4701,047,1821,632,798698,837423,915266,791273,873295,528925,270411,7730
Other Income Or Grants0000000000000000
Cost Of Sales2,559,1261,156,9091,210,1901,078,0422,164,571972,273890,1181,388,120593,415364,519229,858236,317254,219780,691343,7850
Gross Profit439,546196,875198,671174,529357,374172,198157,065244,679105,42259,39636,93237,55641,309144,57967,9880
Admin Expenses-700,7281,423,500174,731-350,631-235,602320,837-265,881197,720-29,42369,77045,59961,49580,041179,339158,831-284,880
Operating Profit1,140,274-1,226,62523,940525,160592,976-148,639422,94646,959134,845-10,374-8,667-23,939-38,732-34,760-90,843284,880
Interest Payable0000000000000000
Interest Receivable27,56232,97716,4731,2629824,7961,1971533342434455505779801,7401,061
Pre-Tax Profit1,167,836-1,193,64840,412526,422593,958-143,843424,14347,112135,179-10,131-8,222-23,389-38,155-33,780-89,103285,942
Tax-291,9590-7,678-100,020-112,8520-80,587-8,951-27,036000000-80,064
Profit After Tax875,877-1,193,64832,734426,402481,106-143,843343,55638,161108,143-10,131-8,222-23,389-38,155-33,780-89,103205,878
Dividends Paid0000000000000000
Retained Profit875,877-1,193,64832,734426,402481,106-143,843343,55638,161108,143-10,131-8,222-23,389-38,155-33,780-89,103205,878
Employee Costs323,562315,956101,82896,02299,34596,44794,43945,404130,01982,51240,07039,02976,734150,68174,1360
Number Of Employees6622222132112420
EBITDA*1,164,613-1,205,87834,157536,889603,321-139,714428,93946,959136,202-8,687-6,174-22,1649,724-31,967-87,329291,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets189,19693,58981,57298,41447,75145,35135,8897,5387,4058,76210,4499,89211,66714,02316,81619,290
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets189,19693,58981,57298,41447,75145,35135,8897,5387,4058,76210,4499,89211,66714,02316,81619,290
Stock & work in progress000000011,62712,47432,00016,0009,4220000
Trade Debtors540,877150,580282,370217,901539,909245,258253,551522,55489,75622,45849,14048,72660,078172,05463,024267,923
Group Debtors0000000000000000
Misc Debtors430,480337,7055,6280150,60015,600043,10900000000
Cash1,041,32861,1381,257,9261,377,6821,145,877817,782461,05417,917104,67128,93568,342109,668110,420120,489271,554424,472
misc current assets0000000000000000
total current assets2,012,685549,4231,545,9241,595,5831,836,3861,078,640714,605595,207206,90183,393133,482167,816170,498292,543334,578692,395
total assets2,201,881643,0121,627,4961,693,9971,884,1371,123,991750,494602,745214,30692,155143,931177,708182,165306,566351,394711,685
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 328,356141,130156,207174,669188,80170,79052,07541,406103,06389,05521,43826,99216,31366,72537,900155,580
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments9,6620003,3192,6030000000000
other current liabilities803,432388,368166,431262,703490,392391,932205,459411,93500000000
total current liabilities1,141,450529,498322,638437,372682,512465,325257,534453,341103,06389,05521,43826,99216,31366,72537,900155,580
loans0000000000000000
hp & lease commitments41,53200003,1090000000000
Accruals and Deferred Income0000000000000000
other liabilities0000371,402306,4400000109,262129,263121,010156,844196,717350,225
provisions47,29917,80215,4990000000000000
total long term liabilities88,83117,80215,4990371,402309,5490000109,262129,263121,010156,844196,717350,225
total liabilities1,230,281547,300338,137437,3721,053,914774,874257,534453,341103,06389,055130,700156,255137,323223,569234,617505,805
net assets971,60095,7121,289,3591,256,625830,223349,117492,960149,404111,2433,10013,23121,45344,84282,997116,777205,880
total shareholders funds971,60095,7121,289,3591,256,625830,223349,117492,960149,404111,2433,10013,23121,45344,84282,997116,777205,880
Mar 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit1,140,274-1,226,62523,940525,160592,976-148,639422,94646,959134,845-10,374-8,667-23,939-38,732-34,760-90,843284,880
Depreciation24,33920,74710,21711,72910,3458,9255,99301,3571,6872,4931,77548,4562,7933,5146,879
Amortisation0000000000000000
Tax-291,9590-7,678-100,020-112,8520-80,587-8,951-27,036000000-80,064
Stock000000-11,627-847-19,52616,0006,5789,4220000
Debtors483,072200,28770,097-472,608429,6517,307-312,112475,90767,298-26,682414-11,352-111,976109,030-204,899267,923
Creditors187,226-15,077-18,462-14,132118,01118,71510,669-61,65714,00867,617-5,55410,679-50,41228,825-117,680155,580
Accruals and Deferred Income415,064221,937-96,272-227,68998,460186,473-206,476411,93500000000
Deferred Taxes & Provisions29,4972,30315,4990000000000000
Cash flow from operations1,021,369-1,197,002-142,853667,656277,28958,167476,284-86,77475,40269,612-18,720-9,55571,288-112,172-11099,352
Investing Activities
capital expenditure-119,946-32,7646,625-62,392-12,745-18,387-34,344-13300-3,0500-46,1000-1,040-26,169
Change in Investments0000000000000000
cash flow from investments-119,946-32,7646,625-62,392-12,745-18,387-34,344-13300-3,0500-46,1000-1,040-26,169
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments51,19400-3,319-2,3935,7120000000000
other long term liabilities000-371,40264,962306,440000-109,262-20,0018,253-35,834-39,873-153,508350,225
share issue11100000000000002
interest27,56232,97716,4731,2629824,7961,1971533342434455505779801,7401,061
cash flow from financing78,76732,97816,473-373,45963,551316,9481,197153334-109,019-19,5568,803-35,257-38,893-151,768351,288
cash and cash equivalents
cash980,190-1,196,788-119,756231,805328,095356,728443,137-86,75475,736-39,407-41,326-752-10,069-151,065-152,918424,472
overdraft0000000000000000
change in cash980,190-1,196,788-119,756231,805328,095356,728443,137-86,75475,736-39,407-41,326-752-10,069-151,065-152,918424,472

s.p. fields (contractors) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s.p. fields (contractors) ltd. Get real-time insights into s.p. fields (contractors) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S.p. Fields (contractors) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s.p. fields (contractors) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in S 5 area or any other competitors across 12 key performance metrics.

s.p. fields (contractors) ltd Ownership

S.P. FIELDS (CONTRACTORS) LTD group structure

S.P. Fields (Contractors) Ltd has no subsidiary companies.

Ultimate parent company

S.P. FIELDS (CONTRACTORS) LTD

06655973

S.P. FIELDS (CONTRACTORS) LTD Shareholders

simon paul fields 78.26%
matthew james mahoney 8.7%
ryan walker 8.7%
tsf property investments ltd 4.35%

s.p. fields (contractors) ltd directors

S.P. Fields (Contractors) Ltd currently has 4 directors. The longest serving directors include Mr Simon Fields (Jul 2008) and Mr Tommy Fields (Oct 2019).

officercountryagestartendrole
Mr Simon Fields61 years Jul 2008- Director
Mr Tommy FieldsEngland24 years Oct 2019- Director
Mr Ryan WalkerUnited Kingdom41 years Aug 2023- Director
Mr Matthew MahoneyEngland43 years Aug 2023- Director

P&L

March 2024

turnover

3m

+122%

operating profit

1.1m

0%

gross margin

14.7%

+0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

971.6k

+9.15%

total assets

2.2m

+2.42%

cash

1m

+16.03%

net assets

Total assets minus all liabilities

s.p. fields (contractors) ltd company details

company number

06655973

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

July 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HOLDSWORTH ACCOUNTANTS LTD

auditor

-

address

244h high greave, sheffield, S5 9GR

Bank

-

Legal Advisor

-

s.p. fields (contractors) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s.p. fields (contractors) ltd.

charges

s.p. fields (contractors) ltd Companies House Filings - See Documents

datedescriptionview/download