Pomanda estimates the enterprise value of INDIGO GLOBAL PARTNERS LIMITED at £896.3k based on a Turnover of £1.1m and 0.8x industry multiple (adjusted for size and gross margin).
indigo global partners limitedEstimated Valuation
£728.4k
Pomanda estimates the enterprise value of INDIGO GLOBAL PARTNERS LIMITED at £728.4k based on an EBITDA of £198.8k and a 3.66x industry multiple (adjusted for size and gross margin).
indigo global partners limitedEstimated Valuation
£815.7k
Pomanda estimates the enterprise value of INDIGO GLOBAL PARTNERS LIMITED at £815.7k based on Net Assets of £361.1k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indigo Global Partners LimitedOverview
Indigo Global Partners Limited is a live company located in london, EC2A 4BX with a Companies House number of 06656125. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in July 2008, it's largest shareholder is
mr nailesh manubhai teraiya
with a 100% stake. Indigo Global Partners Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Indigo Global Partners Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
4 Regular
3 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£2.6m)
£1.1m - Indigo Global Partners Limited
£2.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Indigo Global Partners Limited
- - Industry AVG
Production
with a gross margin of 84.6%, this company has a comparable cost of product (76.6%)
84.6% - Indigo Global Partners Limited
76.6% - Industry AVG
Profitability
an operating margin of 15.8% make it more profitable than the average company (7.7%)
15.8% - Indigo Global Partners Limited
7.7% - Industry AVG
Employees
with 8 employees, this is similar to the industry average (10)
8 - Indigo Global Partners Limited
10 - Industry AVG
Pay Structure
on an average salary of £54.2k, the company has an equivalent pay structure (£64.1k)
£54.2k - Indigo Global Partners Limited
£64.1k - Industry AVG
Efficiency
resulting in sales per employee of £139.5k, this is equally as efficient (£142.1k)
£139.5k - Indigo Global Partners Limited
£142.1k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (38 days)
62 days - Indigo Global Partners Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (33 days)
54 days - Indigo Global Partners Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Indigo Global Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 28 weeks, this is less cash available to meet short term requirements (36 weeks)
28 weeks - Indigo Global Partners Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.9%, this is a lower level of debt than the average (68.1%)
35.9% - Indigo Global Partners Limited
68.1% - Industry AVG
INDIGO GLOBAL PARTNERS LIMITED financials
EXPORT
Indigo Global Partners Limited's latest turnover from December 2019 is £1.1 million and the company has net assets of £361.1 thousand. According to their latest financial statements, Indigo Global Partners Limited has 8 employees and maintains cash reserves of £110.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
1,116,156
814,557
871,585
48,257
1,017,219
52,588
117,919
579,639
808,634
292,377
Other Income Or Grants
Cost Of Sales
172,366
141,208
210,522
5,719
32,281
205,075
67,593
27,945
369,535
492,774
203,636
Gross Profit
943,790
673,349
661,063
-5,719
15,976
812,144
-15,005
89,974
210,104
315,860
88,741
Admin Expenses
767,838
723,522
948,546
6,145
15,976
390,851
84,940
87,632
109,738
69,613
42,448
Operating Profit
175,952
-50,173
-287,483
-11,864
421,293
-99,945
2,342
100,366
246,247
46,293
Interest Payable
254
1
Interest Receivable
110
Pre-Tax Profit
175,952
-50,427
-287,373
-11,864
-68,450
421,293
-99,946
2,342
100,366
246,247
46,293
Tax
93
475
12,374
13,603
-66,360
-1,212
-22,398
-52,759
-9,884
Profit After Tax
176,045
-49,952
-274,999
-11,864
-54,847
354,933
-99,946
1,130
77,968
193,488
36,409
Dividends Paid
124,457
170,000
18,000
25,500
24,000
114,000
21,400
Retained Profit
176,045
-49,952
-399,456
-181,864
-54,847
354,933
-117,946
-24,370
53,968
79,488
15,009
Employee Costs
433,236
447,531
615,471
21,692
192,962
71,053
56,258
230,568
318,176
Number Of Employees
8
8
12
1
1
5
2
1
4
6
EBITDA*
198,818
-26,060
-263,085
-9,907
2,224
423,195
-98,183
3,127
100,999
246,612
46,659
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,647
2,196
4,184
2,956
4,913
5,524
4,900
1,775
1,802
2,436
1,462
Intangible Assets
904
23,221
43,000
Investments & Other
10,100
10,100
10,100
10,000
Debtors (Due After 1 year)
Total Fixed Assets
2,551
25,417
47,184
13,056
15,013
15,624
14,900
1,775
1,802
2,436
1,462
Stock & work in progress
Trade Debtors
190,176
61,842
86,816
1,940
49,443
1,500
143,962
Group Debtors
16,050
Misc Debtors
260,483
234,116
240,136
199,148
235,267
182,205
29,500
15,200
15,200
5,700
5,700
Cash
110,056
10,379
17,042
23,998
166,841
796,145
28,216
191,836
257,968
249,253
167,975
misc current assets
3,638
476
total current assets
560,715
306,337
343,994
223,146
402,108
980,290
107,159
228,224
273,644
254,953
317,637
total assets
563,266
331,754
391,178
236,202
417,121
995,914
122,059
229,999
275,446
257,389
319,099
Bank overdraft
Bank loan
Trade Creditors
25,677
18,343
31,472
20,123
2,185
2,185
2,185
2,185
187,185
Group/Directors Accounts
6,611
other short term finances
hp & lease commitments
other current liabilities
176,214
127,988
124,128
11,745
10,800
114,623
7,028
3,633
24,710
60,708
16,906
total current liabilities
201,891
146,331
155,600
11,745
10,800
134,746
15,824
5,818
26,895
62,893
204,091
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
280
373
576
total long term liabilities
280
373
576
total liabilities
202,171
146,704
156,176
11,745
10,800
134,746
15,824
5,818
26,895
62,893
204,091
net assets
361,095
185,050
235,002
224,457
406,321
861,168
106,235
224,181
248,551
194,496
115,008
total shareholders funds
361,095
185,050
235,002
224,457
406,321
861,168
106,235
224,181
248,551
194,496
115,008
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
175,952
-50,173
-287,483
-11,864
421,293
-99,945
2,342
100,366
246,247
46,293
Depreciation
549
1,884
2,898
1,957
2,224
1,902
1,762
785
633
365
366
Amortisation
22,317
22,229
21,500
Tax
93
475
12,374
13,603
-66,360
-1,212
-22,398
-52,759
-9,884
Stock
Debtors
154,701
-30,994
127,804
-36,119
51,122
105,202
46,193
17,550
9,500
-143,962
149,662
Creditors
7,334
-13,129
31,472
-20,123
17,938
-185,000
187,185
Accruals and Deferred Income
48,226
3,860
112,383
945
-103,823
107,595
3,395
-21,077
-35,998
43,802
16,906
Deferred Taxes & Provisions
-93
-203
576
Cash flow from operations
99,677
-4,063
-234,084
27,157
-159,241
377,166
-140,981
-36,712
33,103
196,617
91,204
Investing Activities
capital expenditure
-2,450
-1,960
-1,613
-2,526
-14,887
-758
1
-1,339
-1,828
Change in Investments
-10,100
100
10,000
cash flow from investments
-2,450
8,140
-1,613
-2,626
-24,887
-758
1
-1,339
-1,828
Financing Activities
Bank loans
Group/Directors Accounts
-6,611
6,611
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
410,001
-400,000
400,000
87
99,999
interest
-254
110
-1
cash flow from financing
-254
410,111
-400,000
393,389
6,610
87
99,999
cash and cash equivalents
cash
99,677
-6,663
-6,956
-142,843
-629,304
767,929
-163,620
-66,132
8,715
81,278
167,975
overdraft
change in cash
99,677
-6,663
-6,956
-142,843
-629,304
767,929
-163,620
-66,132
8,715
81,278
167,975
indigo global partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for indigo global partners limited. Get real-time insights into indigo global partners limited's credit score, group structure and payment trends.
Indigo Global Partners Limited Competitor Analysis
Perform a competitor analysis for indigo global partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.
indigo global partners limited Ownership
INDIGO GLOBAL PARTNERS LIMITED group structure
Indigo Global Partners Limited has no subsidiary companies.
Ultimate parent company
INDIGO GLOBAL PARTNERS LIMITED
06656125
INDIGO GLOBAL PARTNERS LIMITED Shareholders
The sole shareholder of Indigo Global Partners Limited is Mr Nailesh Manubhai Teraiya.
mr nailesh manubhai teraiya
100%
indigo global partners limited directors
Indigo Global Partners Limited currently has 1 director, Mr Nailesh Teraiya serving since Jul 2008.
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
July 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Group
last accounts submitted
December 2019
previous names
indigo securities limited (February 2017)
accountant
-
auditor
CBW AUDIT LIMITED
address
14 bonhill street, london, EC2A 4BX
Bank
-
Legal Advisor
-
indigo global partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to indigo global partners limited.
indigo global partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIGO GLOBAL PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
indigo global partners limitedCompanies House Filings - See Documents
