crestside properties limited

Live EstablishedMidDeclining

crestside properties limited Company Information

Share CRESTSIDE PROPERTIES LIMITED

Company Number

06663578

Shareholders

harlow hiex uk limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

272 victoria dock road, custom house, london, E16 3BY

Website

ihg.com

crestside properties limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of CRESTSIDE PROPERTIES LIMITED at £6.7m based on a Turnover of £6.3m and 1.07x industry multiple (adjusted for size and gross margin).

crestside properties limited Estimated Valuation

£404.7k

Pomanda estimates the enterprise value of CRESTSIDE PROPERTIES LIMITED at £404.7k based on an EBITDA of £94.7k and a 4.27x industry multiple (adjusted for size and gross margin).

crestside properties limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of CRESTSIDE PROPERTIES LIMITED at £3.5m based on Net Assets of £1.7m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crestside Properties Limited Overview

Crestside Properties Limited is a live company located in london, E16 3BY with a Companies House number of 06663578. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in August 2008, it's largest shareholder is harlow hiex uk limited with a 100% stake. Crestside Properties Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crestside Properties Limited Health Check

Pomanda's financial health check has awarded Crestside Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £6.3m, make it in line with the average company (£5.5m)

£6.3m - Crestside Properties Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (11.9%)

-14% - Crestside Properties Limited

11.9% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a higher cost of product (64.1%)

45.9% - Crestside Properties Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (8.2%)

1.5% - Crestside Properties Limited

8.2% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (82)

12 - Crestside Properties Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Crestside Properties Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £524.1k, this is more efficient (£75.8k)

£524.1k - Crestside Properties Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (7 days)

37 days - Crestside Properties Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (45 days)

4 days - Crestside Properties Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crestside Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crestside Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (76.5%)

5.1% - Crestside Properties Limited

76.5% - Industry AVG

CRESTSIDE PROPERTIES LIMITED financials

EXPORTms excel logo

Crestside Properties Limited's latest turnover from December 2023 is estimated at £6.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Crestside Properties Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,288,9105,273,8326,743,1899,744,1199,360,136974,5881,178,6511,241,2481,553,0581,353,553408,731497,3872,293,677206,236
Other Income Or Grants
Cost Of Sales3,402,8672,969,6845,172,9776,518,2215,181,474535,372649,043675,784846,542745,761230,929288,1571,333,066115,131
Gross Profit2,886,0432,304,1471,570,2123,225,8974,178,662439,216529,609565,463706,515607,792177,802209,230960,61191,105
Admin Expenses2,791,3582,284,2101,507,3793,252,1043,953,495107,213193,933426,266-496,351442,770189,16055,191838,48271,7611,213
Operating Profit94,68519,93762,833-26,207225,167332,003335,676139,1971,202,866165,022-11,358154,039122,12919,344-1,213
Interest Payable220,064267,43299,57252,203
Interest Receivable3,2195,6012,8751,4692,0651,2392,2831,8774241,2181,213
Pre-Tax Profit94,68519,93762,833-26,207228,385337,604338,551140,6661,204,931166,261-229,138-111,51622,981-31,641
Tax-23,671-3,788-11,938-43,393-64,145-64,325-28,133-240,986-34,915-5,975
Profit After Tax71,01416,14950,895-26,207184,992273,459274,226112,533963,945131,346-229,138-111,51617,006-31,641
Dividends Paid
Retained Profit71,01416,14950,895-26,207184,992273,459274,226112,533963,945131,346-229,138-111,51617,006-31,641
Employee Costs294,528268,947236,347236,511238,946191,534236,600250,937315,555261,33580,201110,632448,42947,961
Number Of Employees1212121212101314181657283
EBITDA*94,68519,93762,833-26,207225,167352,573335,676149,5541,282,530258,22696,235189,614122,12919,344-1,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,126,7321,147,932760,568554,017571,999493,696514,266489,6438,654,64510,819,24410,912,44810,991,3053,989,5903,082,1122,929,846
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,126,7321,147,932760,568554,017571,999493,696514,266489,6438,654,64510,819,24410,912,44810,991,3053,989,5903,082,1122,929,846
Stock & work in progress4,7246,1916,2045,9367,6987,6983,655
Trade Debtors653,246739,0761,043,6891,076,5111,079,55159,95872,69073,34495,02087,61522,08825,114132,61612,57610,183
Group Debtors
Misc Debtors8,26711,9331,49717834,34857,47136,09418,08320,136
Cash858,294635,300514,730660,456165,660329,907583,327167,6062,044485,027
misc current assets
total current assets661,513751,0091,045,1861,076,6891,113,899980,447750,275612,361781,548260,973359,693612,096300,22214,620495,210
total assets1,788,2451,898,9411,805,7541,630,7061,685,8981,474,1431,264,5411,102,0049,436,19311,080,21711,272,14111,603,4014,289,8123,096,7323,425,056
Bank overdraft1,457,5001,606,248
Bank loan
Trade Creditors 45,449114,746138,23560,06883,14510,61171,913154,383115,299244,779396,049726,985566,50860,6401,558,071
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities63,21265,76794,986163,008
total current liabilities45,449114,746138,23560,06883,14573,823137,680249,369278,307244,779396,049726,9852,024,0081,666,8881,558,071
loans6,771,186
hp & lease commitments
Accruals and Deferred Income45,733158,14657,61911,63317,541
other liabilities8,383,98411,059,28111,231,2814,231,2812,280,3391,461,3851,866,885
provisions33,800
total long term liabilities45,733158,14657,61911,63317,5418,417,78411,059,28111,231,28111,002,4672,280,3391,461,3851,866,885
total liabilities91,182272,892195,85471,701100,68673,823137,680249,3698,696,09111,304,06011,627,33011,729,4524,304,3473,128,2733,424,956
net assets1,697,0631,626,0491,609,9001,559,0051,585,2121,400,3201,126,861852,635740,102-223,843-355,189-126,051-14,535-31,541100
total shareholders funds1,697,0631,626,0491,609,9001,559,0051,585,2121,400,3201,126,861852,635740,102-223,843-355,189-126,051-14,535-31,541100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit94,68519,93762,833-26,207225,167332,003335,676139,1971,202,866165,022-11,358154,039122,12919,344-1,213
Depreciation20,57010,35779,66493,204107,59335,575
Amortisation
Tax-23,671-3,788-11,938-43,393-64,145-64,325-28,133-240,986-34,915-5,975
Stock-4,724-1,467-13268-1,7624,0433,655
Debtors-89,496-294,177-31,503-37,210996,4708,64517,357-23,72927,54165,527-3,026-107,502120,0402,39310,183
Creditors-69,297-23,48978,167-23,07772,534-61,302-82,47039,084-129,480-151,270-330,936160,477505,868-1,497,4311,558,071
Accruals and Deferred Income-112,413100,52745,986-5,908-45,671-2,555-29,219-68,022163,008
Deferred Taxes & Provisions-33,80033,800
Cash flow from operations-21,200387,364206,551-17,982-783,109217,393142,31882,1441,083,0936,514-235,718453,938501,982-1,480,4801,546,675
Investing Activities
capital expenditure21,200-387,364-206,55117,982-78,303-24,6238,154,6452,084,935-28,736-7,037,290-907,478-152,266-2,929,846
Change in Investments
cash flow from investments21,200-387,364-206,55117,982-78,303-24,6238,154,6452,084,935-28,736-7,037,290-907,478-152,266-2,929,846
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,771,1866,771,186
Hire Purchase and Lease Commitments
other long term liabilities-8,383,984-2,675,297-172,0007,000,0001,950,942818,954-405,5001,866,885
share issue-100100
interest3,2195,6012,8751,4692,0651,239-217,781-265,555-99,148-50,9851,213
cash flow from financing3,1195,6012,875-8,382,515-2,673,232-170,76111,0338,456,573719,806-456,4851,868,198
cash and cash equivalents
cash-858,294222,994120,570-145,726494,796-164,247-253,420415,721165,562-482,983485,027
overdraft-1,457,500-148,7481,606,248
change in cash-858,294222,994120,570-145,726494,796-164,247-253,4201,873,221314,310-2,089,231485,027

crestside properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crestside properties limited. Get real-time insights into crestside properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crestside Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crestside properties limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in E16 area or any other competitors across 12 key performance metrics.

crestside properties limited Ownership

CRESTSIDE PROPERTIES LIMITED group structure

Crestside Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

CRESTSIDE PROPERTIES LIMITED

06663578

CRESTSIDE PROPERTIES LIMITED Shareholders

harlow hiex uk limited 100%

crestside properties limited directors

Crestside Properties Limited currently has 2 directors. The longest serving directors include Mr Rajesh Sharma (Mar 2010) and Mr Surbjit Aulak (Mar 2023).

officercountryagestartendrole
Mr Rajesh SharmaUk59 years Mar 2010- Director
Mr Surbjit AulakUnited Kingdom67 years Mar 2023- Director

P&L

December 2023

turnover

6.3m

+19%

operating profit

94.7k

0%

gross margin

45.9%

+5.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

+0.04%

total assets

1.8m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

crestside properties limited company details

company number

06663578

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

August 2008

age

17

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

272 victoria dock road, custom house, london, E16 3BY

Bank

-

Legal Advisor

-

crestside properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to crestside properties limited. Currently there are 1 open charges and 5 have been satisfied in the past.

crestside properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRESTSIDE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

crestside properties limited Companies House Filings - See Documents

datedescriptionview/download