Andy Gardner Ltd

POWER SEARCH PRICING

SOLUTIONS

andy gardner ltd Company Information

Live

EstablishedMicroDeclining

Company Number

06663742

Next Accounts

May 2026

Industry

Artistic creation

Directors

Andrew Gardner

Shareholders

andrew john gardner

Group Structure

View All

Contact

Registered Address

1a meard street, london, W1F 0EJ

Website

andy-gardner.co.uk

andy gardner ltd Estimated Valuation

£103.1k

Pomanda estimates the enterprise value of ANDY GARDNER LTD at £103.1k based on a Turnover of £267.8k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Andy Gardner Ltd is a live company located in london, W1F 0EJ with a Companies House number of 06663742. It operates in the artistic creation sector, SIC Code 90030. Founded in August 2008, it's largest shareholder is andrew john gardner with a 100% stake. Andy Gardner Ltd is a established, micro sized company, Pomanda has estimated its turnover at £267.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andy Gardner Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £267.8k, make it in line with the average company (£322.9k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (14.4%)

EXPORT

Andy Gardner Ltd's latest turnover from August 2024 is estimated at £267.8 thousand and the company has net assets of £6.9 thousand. According to their latest financial statements, Andy Gardner Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	267,810	251,198	318,696	287,368	241,536	214,317	317,252	42,016	42,588	16,944	61,784	31,636	31,867	11,638	27,020	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	200,831	184,321	237,393	209,055	182,037	146,808	227,158	29,186	29,868	12,495	42,180	19,973	21,430	7,993	18,633	0
Gross Profit	66,979	66,876	81,303	78,314	59,499	67,509	90,094	12,830	12,719	4,448	19,604	11,662	10,437	3,645	8,386	0
Admin Expenses	69,259	62,844	82,471	68,255	60,677	74,623	96,184	27,367	36,112	16,822	27,885	20,000	10,301	5,765	-34,836	-66,765
Operating Profit	-2,280	4,032	-1,168	10,059	-1,178	-7,114	-6,090	-14,537	-23,393	-12,374	-8,281	-8,338	136	-2,120	43,222	66,765
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	207	137	190	482	470	450	446	499	500	230
Pre-Tax Profit	-2,280	4,032	-1,168	10,059	-1,178	-7,114	-5,883	-14,401	-23,203	-11,892	-7,811	-7,888	582	-1,621	43,722	66,994
Tax	0	-1,008	0	-1,911	0	0	0	0	0	0	0	0	-140	0	-12,242	-18,758
Profit After Tax	-2,280	3,024	-1,168	8,148	-1,178	-7,114	-5,883	-14,401	-23,203	-11,892	-7,811	-7,888	442	-1,621	31,480	48,236
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,280	3,024	-1,168	8,148	-1,178	-7,114	-5,883	-14,401	-23,203	-11,892	-7,811	-7,888	442	-1,621	31,480	48,236
Employee Costs	28,614	27,327	26,471	27,333	25,947	25,103	77,921	24,877	27,334	27,247	27,879	27,460	27,561	26,287	25,605	0
Number Of Employees	1	1	1	1	1	1	3	1	1	1	1	1	1	1	1	0
EBITDA*	-2,280	4,032	-1,168	10,059	-1,178	-7,114	-6,090	-14,537	-23,053	-11,928	-7,711	-7,560	136	-2,120	43,222	66,765

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	2,198	3,452	1,105	1,473	310	413	551	735	980	1,320	1,766	2,336	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,198	3,452	1,105	1,473	310	413	551	735	980	1,320	1,766	2,336	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	63,204	60,052	98,505	95,232	68,738	64,120	62,069	0	6,525	630	8,057	4,330	4,322	1,372	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	55,086	54,110	98,066	94,888	93,057	86,900	91,517	107,967	91,938
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	63,204	60,052	98,505	95,232	68,738	64,120	62,069	55,086	60,635	98,696	102,945	97,387	91,222	92,889	107,967	91,938
total assets	65,402	63,504	99,610	96,705	69,048	64,533	62,620	55,821	61,615	100,016	104,711	99,723	91,222	92,889	107,967	91,938
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	58,511	54,333	93,463	89,390	69,881	64,188	55,161	42,478	33,871	49,069	41,872	29,073	0	14,793	28,250	43,701
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	58,511	54,333	93,463	89,390	69,881	64,188	55,161	42,478	33,871	49,069	41,872	29,073	0	14,793	28,250	43,701
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	12,684	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	12,684	0	0	0
total liabilities	58,511	54,333	93,463	89,390	69,881	64,188	55,161	42,478	33,871	49,069	41,872	29,073	12,684	14,793	28,250	43,701
net assets	6,891	9,171	6,147	7,315	-833	345	7,459	13,343	27,744	50,947	62,839	70,650	78,538	78,096	79,717	48,237
total shareholders funds	6,891	9,171	6,147	7,315	-833	345	7,459	13,343	27,744	50,947	62,839	70,650	78,538	78,096	79,717	48,237

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-2,280	4,032	-1,168	10,059	-1,178	-7,114	-6,090	-14,537	-23,393	-12,374	-8,281	-8,338	136	-2,120	43,222	66,765
Depreciation	0	0	0	0	0	0	0	0	340	446	570	778	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,008	0	-1,911	0	0	0	0	0	0	0	0	-140	0	-12,242	-18,758
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	3,152	-38,453	3,273	26,494	4,618	2,051	62,069	-6,525	5,895	-7,427	3,727	8	2,950	1,372	0	0
Creditors	4,178	-39,130	4,073	19,509	5,693	9,027	12,683	8,607	-15,198	7,197	12,799	29,073	-14,793	-13,457	-15,451	43,701
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,254	2,347	-368	1,163	-103	-138	-55,476	595	-44,146	2,696	1,361	21,505	-17,747	-16,949	15,529	91,708
Investing Activities
capital expenditure	1,254	-2,347	368	-1,163	103	138	184	245	0	0	0	-3,114	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,254	-2,347	368	-1,163	103	138	184	245	0	0	0	-3,114	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-12,684	12,684	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	207	137	190	482	470	450	446	499	500	230
cash flow from financing	0	0	0	0	0	0	206	137	190	482	470	-12,234	13,130	499	500	231
cash and cash equivalents
cash	0	0	0	0	0	0	-55,086	976	-43,956	3,178	1,831	6,157	-4,617	-16,450	16,029	91,938
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-55,086	976	-43,956	3,178	1,831	6,157	-4,617	-16,450	16,029	91,938

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andy gardner ltd. Get real-time insights into andy gardner ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andy gardner ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.

ANDY GARDNER LTD group structure

Andy Gardner Ltd has no subsidiary companies.

Ultimate parent company

ANDY GARDNER LTD

06663742

ANDY GARDNER LTD Shareholders

andrew john gardner

100%

Andy Gardner Ltd currently has 1 director, Mr Andrew Gardner serving since Aug 2008.

officer	country	age	start	end	role
Mr Andrew Gardner		50 years	Aug 2008	-	Director

P&L

August 2024

turnover

267.8k

+7%

operating profit

-2.3k

gross margin

25.1%

-6.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

6.9k

-0.25%

total assets

65.4k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

poetry society(incorporated)(the

sotomayor designers limited

treehouse music productions limited

bernies buttons limited

the cross kings ltd

2.5

company number

06663742

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

August 2008

ultimate parent company

None

previous names

N/A

address

1a meard street, london, W1F 0EJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andy gardner ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDY GARDNER LTD. This can take several minutes, an email will notify you when this has completed.

andy gardner ltd Company Information

andy gardner ltd Estimated Valuation

andy gardner ltd Estimated Valuation

andy gardner ltd Estimated Valuation

Andy Gardner Ltd Overview

Andy Gardner Ltd Health Check

ANDY GARDNER LTD financials

andy gardner ltd Credit Report and Business Information

Andy Gardner Ltd Competitor Analysis

andy gardner ltd Ownership

andy gardner ltd directors

andy gardner ltd company details

andy gardner ltd Charges & Mortgages

andy gardner ltd Capital Raised & Share Issues BETA

andy gardner ltd Companies House Filings - See Documents