capablecore limited

3.5

capablecore limited Company Information

Share CAPABLECORE LIMITED
Dissolved 

Company Number

06664476

Registered Address

3 the stables, rufford new hall rufford, ormskirk, lancashire l401xe, L40 1XE

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Jonathon Ryley16 Years

Shareholders

mr jonathon ryley & ryley maura 100%

capablecore limited Estimated Valuation

£8.6k

Pomanda estimates the enterprise value of CAPABLECORE LIMITED at £8.6k based on a Turnover of £18.7k and 0.46x industry multiple (adjusted for size and gross margin).

capablecore limited Estimated Valuation

£24.4k

Pomanda estimates the enterprise value of CAPABLECORE LIMITED at £24.4k based on an EBITDA of £7.5k and a 3.27x industry multiple (adjusted for size and gross margin).

capablecore limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of CAPABLECORE LIMITED at £17.8k based on Net Assets of £6.4k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capablecore Limited Overview

Capablecore Limited is a dissolved company that was located in ormskirk, L40 1XE with a Companies House number of 06664476. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2008, it's largest shareholder was mr jonathon ryley & ryley maura with a 100% stake. The last turnover for Capablecore Limited was estimated at £18.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capablecore Limited Health Check

Pomanda's financial health check has awarded Capablecore Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £18.7k, make it smaller than the average company (£162.8k)

£18.7k - Capablecore Limited

£162.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 142%, show it is growing at a faster rate (5.9%)

142% - Capablecore Limited

5.9% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (62.4%)

28.2% - Capablecore Limited

62.4% - Industry AVG

profitability

Profitability

an operating margin of 39.9% make it more profitable than the average company (11.8%)

39.9% - Capablecore Limited

11.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Capablecore Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Capablecore Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.7k, this is less efficient (£120.6k)

£18.7k - Capablecore Limited

£120.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 188 days, this is later than average (75 days)

188 days - Capablecore Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (29 days)

89 days - Capablecore Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capablecore Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capablecore Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (55.8%)

34% - Capablecore Limited

55.8% - Industry AVG

CAPABLECORE LIMITED financials

EXPORTms excel logo

Capablecore Limited's latest turnover from February 2019 is estimated at £18.7 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, we estimate that Capablecore Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2019Feb 2018Feb 2017Feb 2016Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover18,7112,4862,8201,32280000000
Other Income Or Grants0000000000
Cost Of Sales13,4401,7761,95392754800000
Gross Profit5,27171086739525200000
Admin Expenses-2,187846737-7829000000
Operating Profit7,458-136130473-3800000
Interest Payable0000000000
Interest Receivable0023100000
Pre-Tax Profit7,458-136131476-3700000
Tax-1,4170-26-95000000
Profit After Tax6,041-136105381-3700000
Dividends Paid0000000000
Retained Profit6,041-136105381-3700000
Employee Costs47,99043,82848,37651,33352,09700000
Number Of Employees1111100000
EBITDA*7,458-136130473-3800000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2019Feb 2018Feb 2017Feb 2016Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors9,6811,1811,1060000000
Group Debtors0000000000
Misc Debtors0000000000
Cash0001,38956300000
misc current assets0000000000
total current assets9,6811,1811,1061,38956300000
total assets9,6811,1811,1061,38956300000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,29083162090850000000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities3,29083162090850000000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities3,29083162090850000000
net assets6,3913504864816300000
total shareholders funds6,3913504864816300000
Feb 2019Feb 2018Feb 2017Feb 2016Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit7,458-136130473-3800000
Depreciation0000000000
Amortisation0000000000
Tax-1,4170-26-95000000
Stock0000000000
Debtors8,500751,1060000000
Creditors2,459211-28890850000000
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations00-1,2901,28646200000
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00-10010010000000
interest0023100000
cash flow from financing00-9810310100000
cash and cash equivalents
cash00-1,3891,38956300000
overdraft0000000000
change in cash00-1,3891,38956300000

capablecore limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capablecore limited. Get real-time insights into capablecore limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capablecore Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capablecore limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in L40 area or any other competitors across 12 key performance metrics.

capablecore limited Ownership

CAPABLECORE LIMITED group structure

Capablecore Limited has no subsidiary companies.

Ultimate parent company

CAPABLECORE LIMITED

06664476

CAPABLECORE LIMITED Shareholders

mr jonathon ryley & ryley maura 100%

capablecore limited directors

Capablecore Limited currently has 1 director, Mr Jonathon Ryley serving since Aug 2008.

officercountryagestartendrole
Mr Jonathon RyleyUnited Kingdom57 years Aug 2008- Director

P&L

February 2019

turnover

18.7k

+653%

operating profit

7.5k

0%

gross margin

28.2%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2019

net assets

6.4k

+17.26%

total assets

9.7k

+7.2%

cash

0

0%

net assets

Total assets minus all liabilities

capablecore limited company details

company number

06664476

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2008

age

16

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2019

address

3 the stables, rufford new hall rufford, ormskirk, lancashire l401xe, L40 1XE

accountant

-

auditor

-

capablecore limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capablecore limited.

charges

capablecore limited Companies House Filings - See Documents

datedescriptionview/download