Andora Kitchens Limited

POWER SEARCH PRICING

SOLUTIONS

andora kitchens limited Company Information

Live

EstablishedSmallDeclining

Company Number

06668319

Next Accounts

May 2025

Industry

Other retail sale in non-specialised stores

Directors

Alexander Matyas

Shareholders

malka templer

Group Structure

View All

Contact

Registered Address

24 st andrews grove, london, N16 5NE

Website

www.andorakitchens.com

andora kitchens limited Estimated Valuation

£295k

Pomanda estimates the enterprise value of ANDORA KITCHENS LIMITED at £295k based on a Turnover of £902.3k and 0.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Andora Kitchens Limited is a live company located in london, N16 5NE with a Companies House number of 06668319. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in August 2008, it's largest shareholder is malka templer with a 100% stake. Andora Kitchens Limited is a established, small sized company, Pomanda has estimated its turnover at £902.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andora Kitchens Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £902.3k, make it in line with the average company (£1m)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4.1%)

EXPORT

Andora Kitchens Limited's latest turnover from August 2023 is estimated at £902.3 thousand and the company has net assets of -£132.8 thousand. According to their latest financial statements, Andora Kitchens Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	902,337	595,890	494,742	1,865,635	1,652,041	2,147,706	434,551	592,546	703,269	885,158	772,302	1,140,789	762,125	498,471	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	656,894	429,527	367,801	1,360,262	1,185,602	1,538,569	315,847	419,401	508,566	645,201	562,184	840,188	550,610	359,586	0
Gross Profit	245,443	166,364	126,941	505,373	466,439	609,137	118,704	173,145	194,703	239,957	210,118	300,601	211,515	138,884	0
Admin Expenses	235,708	162,231	133,167	542,591	499,278	606,067	116,938	168,844	224,047	239,316	251,582	297,562	209,728	151,936	-7,720
Operating Profit	9,735	4,133	-6,226	-37,218	-32,839	3,070	1,766	4,301	-29,344	641	-41,464	3,039	1,787	-13,052	7,720
Interest Payable	0	0	0	0	0	266	266	20	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	10	40	30
Pre-Tax Profit	9,735	4,133	-6,226	-37,218	-32,839	2,804	1,500	4,281	-29,344	641	-41,464	3,039	1,797	-13,012	7,750
Tax	-2,434	-785	0	0	0	-533	-285	-856	0	-135	0	-729	-467	0	-2,170
Profit After Tax	7,301	3,348	-6,226	-37,218	-32,839	2,271	1,215	3,425	-29,344	506	-41,464	2,310	1,330	-13,012	5,580
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,301	3,348	-6,226	-37,218	-32,839	2,271	1,215	3,425	-29,344	506	-41,464	2,310	1,330	-13,012	5,580
Employee Costs	95,911	76,156	71,224	87,777	107,295	280,400	80,182	78,028	81,156	113,897	94,497	142,028	93,669	61,040	0
Number Of Employees	5	4	4	5	6	16	5	5	5	7	6	9	6	4	0
EBITDA*	9,735	4,133	-6,226	-37,218	-32,839	3,070	2,147	4,570	-29,009	1,060	-40,940	3,620	2,513	-12,145	8,854

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	7,328	2,160	2,300	781	976	1,220	1,524	1,072	1,341	1,676	2,095	2,322	2,903	3,629	4,536
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,328	2,160	2,300	781	976	1,220	1,524	1,072	1,341	1,676	2,095	2,322	2,903	3,629	4,536
Stock & work in progress	0	0	0	0	0	0	17,250	49,870	52,315	41,632	58,612	38,514	39,250	38,700	36,500
Trade Debtors	212,659	148,019	116,249	407,658	381,968	321,937	165,232	172,774	104,003	154,420	112,248	195,317	141,637	78,087	66,012
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	3,948	11,963
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	212,659	148,019	116,249	407,658	381,968	321,937	182,482	222,644	156,318	196,052	170,860	233,831	180,887	120,735	114,475
total assets	219,987	150,179	118,549	408,439	382,944	323,157	184,006	223,716	157,659	197,728	172,955	236,153	183,790	124,364	119,011
Bank overdraft	0	0	0	0	0	0	7,891	632	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	313,307	245,891	212,015	545,679	482,966	390,340	57,223	37,300	231,752	242,477	218,210	239,944	189,891	131,795	113,430
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	188,345	256,452	0	0	0	0	0	0	0
total current liabilities	313,307	245,891	212,015	545,679	482,966	390,340	253,459	294,384	231,752	242,477	218,210	239,944	189,891	131,795	113,430
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	39,497	44,406	50,000	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	39,497	44,406	50,000	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	352,804	290,297	262,015	545,679	482,966	390,340	253,459	294,384	231,752	242,477	218,210	239,944	189,891	131,795	113,430
net assets	-132,817	-140,118	-143,466	-137,240	-100,022	-67,183	-69,453	-70,668	-74,093	-44,749	-45,255	-3,791	-6,101	-7,431	5,581
total shareholders funds	-132,817	-140,118	-143,466	-137,240	-100,022	-67,183	-69,453	-70,668	-74,093	-44,749	-45,255	-3,791	-6,101	-7,431	5,581

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	9,735	4,133	-6,226	-37,218	-32,839	3,070	1,766	4,301	-29,344	641	-41,464	3,039	1,787	-13,052	7,720
Depreciation	0	0	0	0	0	0	381	269	335	419	524	581	726	907	1,134
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,434	-785	0	0	0	-533	-285	-856	0	-135	0	-729	-467	0	-2,170
Stock	0	0	0	0	0	-17,250	-32,620	-2,445	10,683	-16,980	20,098	-736	550	2,200	36,500
Debtors	64,640	31,770	-291,409	25,690	60,031	156,705	-7,542	68,771	-50,417	42,172	-83,069	53,680	63,550	12,075	66,012
Creditors	67,416	33,876	-333,664	62,713	92,626	333,117	19,923	-194,452	-10,725	24,267	-21,734	50,053	58,096	18,365	113,430
Accruals and Deferred Income	0	0	0	0	0	-188,345	-68,107	256,452	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	10,077	5,454	-48,481	-195	-244	7,854	-6,160	-612	0	0	297	0	-3,958	-8,055	17,602
Investing Activities
capital expenditure	-5,168	140	-1,519	195	244	304	-833	0	0	0	-297	0	0	0	-5,670
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,168	140	-1,519	195	244	304	-833	0	0	0	-297	0	0	0	-5,670
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-4,909	-5,594	50,000	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	1
interest	0	0	0	0	0	-266	-266	-20	0	0	0	0	10	40	30
cash flow from financing	-4,909	-5,594	50,000	0	0	-267	-266	-20	0	0	0	0	10	40	31
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	-3,948	-8,015	11,963
overdraft	0	0	0	0	0	-7,891	7,259	632	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	7,891	-7,259	-632	0	0	0	0	-3,948	-8,015	11,963

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andora kitchens limited. Get real-time insights into andora kitchens limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andora kitchens limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

ANDORA KITCHENS LIMITED group structure

Andora Kitchens Limited has no subsidiary companies.

Ultimate parent company

ANDORA KITCHENS LIMITED

06668319

ANDORA KITCHENS LIMITED Shareholders

malka templer

100%

Andora Kitchens Limited currently has 1 director, Mr Alexander Matyas serving since Aug 2008.

officer	country	age	start	end	role
Mr Alexander Matyas	England	63 years	Aug 2008	-	Director

P&L

August 2023

turnover

902.3k

+51%

operating profit

9.7k

gross margin

27.3%

-2.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-132.8k

-0.05%

total assets

220k

+0.46%

cash

net assets

Total assets minus all liabilities

Similar Companies

golden supermarkets ltd

3.5

mdk holdings limited

mk traders ltd

2.5

ripe kitchen limited

1.5

branded stocks retail ltd

2.5

company number

06668319

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

August 2008

ultimate parent company

None

previous names

N/A

address

24 st andrews grove, london, N16 5NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andora kitchens limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDORA KITCHENS LIMITED. This can take several minutes, an email will notify you when this has completed.

andora kitchens limited Company Information

andora kitchens limited Estimated Valuation

andora kitchens limited Estimated Valuation

andora kitchens limited Estimated Valuation

Andora Kitchens Limited Overview

Andora Kitchens Limited Health Check

ANDORA KITCHENS LIMITED financials

andora kitchens limited Credit Report and Business Information

Andora Kitchens Limited Competitor Analysis

andora kitchens limited Ownership

andora kitchens limited directors

andora kitchens limited company details

andora kitchens limited Charges & Mortgages

andora kitchens limited Capital Raised & Share Issues BETA

andora kitchens limited Companies House Filings - See Documents