
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
Registered Address
debre medhanit kidane mehret eri, tubbs road, london, NW10 4SD
Website
-Pomanda estimates the enterprise value of DEBRE MEDHANIT KIDANE MEHRET ERITREAN CHRISTIAN ORTHODOX TEWAHDO CHURCH IN UK LTD at £1.1m based on a Turnover of £3.7m and 0.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DEBRE MEDHANIT KIDANE MEHRET ERITREAN CHRISTIAN ORTHODOX TEWAHDO CHURCH IN UK LTD at £1m based on an EBITDA of £321.7k and a 3.26x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DEBRE MEDHANIT KIDANE MEHRET ERITREAN CHRISTIAN ORTHODOX TEWAHDO CHURCH IN UK LTD at £6.5m based on Net Assets of £3.3m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd is a live company located in london, NW10 4SD with a Companies House number of 06672273. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in August 2008, it's largest shareholder is unknown. Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.
Pomanda's financial health check has awarded Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £3.7m, make it larger than the average company (£475.3k)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
£475.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (6.7%)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
6.7% - Industry AVG
Production
with a gross margin of 32.7%, this company has a higher cost of product (75.9%)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
75.9% - Industry AVG
Profitability
an operating margin of 8.7% make it more profitable than the average company (3.5%)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
13 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.8m, this is more efficient (£41.7k)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
£41.7k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (12 days)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
12 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (5 days)
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
5 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (13.5%)
0% - Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd
13.5% - Industry AVG
Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd's latest turnover from August 2024 is estimated at £3.7 million and the company has net assets of £3.3 million. According to their latest financial statements, Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 137,985 | 134,598 | 196,308 | |||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | 1,316 | 1,238 | ||||||||||||||
Interest Receivable | 1 | |||||||||||||||
Pre-Tax Profit | 116,628 | 105,316 | 163,045 | |||||||||||||
Tax | ||||||||||||||||
Profit After Tax | 116,628 | 105,316 | 163,045 | |||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | 116,628 | 105,316 | 163,045 | |||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,014,532 | 2,018,770 | 2,023,987 | 2,023,026 | 2,026,265 | 2,030,367 | 1,974,149 | 1,814,787 | 1,695,607 | 290,929 | 3,462 | 3,462 | 3,462 | 3,462 | 3,462 | 399 |
Intangible Assets | 170,000 | |||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 2,014,532 | 2,018,770 | 2,023,987 | 2,023,026 | 2,026,265 | 2,030,367 | 1,974,149 | 1,814,787 | 1,695,607 | 290,929 | 173,462 | 3,462 | 3,462 | 3,462 | 3,462 | 399 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 1,316,897 | 1,071,352 | 804,556 | 548,513 | 367,517 | 221,772 | 124,460 | 132,322 | ||||||||
Group Debtors | ||||||||||||||||
Misc Debtors | ||||||||||||||||
Cash | 103,826 | 1,245,973 | 1,119,801 | 1,007,875 | 893,598 | 770,359 | 651,616 | 513,229 | ||||||||
misc current assets | 34,029 | |||||||||||||||
total current assets | 1,316,897 | 1,071,352 | 804,556 | 548,513 | 367,517 | 221,772 | 124,460 | 132,322 | 103,826 | 1,245,973 | 1,119,801 | 1,007,875 | 893,598 | 770,359 | 651,616 | 547,258 |
total assets | 3,331,429 | 3,090,122 | 2,828,543 | 2,571,539 | 2,393,782 | 2,252,139 | 2,098,609 | 1,947,109 | 1,799,433 | 1,536,902 | 1,293,263 | 1,011,337 | 897,060 | 773,821 | 655,078 | 547,657 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 500 | 500 | 500 | 3,817 | 11,141 | 500 | 1,144 | 830 | ||||||||
Group/Directors Accounts | ||||||||||||||||
other short term finances | 500 | 500 | 500 | 2,158 | ||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | ||||||||||||||||
total current liabilities | 500 | 500 | 500 | 3,817 | 11,141 | 500 | 500 | 500 | 500 | 2,158 | 1,144 | 830 | ||||
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | 4,599 | 500 | 500 | 3,258 | ||||||||||||
provisions | ||||||||||||||||
total long term liabilities | 4,599 | 500 | 500 | 3,258 | ||||||||||||
total liabilities | 500 | 500 | 500 | 3,817 | 4,599 | 11,141 | 500 | 500 | 500 | 500 | 500 | 500 | 2,158 | 3,258 | 1,144 | 830 |
net assets | 3,330,929 | 3,089,622 | 2,828,043 | 2,567,722 | 2,389,183 | 2,240,998 | 2,098,109 | 1,946,609 | 1,798,933 | 1,536,402 | 1,292,763 | 1,010,837 | 894,902 | 770,563 | 653,934 | 546,827 |
total shareholders funds | 3,330,929 | 3,089,622 | 2,828,043 | 2,567,722 | 2,389,183 | 2,240,998 | 2,098,109 | 1,946,609 | 1,798,933 | 1,536,402 | 1,292,763 | 1,010,837 | 894,902 | 770,563 | 653,934 | 546,827 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | 245,545 | 266,796 | 256,043 | 180,996 | 145,745 | 97,312 | -7,862 | 132,322 | ||||||||
Creditors | -3,317 | 3,817 | -11,141 | 10,641 | 500 | -1,144 | 314 | 830 | ||||||||
Accruals and Deferred Income | ||||||||||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | -500 | 500 | -2,158 | 2,158 | ||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | -4,599 | 4,599 | -500 | 500 | -3,258 | 3,258 | ||||||||||
share issue | ||||||||||||||||
interest | -1,315 | -1,238 | ||||||||||||||
cash flow from financing | 1,944 | 553 | 383,782 | |||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -103,826 | -1,142,147 | 126,172 | 111,926 | 114,277 | 123,239 | 118,743 | 138,387 | 513,229 | |||||||
overdraft | ||||||||||||||||
change in cash | -103,826 | -1,142,147 | 126,172 | 111,926 | 114,277 | 123,239 | 118,743 | 138,387 | 513,229 |
Perform a competitor analysis for debre medhanit kidane mehret eritrean christian orthodox tewahdo church in uk ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.
DEBRE MEDHANIT KIDANE MEHRET ERITREAN CHRISTIAN ORTHODOX TEWAHDO CHURCH IN UK LTD group structure
Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd has no subsidiary companies.
Ultimate parent company
DEBRE MEDHANIT KIDANE MEHRET ERITREAN CHRISTIAN ORTHODOX TEWAHDO CHURCH IN UK LTD
06672273
Debre Medhanit Kidane Mehret Eritrean Christian Orthodox Tewahdo Church In Uk Ltd currently has 2 directors. The longest serving directors include Rev Leul Tekeste (Aug 2008) and Dr Ghebrat Kahsay (Jun 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Rev Leul Tekeste | 53 years | Aug 2008 | - | Director | |
Dr Ghebrat Kahsay | England | 58 years | Jun 2009 | - | Director |
P&L
August 2024turnover
3.7m
+29%
operating profit
321.7k
0%
gross margin
32.7%
+2.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
3.3m
+0.08%
total assets
3.3m
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06672273
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
August 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
debre medhanit kidane mehret eri, tubbs road, london, NW10 4SD
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to debre medhanit kidane mehret eritrean christian orthodox tewahdo church in uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DEBRE MEDHANIT KIDANE MEHRET ERITREAN CHRISTIAN ORTHODOX TEWAHDO CHURCH IN UK LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|