idg properties ltd

Dissolved 

idg properties ltd Company Information

Share IDG PROPERTIES LTD

Company Number

06678045

Directors

John Kerrison

Shareholders

caroline kerrison

john nigel kerrison

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

fir tree farm lees road, mossley, lancashire, OL5 0PL

idg properties ltd Estimated Valuation

£106.5k

Pomanda estimates the enterprise value of IDG PROPERTIES LTD at £106.5k based on a Turnover of £52.3k and 2.04x industry multiple (adjusted for size and gross margin).

idg properties ltd Estimated Valuation

£52.7k

Pomanda estimates the enterprise value of IDG PROPERTIES LTD at £52.7k based on an EBITDA of £12.2k and a 4.31x industry multiple (adjusted for size and gross margin).

idg properties ltd Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of IDG PROPERTIES LTD at £19.4k based on Net Assets of £12.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idg Properties Ltd Overview

Idg Properties Ltd is a dissolved company that was located in lancashire, OL5 0PL with a Companies House number of 06678045. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2008, it's largest shareholder was caroline kerrison with a 55% stake. The last turnover for Idg Properties Ltd was estimated at £52.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idg Properties Ltd Health Check

Pomanda's financial health check has awarded Idg Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £52.3k, make it smaller than the average company (£850k)

£52.3k - Idg Properties Ltd

£850k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.6%)

-13% - Idg Properties Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (68.9%)

26.4% - Idg Properties Ltd

68.9% - Industry AVG

profitability

Profitability

an operating margin of 23.4% make it as profitable than the average company (25.7%)

23.4% - Idg Properties Ltd

25.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Idg Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Idg Properties Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.3k, this is less efficient (£186.1k)

£52.3k - Idg Properties Ltd

£186.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (25 days)

95 days - Idg Properties Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (32 days)

10 days - Idg Properties Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idg Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Idg Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (64.3%)

11.1% - Idg Properties Ltd

64.3% - Industry AVG

IDG PROPERTIES LTD financials

EXPORTms excel logo

Idg Properties Ltd's latest turnover from August 2023 is estimated at £52.3 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, Idg Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover52,33279,73957,67080,50190,57944,4451,291,7461,285,294242,962315,852253,461190,142139,107136,687
Other Income Or Grants
Cost Of Sales38,51158,05643,07363,85268,40633,209980,730962,952184,635247,019201,556150,421112,262112,388
Gross Profit13,82121,68314,59716,64922,17311,235311,016322,34258,32768,83351,90539,72126,84524,299
Admin Expenses1,58215,45611,91118,57618,07716,031307,756323,28158,99068,32944,05641,37729,68326,9441,243
Operating Profit12,2396,2272,686-1,9274,096-4,7963,260-939-6635047,849-1,656-2,838-2,645-1,243
Interest Payable
Interest Receivable2685
Pre-Tax Profit12,2396,2272,686-1,9274,096-4,7963,260-937-6575117,855-1,656-2,838-2,645-1,243
Tax-3,060-1,183-510-778-619-107-1,807
Profit After Tax9,1795,0442,176-1,9273,318-4,7962,641-937-6574046,048-1,656-2,838-2,645-1,243
Dividends Paid
Retained Profit9,1795,0442,176-1,9273,318-4,7962,641-937-6574046,048-1,656-2,838-2,645-1,243
Employee Costs34,75836,76435,81337,14238,66936,373102,045109,80734,42436,47635,16733,23632,81933,619
Number Of Employees11111133111111
EBITDA*12,2396,2272,686-1,9274,096-4,7963,260-939-6635049,044-1,656-2,838-2,645-1,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets119,500119,500119,500119,500119,500119,500119,500118,305
Intangible Assets
Investments & Other120,000160,000
Debtors (Due After 1 year)
Total Fixed Assets119,500119,500119,500119,500119,500119,500119,500120,000160,000118,305
Stock & work in progress313,648306,718306,718306,718306,718306,718306,718
Trade Debtors13,62910,3074,09213,15615,639425320,311314,938
Group Debtors
Misc Debtors
Cash1,3181,0052,09790
misc current assets
total current assets13,62910,3074,09213,15615,639425320,311314,938314,966307,723308,815306,808306,718306,718306,718
total assets13,629129,807123,592132,656135,139119,925439,811434,438434,966467,723427,120306,808306,718306,718306,718
Bank overdraft
Bank loan
Trade Creditors 1,098126,455125,284136,524137,080125,184440,274437,542437,363469,463429,354315,090313,344310,506307,861
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,098126,455125,284136,524137,080125,184440,274437,542437,363469,463429,354315,090313,344310,506307,861
loans
hp & lease commitments
Accruals and Deferred Income420420420420420420420420
other liabilities
provisions
total long term liabilities420420420420420420420420
total liabilities1,518126,875125,704136,944137,500125,604440,694437,962437,363469,463429,354315,090313,344310,506307,861
net assets12,1112,932-2,112-4,288-2,361-5,679-883-3,524-2,397-1,740-2,234-8,282-6,626-3,788-1,143
total shareholders funds12,1112,932-2,112-4,288-2,361-5,679-883-3,524-2,397-1,740-2,234-8,282-6,626-3,788-1,143
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit12,2396,2272,686-1,9274,096-4,7963,260-939-6635047,849-1,656-2,838-2,645-1,243
Depreciation1,195
Amortisation
Tax-3,060-1,183-510-778-619-107-1,807
Stock-313,6486,930306,718
Debtors3,3226,215-9,064-2,48315,214-319,8865,373314,938
Creditors-125,3571,171-11,240-55611,896-315,0902,732179-32,10040,109114,2641,7462,8382,645307,861
Accruals and Deferred Income420
Deferred Taxes & Provisions
Cash flow from operations-119,500-1,630-39,69340,506121,50190-100
Investing Activities
capital expenditure119,500-119,500118,305-119,500
Change in Investments-120,000-40,000160,000
cash flow from investments119,50050040,000-41,695-119,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-19090100
interest2685
cash flow from financing-1886985100
cash and cash equivalents
cash-1,318313-1,0922,00790
overdraft
change in cash-1,318313-1,0922,00790

idg properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idg properties ltd. Get real-time insights into idg properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idg Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for idg properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in OL5 area or any other competitors across 12 key performance metrics.

idg properties ltd Ownership

IDG PROPERTIES LTD group structure

Idg Properties Ltd has no subsidiary companies.

Ultimate parent company

IDG PROPERTIES LTD

06678045

IDG PROPERTIES LTD Shareholders

caroline kerrison 55%
john nigel kerrison 45%

idg properties ltd directors

Idg Properties Ltd currently has 1 director, Mr John Kerrison serving since Aug 2008.

officercountryagestartendrole
Mr John Kerrison60 years Aug 2008- Director

P&L

August 2023

turnover

52.3k

-34%

operating profit

12.2k

0%

gross margin

26.5%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

12.1k

+3.13%

total assets

13.6k

-0.9%

cash

0

0%

net assets

Total assets minus all liabilities

idg properties ltd company details

company number

06678045

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

fir tree farm lees road, mossley, lancashire, OL5 0PL

Bank

-

Legal Advisor

-

idg properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to idg properties ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

idg properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDG PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

idg properties ltd Companies House Filings - See Documents

datedescriptionview/download