Zanadoo Limited

POWER SEARCH PRICING

SOLUTIONS

zanadoo limited Company Information

Live

EstablishedMicroDeclining

Company Number

06681508

Next Accounts

May 2026

Industry

Artistic creation

Directors

Jan Dorosz

Shareholders

jan paul dorosz

Group Structure

View All

Contact

Registered Address

26 eardisley road, liverpool, L18 0HS

Website

www.zanadoo.co.uk

zanadoo limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of ZANADOO LIMITED at £3k based on a Turnover of £8k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Zanadoo Limited is a live company located in liverpool, L18 0HS with a Companies House number of 06681508. It operates in the artistic creation sector, SIC Code 90030. Founded in August 2008, it's largest shareholder is jan paul dorosz with a 100% stake. Zanadoo Limited is a established, micro sized company, Pomanda has estimated its turnover at £8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Zanadoo Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £8k, make it smaller than the average company (£224.5k)

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (14.6%)

EXPORT

Zanadoo Limited's latest turnover from August 2024 is estimated at £8 thousand and the company has net assets of £399. According to their latest financial statements, we estimate that Zanadoo Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	7,970	67,428	72,144	73,096	94,860	124,950	45,763	28,240	28,331	45,752	67,822	83,505	80,305	38,372	33,814	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,972	51,033	56,021	54,730	74,133	85,609	33,916	19,666	19,869	33,741	46,302	52,721	54,004	26,354	23,319	0
Gross Profit	1,998	16,395	16,123	18,366	20,727	39,341	11,847	8,574	8,461	12,011	21,520	30,784	26,301	12,018	10,495	0
Admin Expenses	1,687	16,444	15,895	18,435	49,847	31,885	-4,469	9,360	-4,309	3,611	51,356	12,450	27,762	13,346	-781	-3,928
Operating Profit	311	-49	228	-69	-29,120	7,456	16,316	-786	12,770	8,400	-29,836	18,334	-1,461	-1,328	11,276	3,928
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	152	235	50	26	37	129	196	211	287	213	40
Pre-Tax Profit	311	-49	228	-69	-29,120	7,609	16,551	-736	12,796	8,438	-29,707	18,530	-1,250	-1,041	11,489	3,968
Tax	-78	0	-43	0	0	-1,446	-3,145	0	-2,559	-1,687	0	-4,262	0	0	-3,217	-1,111
Profit After Tax	233	-49	185	-69	-29,120	6,163	13,406	-736	10,237	6,750	-29,707	14,268	-1,250	-1,041	8,272	2,857
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	233	-49	185	-69	-29,120	6,163	13,406	-736	10,237	6,750	-29,707	14,268	-1,250	-1,041	8,272	2,857
Employee Costs	27,500	26,586	25,824	26,818	25,362	24,753	25,797	25,042	27,334	27,247	27,879	27,460	27,561	26,287	25,605	0
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	311	-49	228	-69	-29,120	7,456	17,399	-50	13,689	8,979	-27,790	19,932	-1,228	-1,328	11,276	3,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	0	2,243	1,857	2,322	2,413	2,085	2,606	2,942	3,678	1,899	2,478	3,119	1,014	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	2,243	1,857	2,322	2,413	2,085	2,606	2,942	3,678	1,899	2,478	3,119	1,014	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,454	11,590	15,729	20,435	26,373	40,345	0	1,201	1,201	7,612	9,759	13,887	12,975	5,085	3,333	12,370
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	12,447	274	274	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	40,647	22,019	17,757	3,092	11,900	39,805	38,543	45,692	69,264	15,943
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,454	11,590	15,729	20,435	26,373	40,345	53,094	23,494	19,232	10,704	21,659	53,692	51,518	50,777	72,597	28,313
total assets	1,454	13,833	17,586	22,757	28,786	42,430	55,700	26,436	22,910	12,603	24,137	56,811	52,532	50,777	72,597	28,313
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,055	6,933	6,918	8,648	11,362	13,211	0	0	0	12,453	30,737	33,704	43,693	40,688	61,467	25,455
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	32,148	16,197	11,788	0	0	0	0	0	0	0
total current liabilities	1,055	6,933	6,918	8,648	11,362	13,211	32,148	16,197	11,788	12,453	30,737	33,704	43,693	40,688	61,467	25,455
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	6,734	10,453	14,079	17,325	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	495	588	735	0	0	0	0	0	0	0
total long term liabilities	0	6,734	10,453	14,079	17,325	0	495	588	735	0	0	0	0	0	0	0
total liabilities	1,055	13,667	17,371	22,727	28,687	13,211	32,643	16,785	12,523	12,453	30,737	33,704	43,693	40,688	61,467	25,455
net assets	399	166	215	30	99	29,219	23,057	9,651	10,387	150	-6,600	23,107	8,839	10,089	11,130	2,858
total shareholders funds	399	166	215	30	99	29,219	23,057	9,651	10,387	150	-6,600	23,107	8,839	10,089	11,130	2,858

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	311	-49	228	-69	-29,120	7,456	16,316	-786	12,770	8,400	-29,836	18,334	-1,461	-1,328	11,276	3,928
Depreciation	0	0	0	0	0	0	1,083	736	919	579	2,046	1,598	233	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-78	0	-43	0	0	-1,446	-3,145	0	-2,559	-1,687	0	-4,262	0	0	-3,217	-1,111
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-10,136	-4,139	-4,706	-5,938	-13,972	27,898	10,972	0	-6,137	-2,147	-4,128	912	7,890	1,752	-9,037	12,370
Creditors	-5,878	15	-1,730	-2,714	-1,849	13,211	0	0	-12,453	-18,284	-2,967	-9,989	3,005	-20,779	36,012	25,455
Accruals and Deferred Income	0	0	0	0	0	-32,148	15,951	4,409	11,788	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-495	-93	-147	735	0	0	0	0	0	0	0
Cash flow from operations	4,491	4,105	3,161	3,155	-16,997	-41,320	19,140	4,212	17,337	-8,845	-26,629	4,769	-6,113	-23,859	53,108	15,902
Investing Activities
capital expenditure	2,243	-386	465	91	-328	521	-747	0	-2,698	0	-1,405	-3,703	-1,247	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,243	-386	465	91	-328	521	-747	0	-2,698	0	-1,405	-3,703	-1,247	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-6,734	-3,719	-3,626	-3,246	17,325	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	1
interest	0	0	0	0	0	152	235	50	26	37	129	196	211	287	213	40
cash flow from financing	-6,734	-3,719	-3,626	-3,246	17,325	151	235	50	26	37	129	196	211	287	213	41
cash and cash equivalents
cash	0	0	0	0	0	-40,647	18,628	4,262	14,665	-8,808	-27,905	1,262	-7,149	-23,572	53,321	15,943
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-40,647	18,628	4,262	14,665	-8,808	-27,905	1,262	-7,149	-23,572	53,321	15,943

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for zanadoo limited. Get real-time insights into zanadoo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for zanadoo limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in L18 area or any other competitors across 12 key performance metrics.

ZANADOO LIMITED group structure

Zanadoo Limited has no subsidiary companies.

Ultimate parent company

ZANADOO LIMITED

06681508

ZANADOO LIMITED Shareholders

jan paul dorosz

100%

Zanadoo Limited currently has 1 director, Mr Jan Dorosz serving since Aug 2008.

officer	country	age	start	end	role
Mr Jan Dorosz	England	49 years	Aug 2008	-	Director

P&L

August 2024

turnover

-88%

operating profit

310.7

gross margin

25.1%

+3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

399

+1.4%

total assets

1.5k

-0.89%

cash

net assets

Total assets minus all liabilities

Similar Companies

sousa louro ltd

tooth'n claw limited

easter partisan films limited

4.5

theatre tours international limited

1.5

tigon film distributors limited

3.5

company number

06681508

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

August 2008

ultimate parent company

None

previous names

N/A

address

26 eardisley road, liverpool, L18 0HS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zanadoo limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZANADOO LIMITED. This can take several minutes, an email will notify you when this has completed.

zanadoo limited Company Information

zanadoo limited Estimated Valuation

zanadoo limited Estimated Valuation

zanadoo limited Estimated Valuation

Zanadoo Limited Overview

Zanadoo Limited Health Check

ZANADOO LIMITED financials

zanadoo limited Credit Report and Business Information

Zanadoo Limited Competitor Analysis

zanadoo limited Ownership

zanadoo limited directors

zanadoo limited company details

zanadoo limited Charges & Mortgages

zanadoo limited Capital Raised & Share Issues BETA

zanadoo limited Companies House Filings - See Documents