deja voodoo ltd
deja voodoo ltd Company Information
Company Number
06681542
Website
deja-voodoo.comRegistered Address
6 malindi court, 161 park road, london, N8 8JZ
Industry
Television programme production activities
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
mr geoffrey david moseley 100%
deja voodoo ltd Estimated Valuation
Pomanda estimates the enterprise value of DEJA VOODOO LTD at £10.7k based on a Turnover of £358.6k and 0.03x industry multiple (adjusted for size and gross margin).
deja voodoo ltd Estimated Valuation
Pomanda estimates the enterprise value of DEJA VOODOO LTD at £0 based on an EBITDA of £-15.7k and a 0.16x industry multiple (adjusted for size and gross margin).
deja voodoo ltd Estimated Valuation
Pomanda estimates the enterprise value of DEJA VOODOO LTD at £0 based on Net Assets of £-77.8k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Deja Voodoo Ltd Overview
Deja Voodoo Ltd is a dissolved company that was located in london, N8 8JZ with a Companies House number of 06681542. It operated in the television programme production activities sector, SIC Code 59113. Founded in August 2008, it's largest shareholder was mr geoffrey david moseley with a 100% stake. The last turnover for Deja Voodoo Ltd was estimated at £358.6k.
Upgrade for unlimited company reports & a free credit check
Deja Voodoo Ltd Health Check
Pomanda's financial health check has awarded Deja Voodoo Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £358.6k, make it smaller than the average company (£2.4m)
- Deja Voodoo Ltd
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.4%)
- Deja Voodoo Ltd
2.4% - Industry AVG
Production
with a gross margin of -11.9%, this company has a higher cost of product (20.7%)
- Deja Voodoo Ltd
20.7% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (2.9%)
- Deja Voodoo Ltd
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Deja Voodoo Ltd
17 - Industry AVG
Pay Structure
on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)
- Deja Voodoo Ltd
£53.3k - Industry AVG
Efficiency
resulting in sales per employee of £358.6k, this is more efficient (£255.4k)
- Deja Voodoo Ltd
£255.4k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (33 days)
- Deja Voodoo Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (10 days)
- Deja Voodoo Ltd
10 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Deja Voodoo Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Deja Voodoo Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 562.2%, this is a higher level of debt than the average (84.4%)
562.2% - Deja Voodoo Ltd
84.4% - Industry AVG
DEJA VOODOO LTD financials
Deja Voodoo Ltd's latest turnover from August 2018 is estimated at £358.6 thousand and the company has net assets of -£77.8 thousand. According to their latest financial statements, we estimate that Deja Voodoo Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,669 | 11,198 | 14,930 | 17,045 | 10,660 | 12,082 | 13,110 | 10,508 | 13,196 | 15,378 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,669 | 11,198 | 14,930 | 17,045 | 10,660 | 12,082 | 13,110 | 10,508 | 13,196 | 15,378 |
| Stock & work in progress | 0 | 0 | 0 | 3,390 | 4,370 | 3,290 | 1,140 | 260 | 1,740 | 1,480 |
| Trade Debtors | 6,171 | 7,842 | 6,751 | 2,915 | 3,758 | 3,815 | 6,397 | 4,217 | 9,212 | 1,018 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 431 | 820 | 436 | 2,148 | 4,620 | 713 | 4,393 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,171 | 7,842 | 6,751 | 6,736 | 8,948 | 7,541 | 9,685 | 9,097 | 11,665 | 6,891 |
| total assets | 16,840 | 19,040 | 21,681 | 23,781 | 19,608 | 19,623 | 22,795 | 19,605 | 24,861 | 22,269 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 92,646 | 78,932 | 85,385 | 68,680 | 49,387 | 32,462 | 19,786 | 10,448 | 15,445 | 12,918 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 92,646 | 78,932 | 85,385 | 68,680 | 49,387 | 32,462 | 19,786 | 10,448 | 15,445 | 12,918 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,771 | 3,229 |
| provisions | 2,027 | 2,276 | 2,985 | 3,409 | 2,132 | 2,416 | 2,622 | 2,102 | 0 | 0 |
| total long term liabilities | 2,027 | 2,276 | 2,985 | 3,409 | 2,132 | 2,416 | 2,622 | 2,102 | 2,771 | 3,229 |
| total liabilities | 94,673 | 81,208 | 88,370 | 72,089 | 51,519 | 34,878 | 22,408 | 12,550 | 18,216 | 16,147 |
| net assets | -77,833 | -62,168 | -66,689 | -48,308 | -31,911 | -15,255 | 387 | 7,055 | 6,645 | 6,122 |
| total shareholders funds | -77,833 | -62,168 | -66,689 | -48,308 | -31,911 | -15,255 | 387 | 7,055 | 6,645 | 6,122 |
| Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 5,681 | 3,553 | 4,027 | 4,370 | 3,503 | 4,399 | 5,126 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||
| Stock | 0 | 0 | -3,390 | -980 | 1,080 | 2,150 | 880 | -1,480 | 260 | 1,480 |
| Debtors | -1,671 | 1,091 | 3,836 | -843 | -57 | -2,582 | 2,180 | -4,995 | 8,194 | 1,018 |
| Creditors | 13,714 | -6,453 | 16,705 | 19,293 | 16,925 | 12,676 | 9,338 | -4,997 | 2,527 | 12,918 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -249 | -709 | -424 | 1,277 | -284 | -206 | 520 | 2,102 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,771 | -458 | 3,229 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -431 | -389 | 384 | -1,712 | -2,472 | 3,907 | -3,680 | 4,393 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -431 | -389 | 384 | -1,712 | -2,472 | 3,907 | -3,680 | 4,393 |
deja voodoo ltd Credit Report and Business Information
Deja Voodoo Ltd Competitor Analysis
Perform a competitor analysis for deja voodoo ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in N 8 area or any other competitors across 12 key performance metrics.
deja voodoo ltd Ownership
DEJA VOODOO LTD group structure
Deja Voodoo Ltd has no subsidiary companies.
Ultimate parent company
DEJA VOODOO LTD
06681542
deja voodoo ltd directors
Deja Voodoo Ltd currently has 2 directors. The longest serving directors include Mr Geoffrey Moseley (Aug 2008) and Mrs Helen Moseley (Nov 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Geoffrey Moseley | United Kingdom | 58 years | Aug 2008 | - | Director |
| Mrs Helen Moseley | 54 years | Nov 2018 | - | Director |
P&L
August 2018turnover
358.6k
+8%
operating profit
-15.7k
0%
gross margin
-11.9%
+5557.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2018net assets
-77.8k
+0.25%
total assets
16.8k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
deja voodoo ltd company details
company number
06681542
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
August 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2018
previous names
N/A
accountant
-
auditor
-
address
6 malindi court, 161 park road, london, N8 8JZ
Bank
-
Legal Advisor
-
deja voodoo ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to deja voodoo ltd.
deja voodoo ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
