a j wholesale ltd Company Information
Company Number
06683117
Website
www.ajwholesale.co.ukRegistered Address
aj buildings dickens street, blackburn, lancashire, BB1 1RN
Industry
Non-specialised wholesale of food, beverages and tobacco
Telephone
01254504750
Next Accounts Due
May 2024
Group Structure
View All
Directors
Nafees Hussain2 Years
Shareholders
nafees hussain 100%
a j wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of A J WHOLESALE LTD at £312.2k based on a Turnover of £1.9m and 0.16x industry multiple (adjusted for size and gross margin).
a j wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of A J WHOLESALE LTD at £268.4k based on an EBITDA of £113.5k and a 2.36x industry multiple (adjusted for size and gross margin).
a j wholesale ltd Estimated Valuation
Pomanda estimates the enterprise value of A J WHOLESALE LTD at £1.1m based on Net Assets of £557.1k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A J Wholesale Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A J Wholesale Ltd Overview
A J Wholesale Ltd is a live company located in lancashire, BB1 1RN with a Companies House number of 06683117. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in August 2008, it's largest shareholder is nafees hussain with a 100% stake. A J Wholesale Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A J Wholesale Ltd Health Check
Pomanda's financial health check has awarded A J Wholesale Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£27.3m)
- A J Wholesale Ltd
£27.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.8%)
- A J Wholesale Ltd
3.8% - Industry AVG
Production
with a gross margin of 10.1%, this company has a higher cost of product (20.2%)
- A J Wholesale Ltd
20.2% - Industry AVG
Profitability
an operating margin of 5.9% make it more profitable than the average company (3.4%)
- A J Wholesale Ltd
3.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (69)
8 - A J Wholesale Ltd
69 - Industry AVG
Pay Structure
on an average salary of £35k, the company has an equivalent pay structure (£35k)
- A J Wholesale Ltd
£35k - Industry AVG
Efficiency
resulting in sales per employee of £238.5k, this is less efficient (£363.1k)
- A J Wholesale Ltd
£363.1k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (40 days)
- A J Wholesale Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (39 days)
- A J Wholesale Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A J Wholesale Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A J Wholesale Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (59.6%)
4.3% - A J Wholesale Ltd
59.6% - Industry AVG
a j wholesale ltd Credit Report and Business Information
A J Wholesale Ltd Competitor Analysis
Perform a competitor analysis for a j wholesale ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a j wholesale ltd Ownership
A J WHOLESALE LTD group structure
A J Wholesale Ltd has no subsidiary companies.
Ultimate parent company
A J WHOLESALE LTD
06683117
a j wholesale ltd directors
A J Wholesale Ltd currently has 1 director, Mr Nafees Hussain serving since Nov 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nafees Hussain | United Kingdom | 25 years | Nov 2021 | - | Director |
A J WHOLESALE LTD financials
A J Wholesale Ltd's latest turnover from August 2022 is estimated at £1.9 million and the company has net assets of £557.1 thousand. According to their latest financial statements, A J Wholesale Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,992,768 | 4,755,018 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 4,687,963 | 4,463,721 | ||||||||||||
Gross Profit | 304,805 | 291,297 | ||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 45,741 | 33,264 | ||||||||||||
Tax | -9,832 | -7,920 | ||||||||||||
Profit After Tax | 35,909 | 25,344 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 35,909 | 25,344 | ||||||||||||
Employee Costs | 84,301 | 79,564 | ||||||||||||
Number Of Employees | 8 | 6 | 6 | 6 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,704 | 12,131 | 15,163 | 31,378 | 39,221 | 49,025 | 61,281 | 37,330 | 46,662 | 58,326 | 72,907 | 87,103 | 104,247 | 125,009 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,704 | 12,131 | 15,163 | 31,378 | 39,221 | 49,025 | 61,281 | 37,330 | 46,662 | 58,326 | 72,907 | 87,103 | 104,247 | 125,009 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 360,525 | 357,575 | 355,500 | 350,750 | 343,565 | 334,764 | 355,733 | 329,474 | 328,113 |
Trade Debtors | 572,161 | 471,566 | 456,011 | 445,856 | 408,048 | 5,044 | 4,236 | 12,814 | 8,461 | 9,047 | 6,371 | 44,405 | 68,984 | 22,014 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 14,339 | 9,261 | 11,852 | 12,237 | 7,002 | 0 | 31,088 | 18,833 | 650 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 572,161 | 471,566 | 456,011 | 445,856 | 408,048 | 379,908 | 371,072 | 380,166 | 371,448 | 359,614 | 341,135 | 431,226 | 417,291 | 350,777 |
total assets | 581,865 | 483,697 | 471,174 | 477,234 | 447,269 | 428,933 | 432,353 | 417,496 | 418,110 | 417,940 | 414,042 | 518,329 | 521,538 | 475,786 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 24,761 | 18,554 | 25,438 | 22,132 | 18,860 | 31,239 | 21,417 | 16,372 | 8,474 | 5,166 | 415,652 | 496,518 | 498,237 | 473,170 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,088 | 3,047 | 0 | 0 | 0 | 0 |
total current liabilities | 24,761 | 18,554 | 25,438 | 22,132 | 18,860 | 31,239 | 21,417 | 16,372 | 10,562 | 8,213 | 415,652 | 496,518 | 498,237 | 473,170 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,000 | 360,000 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 25,000 | 55,000 | 105,000 | 195,000 | 275,000 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 25,000 | 55,000 | 105,000 | 195,000 | 275,000 | 320,000 | 360,000 | 0 | 0 | 0 | 0 |
total liabilities | 24,761 | 18,554 | 25,438 | 47,132 | 73,860 | 136,239 | 216,417 | 291,372 | 330,562 | 368,213 | 415,652 | 496,518 | 498,237 | 473,170 |
net assets | 557,104 | 465,143 | 445,736 | 430,102 | 373,409 | 292,694 | 215,936 | 126,124 | 87,548 | 49,727 | -1,610 | 21,811 | 23,301 | 2,616 |
total shareholders funds | 557,104 | 465,143 | 445,736 | 430,102 | 373,409 | 292,694 | 215,936 | 126,124 | 87,548 | 49,727 | -1,610 | 21,811 | 23,301 | 2,616 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 12,256 | 15,319 | 9,332 | 11,664 | 14,581 | 14,196 | 17,144 | 20,762 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | -9,832 | -7,920 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | -360,525 | 2,950 | 2,075 | 4,750 | 7,185 | 8,801 | -20,969 | 26,259 | 1,361 | 328,113 |
Debtors | 100,595 | 15,555 | 10,155 | 37,808 | 403,004 | 808 | -8,578 | 4,353 | -586 | 2,676 | -38,034 | -24,579 | 46,970 | 22,014 |
Creditors | 6,207 | -6,884 | 3,306 | 3,272 | -12,379 | 9,822 | 5,045 | 7,898 | 3,308 | -410,486 | -80,866 | -1,719 | 25,067 | 473,170 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,088 | -959 | 3,047 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320,000 | -40,000 | 360,000 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -25,000 | -30,000 | -50,000 | -90,000 | -80,000 | 275,000 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | -38,088 | 385,993 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | -14,339 | 5,078 | -2,591 | -385 | 5,235 | 7,002 | -31,088 | 12,255 | 18,183 | 650 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -14,339 | 5,078 | -2,591 | -385 | 5,235 | 7,002 | -31,088 | 12,255 | 18,183 | 650 |
P&L
August 2022turnover
1.9m
+19%
operating profit
113.5k
0%
gross margin
10.2%
-5.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
557.1k
+0.2%
total assets
581.9k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
a j wholesale ltd company details
company number
06683117
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
August 2008
age
16
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
aj buildings dickens street, blackburn, lancashire, BB1 1RN
last accounts submitted
August 2022
a j wholesale ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a j wholesale ltd.
a j wholesale ltd Companies House Filings - See Documents
date | description | view/download |
---|