boxing clever uk ltd

Live EstablishedMicroDeclining

boxing clever uk ltd Company Information

Share BOXING CLEVER UK LTD

Company Number

06683190

Directors

Lee Spare

Shareholders

mrs sophia karen gillon

mr lee spare

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

15 roman avenue, nuneaton, CV11 6AF

boxing clever uk ltd Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of BOXING CLEVER UK LTD at £1.4k based on a Turnover of £2.2k and 0.63x industry multiple (adjusted for size and gross margin).

boxing clever uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BOXING CLEVER UK LTD at £0 based on an EBITDA of £-3.3k and a 2.46x industry multiple (adjusted for size and gross margin).

boxing clever uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BOXING CLEVER UK LTD at £0 based on Net Assets of £-2.8k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boxing Clever Uk Ltd Overview

Boxing Clever Uk Ltd is a live company located in nuneaton, CV11 6AF with a Companies House number of 06683190. It operates in the other sports activities sector, SIC Code 93199. Founded in August 2008, it's largest shareholder is mrs sophia karen gillon with a 50% stake. Boxing Clever Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £2.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boxing Clever Uk Ltd Health Check

Pomanda's financial health check has awarded Boxing Clever Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.2k, make it smaller than the average company (£538.7k)

£2.2k - Boxing Clever Uk Ltd

£538.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (15.8%)

-57% - Boxing Clever Uk Ltd

15.8% - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (45.2%)

18.7% - Boxing Clever Uk Ltd

45.2% - Industry AVG

profitability

Profitability

an operating margin of -146.1% make it less profitable than the average company (2.4%)

-146.1% - Boxing Clever Uk Ltd

2.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Boxing Clever Uk Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - Boxing Clever Uk Ltd

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2k, this is less efficient (£61.4k)

£2.2k - Boxing Clever Uk Ltd

£61.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Boxing Clever Uk Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 150 days, this is slower than average (26 days)

150 days - Boxing Clever Uk Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boxing Clever Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Boxing Clever Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 283.9%, this is a higher level of debt than the average (36.4%)

283.9% - Boxing Clever Uk Ltd

36.4% - Industry AVG

BOXING CLEVER UK LTD financials

EXPORTms excel logo

Boxing Clever Uk Ltd's latest turnover from August 2024 is estimated at £2.2 thousand and the company has net assets of -£2.8 thousand. According to their latest financial statements, we estimate that Boxing Clever Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,23014,60912,30728,24269,77431,38861,07939,90624,66445,30327,64039,65259,83147,08620,475
Other Income Or Grants
Cost Of Sales1,81411,7569,35023,06357,02424,72346,62929,41518,50933,12020,63630,25145,48136,58115,315
Gross Profit4162,8532,9575,17812,7516,66514,45010,4916,15512,1827,0049,40114,35010,5065,160
Admin Expenses3,6736,8309,2147,7322,8414,9848,08210,6257,3297,66010,85410,66412,60910,3925,125-111
Operating Profit-3,257-3,977-6,257-2,5549,9101,6816,368-134-1,1744,522-3,850-1,2631,74111435111
Interest Payable
Interest Receivable7104562
Pre-Tax Profit-3,257-3,977-6,257-2,5549,9101,6816,368-134-1,1744,523-3,843-1,2531,74511942113
Tax-1,883-319-1,210-904-419-31-12-31
Profit After Tax-3,257-3,977-6,257-2,5548,0271,3625,158-134-1,1743,618-3,843-1,2531,326883081
Dividends Paid
Retained Profit-3,257-3,977-6,257-2,5548,0271,3625,158-134-1,1743,618-3,843-1,2531,326883081
Employee Costs28,30725,28725,31846,60344,14721,94942,23043,38322,35525,18225,36425,00024,70323,04823,821
Number Of Employees111221221111111
EBITDA*-3,257-3,977-6,257-2,5549,9101,6816,368-134-1,1744,522-3,766-1,1691,845229147194

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,5009,24914,36619,48422,45113,7185,2122,4241,8561,3577578419351,0391,007742
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5009,24914,36619,48422,45113,7185,2122,4241,8561,3577578419351,0391,007742
Stock & work in progress150150150150200200
Trade Debtors7283671,99810,8094,03010,5784,4283,1206,6193,9695,8789,7447,7573,181768
Group Debtors
Misc Debtors
Cash1142,6031,447751,827717
misc current assets372220
total current assets7283671,99810,8094,40210,7984,4283,1206,6194,2338,63111,3417,9825,2081,685
total assets1,5009,97714,73321,48233,26018,12016,0106,8524,9767,9764,9909,47212,2769,0216,2152,427
Bank overdraft
Bank loan
Trade Creditors 7509,47910,2587509,97412,86112,1138,1136,1037,6588,3088,93210,4648,5145,7932,090
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,509
total current liabilities4,2599,47910,2587509,97412,86112,1138,1136,1037,6588,3088,93210,4648,5145,7932,090
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,00010,000
provisions271153168187208211156
total long term liabilities10,00010,000271153168187208211156
total liabilities4,2599,47910,25810,75019,97412,86112,1138,1136,1037,9298,4619,10010,6518,7226,0042,246
net assets-2,7594984,47510,73213,2865,2593,897-1,261-1,12747-3,4713721,625299211181
total shareholders funds-2,7594984,47510,73213,2865,2593,897-1,261-1,12747-3,4713721,625299211181
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-3,257-3,977-6,257-2,5549,9101,6816,368-134-1,1744,522-3,850-1,2631,74111435111
Depreciation849410411511283
Amortisation
Tax-1,883-319-1,210-904-419-31-12-31
Stock-150-50200
Debtors-728361-1,631-8,8116,779-6,5486,1501,308-3,4992,650-1,909-3,8661,9874,5762,413768
Creditors-8,729-7799,508-9,224-2,8877484,0002,010-1,555-650-624-1,5321,9502,7213,7032,090
Accruals and Deferred Income3,509
Deferred Taxes & Provisions-271118-15-19-21-355156
Cash flow from operations-7,749-5,1174,882-2,967-1,6398,6583,008568499586-2,4961,1461,368-1,6101,4801,441
Investing Activities
capital expenditure7,7495,1175,1182,967-8,733-8,506-2,788-568-499-600-147-377-825
Change in Investments
cash flow from investments7,7495,1175,1182,967-8,733-8,506-2,788-568-499-600-147-377-825
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,00010,000
share issue-100100
interest7104562
cash flow from financing-10,00010,000-100710456102
cash and cash equivalents
cash-114-2,4891,1561,372-1,7521,110717
overdraft
change in cash-114-2,4891,1561,372-1,7521,110717

boxing clever uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boxing clever uk ltd. Get real-time insights into boxing clever uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boxing Clever Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boxing clever uk ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CV11 area or any other competitors across 12 key performance metrics.

boxing clever uk ltd Ownership

BOXING CLEVER UK LTD group structure

Boxing Clever Uk Ltd has no subsidiary companies.

Ultimate parent company

BOXING CLEVER UK LTD

06683190

BOXING CLEVER UK LTD Shareholders

mrs sophia karen gillon 50%
mr lee spare 50%

boxing clever uk ltd directors

Boxing Clever Uk Ltd currently has 1 director, Mr Lee Spare serving since Aug 2008.

officercountryagestartendrole
Mr Lee SpareEngland50 years Aug 2008- Director

P&L

August 2024

turnover

2.2k

-85%

operating profit

-3.3k

0%

gross margin

18.7%

-4.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-2.8k

-6.54%

total assets

1.5k

-0.85%

cash

0

0%

net assets

Total assets minus all liabilities

boxing clever uk ltd company details

company number

06683190

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

August 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

MATTHEW J ELMES & CO

auditor

-

address

15 roman avenue, nuneaton, CV11 6AF

Bank

-

Legal Advisor

-

boxing clever uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boxing clever uk ltd.

boxing clever uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOXING CLEVER UK LTD. This can take several minutes, an email will notify you when this has completed.

boxing clever uk ltd Companies House Filings - See Documents

datedescriptionview/download