Pomanda estimates the enterprise value of HJ CONSULTING ENGINEERS LIMITED at £1.4m based on a Turnover of £2.6m and 0.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HJ CONSULTING ENGINEERS LIMITED at £1.8m based on an EBITDA of £471.5k and a 3.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HJ CONSULTING ENGINEERS LIMITED at £2.3m based on Net Assets of £984.6k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hj Consulting Engineers LimitedOverview
Hj Consulting Engineers Limited is a live company located in barnsley, S70 2LW with a Companies House number of 06689016. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder is
mark andrew holloway
with a 34.7% stake. Hj Consulting Engineers Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2.6m with
high
growth in recent years.
Pomanda's financial health check has awarded Hj Consulting Engineers Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
4 Regular
2 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£4m)
£2.6m - Hj Consulting Engineers Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (8.1%)
21% - Hj Consulting Engineers Limited
8.1% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
38.4% - Hj Consulting Engineers Limited
38.4% - Industry AVG
Profitability
an operating margin of 16.8% make it more profitable than the average company (5.7%)
16.8% - Hj Consulting Engineers Limited
5.7% - Industry AVG
Employees
with 23 employees, this is similar to the industry average (24)
23 - Hj Consulting Engineers Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Hj Consulting Engineers Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £111k, this is less efficient (£153.8k)
£111k - Hj Consulting Engineers Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (39 days)
33 days - Hj Consulting Engineers Limited
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hj Consulting Engineers Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is less than average (29 days)
19 days - Hj Consulting Engineers Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 140 weeks, this is more cash available to meet short term requirements (24 weeks)
140 weeks - Hj Consulting Engineers Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.4%, this is a lower level of debt than the average (60.8%)
26.4% - Hj Consulting Engineers Limited
60.8% - Industry AVG
HJ CONSULTING ENGINEERS LIMITED financials
EXPORT
Hj Consulting Engineers Limited's latest turnover from February 2024 is estimated at £2.6 million and the company has net assets of £984.6 thousand. According to their latest financial statements, Hj Consulting Engineers Limited has 23 employees and maintains cash reserves of £856.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Turnover
2,552,722
2,580,300
1,489,999
1,444,207
1,297,043
1,099,622
694,179
518,106
542,844
370,366
586,688
379,711
376,383
257,899
249,919
Other Income Or Grants
Cost Of Sales
1,573,338
1,577,573
928,767
907,473
806,341
685,673
433,490
316,561
340,981
235,534
377,781
241,106
233,357
155,764
150,312
Gross Profit
979,384
1,002,727
561,231
536,734
490,701
413,949
260,690
201,545
201,863
134,833
208,908
138,605
143,026
102,135
99,607
Admin Expenses
550,120
810,092
338,134
452,870
487,160
282,853
215,249
224,012
141,378
164,947
154,854
145,110
45,422
111,063
76,007
Operating Profit
429,264
192,635
223,097
83,864
3,541
131,096
45,441
-22,467
60,485
-30,114
54,054
-6,505
97,604
-8,928
23,600
Interest Payable
3,565
4,170
3,142
1,525
1,550
3,264
3,445
3,617
3,401
3,666
4,589
4,831
2,474
Interest Receivable
29,615
13,661
1,714
202
1,002
670
170
62
179
233
172
195
222
180
93
Pre-Tax Profit
455,313
202,127
221,669
82,541
2,994
128,502
42,165
-26,022
57,263
-33,547
49,636
-11,141
95,351
-8,748
23,693
Tax
-113,828
-38,404
-42,117
-15,683
-569
-24,415
-8,011
-11,452
-11,416
-24,791
-6,634
Profit After Tax
341,485
163,723
179,552
66,858
2,425
104,087
34,154
-26,022
45,810
-33,547
38,220
-11,141
70,560
-8,748
17,059
Dividends Paid
Retained Profit
341,485
163,723
179,552
66,858
2,425
104,087
34,154
-26,022
45,810
-33,547
38,220
-11,141
70,560
-8,748
17,059
Employee Costs
1,148,436
853,466
721,553
596,379
505,718
449,254
387,176
307,213
152,722
113,809
189,614
110,932
111,186
107,584
79,062
Number Of Employees
23
18
16
14
12
11
10
8
4
3
5
3
3
3
2
EBITDA*
471,451
207,819
231,699
86,927
5,627
138,138
50,654
-17,524
63,671
-26,782
57,848
-2,570
99,697
-8,030
24,021
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Tangible Assets
91,024
41,401
29,437
11,553
7,598
105,566
104,608
109,821
107,816
109,476
112,308
116,102
118,688
2,218
1,239
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
91,024
41,401
29,437
11,553
7,598
105,566
104,608
109,821
107,816
109,476
112,308
116,102
118,688
2,218
1,239
Stock & work in progress
85,327
135,594
67,020
18,195
25,415
6,000
4,000
3,000
3,000
3,000
3,000
3,000
2,000
2,000
7,000
Trade Debtors
232,347
324,385
139,184
157,369
144,281
119,526
101,509
67,092
113,683
42,832
84,623
52,060
48,127
29,535
28,652
Group Debtors
Misc Debtors
71,567
62,003
47,428
34,398
25,372
3,410
2,981
7,148
7,759
7,171
Cash
856,545
271,634
411,439
274,353
129,979
137,305
41,387
26,662
23,267
48,487
44,547
24,112
53,832
34,824
37,354
misc current assets
total current assets
1,245,786
793,616
665,071
484,315
325,047
266,241
149,877
103,902
147,709
94,319
139,341
79,172
103,959
66,359
73,006
total assets
1,336,810
835,017
694,508
495,868
332,645
371,807
254,485
213,723
255,525
203,795
251,649
195,274
222,647
68,577
74,245
Bank overdraft
10,000
10,004
10,004
3,333
5,332
5,332
4,099
3,920
3,787
3,530
Bank loan
5,332
Trade Creditors
1,573
2,159
8,318
70,617
76,521
54,376
66,951
59,700
56,826
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
306,911
148,759
165,805
143,858
98,245
95,323
75,122
62,900
68,056
total current liabilities
316,911
158,763
175,809
147,191
98,245
100,655
82,027
70,391
80,473
70,617
80,441
58,163
70,481
59,700
56,826
loans
16,667
26,706
36,681
46,667
40,583
45,460
49,882
56,445
44,114
64,764
68,726
72,588
hp & lease commitments
Accruals and Deferred Income
other liabilities
16,400
133
provisions
18,657
6,458
2,651
2,195
1,443
36
552
1,158
293
160
261
555
607
466
260
total long term liabilities
35,324
33,164
39,332
48,862
1,443
40,619
46,012
51,040
56,738
60,674
65,158
69,281
73,195
466
260
total liabilities
352,235
191,927
215,141
196,053
99,688
141,274
128,039
121,431
137,211
131,291
145,599
127,444
143,676
60,166
57,086
net assets
984,575
643,090
479,367
299,815
232,957
230,533
126,446
92,292
118,314
72,504
106,050
67,830
78,971
8,411
17,159
total shareholders funds
984,575
643,090
479,367
299,815
232,957
230,533
126,446
92,292
118,314
72,504
106,050
67,830
78,971
8,411
17,159
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Feb 2010
Operating Activities
Operating Profit
429,264
192,635
223,097
83,864
3,541
131,096
45,441
-22,467
60,485
-30,114
54,054
-6,505
97,604
-8,928
23,600
Depreciation
42,187
15,184
8,602
3,063
2,086
7,042
5,213
4,943
3,186
3,332
3,794
3,935
2,093
898
421
Amortisation
Tax
-113,828
-38,404
-42,117
-15,683
-569
-24,415
-8,011
-11,452
-11,416
-24,791
-6,634
Stock
-50,267
68,574
48,825
-7,220
19,415
2,000
1,000
1,000
-5,000
7,000
Debtors
-82,474
199,776
-5,155
22,114
46,717
18,446
30,250
-47,202
78,610
-48,962
39,734
3,933
18,592
883
28,652
Creditors
-1,573
-586
-6,159
-62,299
-5,904
22,145
-12,575
7,251
2,874
56,826
Accruals and Deferred Income
158,152
-17,046
21,947
45,613
2,922
20,201
12,222
-5,156
68,056
Deferred Taxes & Provisions
12,199
3,807
456
752
1,407
-516
-606
865
133
-101
-294
-52
141
206
260
Cash flow from operations
660,715
-112,174
168,315
102,715
-56,745
111,389
22,423
19,228
-20,501
16,175
28,549
-20,130
63,706
-833
38,821
Investing Activities
capital expenditure
-91,810
-27,148
-26,486
-7,018
95,882
-8,000
-6,948
-1,526
-500
-1,349
-118,563
-1,877
-1,660
Change in Investments
cash flow from investments
-91,810
-27,148
-26,486
-7,018
95,882
-8,000
-6,948
-1,526
-500
-1,349
-118,563
-1,877
-1,660
Financing Activities
Bank loans
-5,332
5,332
Group/Directors Accounts
Other Short Term Loans
Long term loans
-10,039
-9,975
-9,986
46,667
-40,583
-4,877
-4,422
-6,563
12,331
-20,650
-3,962
-3,862
72,588
Hire Purchase and Lease Commitments
other long term liabilities
-16,400
16,267
133
share issue
-1
1
100
interest
26,050
9,491
-1,428
-1,323
-548
-2,594
-3,275
-3,555
-3,222
-3,433
-4,417
-4,636
-2,252
180
93
cash flow from financing
16,011
-484
-11,414
45,344
-41,132
-7,471
-13,029
-4,786
-7,291
-7,815
-8,246
-8,498
70,336
180
193
cash and cash equivalents
cash
584,911
-139,805
137,086
144,374
-7,326
95,918
14,725
3,395
-25,220
3,940
20,435
-29,720
19,008
-2,530
37,354
overdraft
-4
6,671
3,333
-5,332
5,332
-4,099
4,099
-3,920
133
257
3,530
change in cash
584,915
-139,805
130,415
141,041
-1,994
95,918
9,393
7,494
-29,319
7,860
20,302
-29,977
15,478
-2,530
37,354
hj consulting engineers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hj consulting engineers limited. Get real-time insights into hj consulting engineers limited's credit score, group structure and payment trends.
Perform a competitor analysis for hj consulting engineers limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in S70 area or any other competitors across 12 key performance metrics.
hj consulting engineers limited Ownership
HJ CONSULTING ENGINEERS LIMITED group structure
Hj Consulting Engineers Limited has no subsidiary companies.
Ultimate parent company
HJ CONSULTING ENGINEERS LIMITED
06689016
HJ CONSULTING ENGINEERS LIMITED Shareholders
The largest shareholders in Hj Consulting Engineers Limited include Mark Andrew Holloway and Andrew Jennings.
mark andrew holloway
34.7%
andrew jennings
34.7%
kay holloway
10%
tina jennings
10%
andrew david raby & melanie raby
10%
andrew mark fairburn
0.2%
paul andrew murray
0.2%
geoff ineson
0.2%
hj consulting engineers limited directors
Hj Consulting Engineers Limited currently has 4 directors.
The longest serving directors include
Mr Mark Holloway (Sep 2008) and
Mr Andrew Jennings (Sep 2008).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to hj consulting engineers limited. Currently there are 2 open charges and 0 have been satisfied in the past.
hj consulting engineers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HJ CONSULTING ENGINEERS LIMITED. This can take several minutes, an email will notify you when this has completed.
hj consulting engineers limitedCompanies House Filings - See Documents
