storrington communications limited Company Information
Company Number
06690116
Website
www.storringtonpr.comRegistered Address
4th floor 4 tabernacle street, london, EC2A 4LU
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
ms lianne michelle boatwright 60%
mr kevin russell oddy 40%
storrington communications limited Estimated Valuation
Pomanda estimates the enterprise value of STORRINGTON COMMUNICATIONS LIMITED at £109.3k based on a Turnover of £267.3k and 0.41x industry multiple (adjusted for size and gross margin).
storrington communications limited Estimated Valuation
Pomanda estimates the enterprise value of STORRINGTON COMMUNICATIONS LIMITED at £64.3k based on an EBITDA of £20.6k and a 3.12x industry multiple (adjusted for size and gross margin).
storrington communications limited Estimated Valuation
Pomanda estimates the enterprise value of STORRINGTON COMMUNICATIONS LIMITED at £57.4k based on Net Assets of £22.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Storrington Communications Limited Overview
Storrington Communications Limited is a live company located in london, EC2A 4LU with a Companies House number of 06690116. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder is ms lianne michelle boatwright with a 60% stake. Storrington Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £267.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Storrington Communications Limited Health Check
Pomanda's financial health check has awarded Storrington Communications Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £267.3k, make it smaller than the average company (£3.6m)
- Storrington Communications Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.3%)
- Storrington Communications Limited
4.3% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (38.1%)
- Storrington Communications Limited
38.1% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (6.3%)
- Storrington Communications Limited
6.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - Storrington Communications Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Storrington Communications Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £89.1k, this is less efficient (£150k)
- Storrington Communications Limited
£150k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (41 days)
- Storrington Communications Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (33 days)
- Storrington Communications Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Storrington Communications Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Storrington Communications Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.7%, this is a higher level of debt than the average (62.1%)
76.7% - Storrington Communications Limited
62.1% - Industry AVG
STORRINGTON COMMUNICATIONS LIMITED financials
Storrington Communications Limited's latest turnover from April 2023 is estimated at £267.3 thousand and the company has net assets of £22.4 thousand. According to their latest financial statements, Storrington Communications Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,891 | 915 | 2,038 | 985 | 1,344 | 2,045 | 628 | 1,077 | 674 | 1,098 | 681 | 750 | 967 | 1,517 | 865 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,891 | 915 | 2,038 | 985 | 1,344 | 2,045 | 628 | 1,694 | 674 | 1,098 | 681 | 750 | 967 | 1,517 | 865 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 87,982 | 73,568 | 83,390 | 37,365 | 39,935 | 12,615 | 11,021 | 14,294 | 13,289 | 20,068 | 16,234 | 26,347 | 13,032 | 8,916 | 2,060 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,289 | 5,245 | 4,307 | 0 | 0 | 15,570 | 14,266 | 14,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2,421 | 588 | 918 | 5,037 | 4,435 | 5,613 | 11,331 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 92,271 | 78,813 | 87,697 | 37,365 | 39,935 | 28,186 | 25,288 | 29,171 | 15,710 | 20,656 | 17,152 | 31,384 | 17,467 | 14,529 | 13,391 |
total assets | 96,162 | 79,728 | 89,735 | 38,350 | 41,279 | 30,231 | 25,916 | 30,865 | 16,384 | 21,754 | 17,833 | 32,134 | 18,434 | 16,046 | 14,256 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 2,792 | 1,703 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 48,796 | 35,801 | 26,292 | 31,429 | 37,204 | 10,525 | 4,529 | 6,470 | 15,241 | 20,553 | 16,657 | 27,461 | 16,889 | 12,865 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,142 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 14,446 | 18,329 | 22,507 | 0 | 0 | 0 | 0 | 0 | 0 | 7,269 |
total current liabilities | 48,796 | 35,801 | 26,292 | 31,429 | 37,204 | 27,763 | 24,561 | 29,379 | 15,241 | 20,553 | 16,657 | 27,461 | 16,889 | 12,865 | 10,411 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 25,000 | 37,000 | 60,000 | 3,805 | 2,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 375 | 102 | 194 | 135 | 174 | 136 | 83 | 193 | 303 | 182 |
total long term liabilities | 25,000 | 37,000 | 60,000 | 3,805 | 2,459 | 375 | 102 | 194 | 135 | 174 | 136 | 83 | 193 | 303 | 182 |
total liabilities | 73,796 | 72,801 | 86,292 | 35,234 | 39,663 | 28,138 | 24,663 | 29,573 | 15,376 | 20,727 | 16,793 | 27,544 | 17,082 | 13,168 | 10,593 |
net assets | 22,366 | 6,927 | 3,443 | 3,116 | 1,616 | 2,093 | 1,253 | 1,292 | 1,008 | 1,027 | 1,040 | 4,590 | 1,352 | 2,878 | 3,663 |
total shareholders funds | 22,366 | 6,927 | 3,443 | 3,116 | 1,616 | 2,093 | 1,253 | 1,292 | 1,008 | 1,027 | 1,040 | 4,590 | 1,352 | 2,878 | 3,663 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 441 | 449 | 429 | 424 | 484 | 444 | 634 | 550 | 397 | 288 | |||||
Amortisation | 0 | 0 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 13,458 | -8,884 | 50,332 | -2,570 | 11,750 | 2,898 | -3,882 | 15,880 | -6,779 | 3,834 | -10,113 | 13,315 | 4,116 | 6,856 | 2,060 |
Creditors | 12,995 | 9,509 | -5,137 | -5,775 | 26,679 | 5,996 | -1,941 | -8,771 | -5,312 | 3,896 | -10,804 | 10,572 | 4,024 | 12,865 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -14,446 | -3,883 | -4,178 | 22,507 | 0 | 0 | 0 | 0 | 0 | -7,269 | 7,269 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -375 | 273 | -92 | 59 | -39 | 38 | 53 | -110 | -110 | 121 | 182 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,142 | 3,142 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -12,000 | -23,000 | 56,195 | 1,346 | 2,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -2,419 | 1,833 | -330 | -4,119 | 602 | -1,178 | -5,718 | 11,331 |
overdraft | 0 | 0 | 0 | 0 | -2,792 | 1,089 | 1,301 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 2,791 | -1,089 | -1,302 | -2,821 | 1,833 | -330 | -4,119 | 602 | -1,178 | -5,718 | 11,331 |
storrington communications limited Credit Report and Business Information
Storrington Communications Limited Competitor Analysis
Perform a competitor analysis for storrington communications limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
storrington communications limited Ownership
STORRINGTON COMMUNICATIONS LIMITED group structure
Storrington Communications Limited has no subsidiary companies.
Ultimate parent company
STORRINGTON COMMUNICATIONS LIMITED
06690116
storrington communications limited directors
Storrington Communications Limited currently has 2 directors. The longest serving directors include Ms Lianne Boatwright (Sep 2008) and Mr Kevin Oddy (May 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Lianne Boatwright | United Kingdom | 45 years | Sep 2008 | - | Director |
Mr Kevin Oddy | United Kingdom | 56 years | May 2016 | - | Director |
P&L
April 2023turnover
267.3k
+24%
operating profit
20.6k
0%
gross margin
17.6%
+4.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
22.4k
+2.23%
total assets
96.2k
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
storrington communications limited company details
company number
06690116
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
4th floor 4 tabernacle street, london, EC2A 4LU
Bank
-
Legal Advisor
-
storrington communications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to storrington communications limited. Currently there are 1 open charges and 0 have been satisfied in the past.
storrington communications limited Companies House Filings - See Documents
date | description | view/download |
---|