dg consultancy (uk) limited

Live EstablishedSmallRapid

dg consultancy (uk) limited Company Information

Share DG CONSULTANCY (UK) LIMITED

Company Number

06693391

Shareholders

daniel jefferies

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

gable house, 239 regents park road, london, N3 3LF

Website

-

dg consultancy (uk) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of DG CONSULTANCY (UK) LIMITED at £1.4m based on a Turnover of £2.4m and 0.57x industry multiple (adjusted for size and gross margin).

dg consultancy (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DG CONSULTANCY (UK) LIMITED at £0 based on an EBITDA of £-192.3k and a 4.05x industry multiple (adjusted for size and gross margin).

dg consultancy (uk) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of DG CONSULTANCY (UK) LIMITED at £2.5m based on Net Assets of £1.1m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dg Consultancy (uk) Limited Overview

Dg Consultancy (uk) Limited is a live company located in london, N3 3LF with a Companies House number of 06693391. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder is daniel jefferies with a 100% stake. Dg Consultancy (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dg Consultancy (uk) Limited Health Check

Pomanda's financial health check has awarded Dg Consultancy (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£4.8m)

£2.4m - Dg Consultancy (uk) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.7%)

37% - Dg Consultancy (uk) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Dg Consultancy (uk) Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -8.3% make it less profitable than the average company (5.7%)

-8.3% - Dg Consultancy (uk) Limited

5.7% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (27)

17 - Dg Consultancy (uk) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Dg Consultancy (uk) Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.9k, this is less efficient (£171.4k)

£141.9k - Dg Consultancy (uk) Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (41 days)

51 days - Dg Consultancy (uk) Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (32 days)

36 days - Dg Consultancy (uk) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dg Consultancy (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (22 weeks)

101 weeks - Dg Consultancy (uk) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.9%, this is a lower level of debt than the average (62.5%)

40.9% - Dg Consultancy (uk) Limited

62.5% - Industry AVG

DG CONSULTANCY (UK) LIMITED financials

EXPORTms excel logo

Dg Consultancy (Uk) Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £1.1 million. According to their latest financial statements, Dg Consultancy (Uk) Limited has 17 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,412,8631,915,417939,743929,061849,407699,613450,471286,912729,760277,547132,86173,51778,34052,3050
Other Income Or Grants000000000000000
Cost Of Sales1,491,7591,180,786588,343584,413531,190439,502280,995177,915462,319178,43185,62946,12548,01131,3240
Gross Profit921,104734,631351,400344,648318,217260,112169,477108,997267,44099,11647,23227,39230,32920,9810
Admin Expenses1,121,852-264,709338,986146,678330,77175,702133,033107,947279,64885,95446,96826,48429,69820,8890
Operating Profit-200,748999,34012,414197,970-12,554184,41036,4441,050-12,20813,162264908631920
Interest Payable000000000000000
Interest Receivable73,54135,9451,56933798782520010630720755361900
Pre-Tax Profit-127,2071,035,28513,983198,306-11,567185,23636,6441,156-11,90113,370319945650920
Tax0-196,704-2,657-37,6780-35,195-6,962-2310-2,808-73-227-169-260
Profit After Tax-127,207838,58111,326160,628-11,567150,04129,682925-11,90110,562246718481660
Dividends Paid000000000000000
Retained Profit-127,207838,58111,326160,628-11,567150,04129,682925-11,90110,562246718481660
Employee Costs917,306718,827586,343557,097505,658398,705125,93238,047226,321112,88537,00936,77236,26935,4130
Number Of Employees17141212119316311110
EBITDA*-192,3301,009,55821,598219,34710,333210,53751,00610,243-7,41819,3521,3042,1922,2262,082609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets16,83920,43718,37057,749107,764116,71430,87520,41811,93215,1235,2866,3267,6109,2054,266
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets16,83920,43718,37057,749107,764116,71430,87520,41811,93215,1235,2866,3267,6109,2054,266
Stock & work in progress000000000000000
Trade Debtors343,225352,4000098,539074,99946,69169,86110,15010,1505,6505,6504,40010,053
Group Debtors000000000000000
Misc Debtors07,57086,3221,4155,4089,27613,0893,6610000000
Cash1,422,8581,378,705675,308579,59293,414169,85150,25829,79855,21267,68415,1866,8727,65700
misc current assets00000012,40100000000
total current assets1,766,0831,738,675761,630581,007197,361179,127150,74780,150125,07377,83425,33612,52213,3074,40010,053
total assets1,782,9221,759,112780,000638,756305,125295,841181,622100,568137,00592,95730,62218,84820,91713,60514,319
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 150,21616,0697,9266,5655,3962,08140,6740136,61480,66528,89217,36420,15113,32014,100
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities579,906563,036430,648302,091130,257112,721109,95099,2520000000
total current liabilities730,122579,105438,574308,656135,653114,802150,62499,252136,61480,66528,89217,36420,15113,32014,100
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities730,122579,105438,574308,656135,653114,802150,62499,252136,61480,66528,89217,36420,15113,32014,100
net assets1,052,8001,180,007341,426330,100169,472181,03930,9981,31639112,2921,7301,484766285219
total shareholders funds1,052,8001,180,007341,426330,100169,472181,03930,9981,31639112,2921,7301,484766285219
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-200,748999,34012,414197,970-12,554184,41036,4441,050-12,20813,162264908631920
Depreciation8,41810,2189,18421,37722,88726,12714,5629,1934,7906,1901,0401,2841,5951,990609
Amortisation000000000000000
Tax0-196,704-2,657-37,6780-35,195-6,962-2310-2,808-73-227-169-260
Stock000000000000000
Debtors-16,745273,64884,907-102,53294,671-78,81237,736-19,50959,71104,50001,250-5,65310,053
Creditors134,1478,1431,3611,1693,315-38,59340,674-136,61455,94951,77311,528-2,7876,831-78014,100
Accruals and Deferred Income16,870132,388128,557171,83417,5362,77110,69899,2520000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-24,568679,73763,952457,204-63,487218,33257,680-7,841-11,18068,3178,259-8227,6386,9294,656
Investing Activities
capital expenditure-4,820-12,28530,19528,638-13,937-111,966-25,019-17,679-1,599-16,027000-6,929-4,875
Change in Investments000000000000000
cash flow from investments-4,820-12,28530,19528,638-13,937-111,966-25,019-17,679-1,599-16,027000-6,929-4,875
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000219
interest73,54135,9451,56933798782520010630720755361900
cash flow from financing73,54135,9451,5693379878252001063072075536190219
cash and cash equivalents
cash44,153703,39795,716486,178-76,437119,59320,460-25,414-12,47252,4988,314-7857,65700
overdraft000000000000000
change in cash44,153703,39795,716486,178-76,437119,59320,460-25,414-12,47252,4988,314-7857,65700

dg consultancy (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dg consultancy (uk) limited. Get real-time insights into dg consultancy (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dg Consultancy (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dg consultancy (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

dg consultancy (uk) limited Ownership

DG CONSULTANCY (UK) LIMITED group structure

Dg Consultancy (Uk) Limited has no subsidiary companies.

Ultimate parent company

DG CONSULTANCY (UK) LIMITED

06693391

DG CONSULTANCY (UK) LIMITED Shareholders

daniel jefferies 100%

dg consultancy (uk) limited directors

Dg Consultancy (Uk) Limited currently has 1 director, Mr Daniel Jefferies serving since Sep 2008.

officercountryagestartendrole
Mr Daniel JefferiesUnited Kingdom61 years Sep 2008- Director

P&L

December 2023

turnover

2.4m

+26%

operating profit

-200.7k

0%

gross margin

38.2%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

-0.11%

total assets

1.8m

+0.01%

cash

1.4m

+0.03%

net assets

Total assets minus all liabilities

dg consultancy (uk) limited company details

company number

06693391

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

gable house, 239 regents park road, london, N3 3LF

Bank

-

Legal Advisor

-

dg consultancy (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dg consultancy (uk) limited.

dg consultancy (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DG CONSULTANCY (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

dg consultancy (uk) limited Companies House Filings - See Documents

datedescriptionview/download