dg consultancy (uk) limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
gable house, 239 regents park road, london, N3 3LF
Website
-dg consultancy (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of DG CONSULTANCY (UK) LIMITED at £1.4m based on a Turnover of £2.4m and 0.57x industry multiple (adjusted for size and gross margin).
dg consultancy (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of DG CONSULTANCY (UK) LIMITED at £0 based on an EBITDA of £-192.3k and a 4.05x industry multiple (adjusted for size and gross margin).
dg consultancy (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of DG CONSULTANCY (UK) LIMITED at £2.5m based on Net Assets of £1.1m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dg Consultancy (uk) Limited Overview
Dg Consultancy (uk) Limited is a live company located in london, N3 3LF with a Companies House number of 06693391. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder is daniel jefferies with a 100% stake. Dg Consultancy (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dg Consultancy (uk) Limited Health Check
Pomanda's financial health check has awarded Dg Consultancy (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£4.8m)
- Dg Consultancy (uk) Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.7%)
- Dg Consultancy (uk) Limited
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Dg Consultancy (uk) Limited
38.2% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (5.7%)
- Dg Consultancy (uk) Limited
5.7% - Industry AVG
Employees
with 17 employees, this is below the industry average (27)
17 - Dg Consultancy (uk) Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Dg Consultancy (uk) Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £141.9k, this is less efficient (£171.4k)
- Dg Consultancy (uk) Limited
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (41 days)
- Dg Consultancy (uk) Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (32 days)
- Dg Consultancy (uk) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dg Consultancy (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (22 weeks)
101 weeks - Dg Consultancy (uk) Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.9%, this is a lower level of debt than the average (62.5%)
40.9% - Dg Consultancy (uk) Limited
62.5% - Industry AVG
DG CONSULTANCY (UK) LIMITED financials
Dg Consultancy (Uk) Limited's latest turnover from December 2023 is estimated at £2.4 million and the company has net assets of £1.1 million. According to their latest financial statements, Dg Consultancy (Uk) Limited has 17 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | 0 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 0 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 17 | 14 | 12 | 12 | 11 | 9 | 3 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,839 | 20,437 | 18,370 | 57,749 | 107,764 | 116,714 | 30,875 | 20,418 | 11,932 | 15,123 | 5,286 | 6,326 | 7,610 | 9,205 | 4,266 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,839 | 20,437 | 18,370 | 57,749 | 107,764 | 116,714 | 30,875 | 20,418 | 11,932 | 15,123 | 5,286 | 6,326 | 7,610 | 9,205 | 4,266 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 343,225 | 352,400 | 0 | 0 | 98,539 | 0 | 74,999 | 46,691 | 69,861 | 10,150 | 10,150 | 5,650 | 5,650 | 4,400 | 10,053 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 7,570 | 86,322 | 1,415 | 5,408 | 9,276 | 13,089 | 3,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,422,858 | 1,378,705 | 675,308 | 579,592 | 93,414 | 169,851 | 50,258 | 29,798 | 55,212 | 67,684 | 15,186 | 6,872 | 7,657 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 12,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,766,083 | 1,738,675 | 761,630 | 581,007 | 197,361 | 179,127 | 150,747 | 80,150 | 125,073 | 77,834 | 25,336 | 12,522 | 13,307 | 4,400 | 10,053 |
total assets | 1,782,922 | 1,759,112 | 780,000 | 638,756 | 305,125 | 295,841 | 181,622 | 100,568 | 137,005 | 92,957 | 30,622 | 18,848 | 20,917 | 13,605 | 14,319 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 150,216 | 16,069 | 7,926 | 6,565 | 5,396 | 2,081 | 40,674 | 0 | 136,614 | 80,665 | 28,892 | 17,364 | 20,151 | 13,320 | 14,100 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 579,906 | 563,036 | 430,648 | 302,091 | 130,257 | 112,721 | 109,950 | 99,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 730,122 | 579,105 | 438,574 | 308,656 | 135,653 | 114,802 | 150,624 | 99,252 | 136,614 | 80,665 | 28,892 | 17,364 | 20,151 | 13,320 | 14,100 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 730,122 | 579,105 | 438,574 | 308,656 | 135,653 | 114,802 | 150,624 | 99,252 | 136,614 | 80,665 | 28,892 | 17,364 | 20,151 | 13,320 | 14,100 |
net assets | 1,052,800 | 1,180,007 | 341,426 | 330,100 | 169,472 | 181,039 | 30,998 | 1,316 | 391 | 12,292 | 1,730 | 1,484 | 766 | 285 | 219 |
total shareholders funds | 1,052,800 | 1,180,007 | 341,426 | 330,100 | 169,472 | 181,039 | 30,998 | 1,316 | 391 | 12,292 | 1,730 | 1,484 | 766 | 285 | 219 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,418 | 10,218 | 9,184 | 21,377 | 22,887 | 26,127 | 14,562 | 9,193 | 4,790 | 6,190 | 1,040 | 1,284 | 1,595 | 1,990 | 609 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -16,745 | 273,648 | 84,907 | -102,532 | 94,671 | -78,812 | 37,736 | -19,509 | 59,711 | 0 | 4,500 | 0 | 1,250 | -5,653 | 10,053 |
Creditors | 134,147 | 8,143 | 1,361 | 1,169 | 3,315 | -38,593 | 40,674 | -136,614 | 55,949 | 51,773 | 11,528 | -2,787 | 6,831 | -780 | 14,100 |
Accruals and Deferred Income | 16,870 | 132,388 | 128,557 | 171,834 | 17,536 | 2,771 | 10,698 | 99,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 44,153 | 703,397 | 95,716 | 486,178 | -76,437 | 119,593 | 20,460 | -25,414 | -12,472 | 52,498 | 8,314 | -785 | 7,657 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 44,153 | 703,397 | 95,716 | 486,178 | -76,437 | 119,593 | 20,460 | -25,414 | -12,472 | 52,498 | 8,314 | -785 | 7,657 | 0 | 0 |
dg consultancy (uk) limited Credit Report and Business Information
Dg Consultancy (uk) Limited Competitor Analysis
Perform a competitor analysis for dg consultancy (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
dg consultancy (uk) limited Ownership
DG CONSULTANCY (UK) LIMITED group structure
Dg Consultancy (Uk) Limited has no subsidiary companies.
Ultimate parent company
DG CONSULTANCY (UK) LIMITED
06693391
dg consultancy (uk) limited directors
Dg Consultancy (Uk) Limited currently has 1 director, Mr Daniel Jefferies serving since Sep 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Jefferies | United Kingdom | 61 years | Sep 2008 | - | Director |
P&L
December 2023turnover
2.4m
+26%
operating profit
-200.7k
0%
gross margin
38.2%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1m
-0.11%
total assets
1.8m
+0.01%
cash
1.4m
+0.03%
net assets
Total assets minus all liabilities
dg consultancy (uk) limited company details
company number
06693391
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
gable house, 239 regents park road, london, N3 3LF
Bank
-
Legal Advisor
-
dg consultancy (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dg consultancy (uk) limited.
dg consultancy (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DG CONSULTANCY (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
dg consultancy (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|