randerson construction limited

Live EstablishedMicroDeclining

randerson construction limited Company Information

Share RANDERSON CONSTRUCTION LIMITED

Company Number

06693655

Shareholders

mrs esther randerson

mr john paul randerson

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

phoexix house 2, huddersfield road, stalybridge, cheshire, SK15 2QA

randerson construction limited Estimated Valuation

£98.7k

Pomanda estimates the enterprise value of RANDERSON CONSTRUCTION LIMITED at £98.7k based on a Turnover of £144.1k and 0.68x industry multiple (adjusted for size and gross margin).

randerson construction limited Estimated Valuation

£36.5k

Pomanda estimates the enterprise value of RANDERSON CONSTRUCTION LIMITED at £36.5k based on an EBITDA of £7.7k and a 4.77x industry multiple (adjusted for size and gross margin).

randerson construction limited Estimated Valuation

£36.6k

Pomanda estimates the enterprise value of RANDERSON CONSTRUCTION LIMITED at £36.6k based on Net Assets of £16.7k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Randerson Construction Limited Overview

Randerson Construction Limited is a live company located in stalybridge, SK15 2QA with a Companies House number of 06693655. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in September 2008, it's largest shareholder is mrs esther randerson with a 50% stake. Randerson Construction Limited is a established, micro sized company, Pomanda has estimated its turnover at £144.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Randerson Construction Limited Health Check

Pomanda's financial health check has awarded Randerson Construction Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £144.1k, make it smaller than the average company (£13.3m)

£144.1k - Randerson Construction Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.3%)

-17% - Randerson Construction Limited

5.3% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a comparable cost of product (29.9%)

29.9% - Randerson Construction Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (6.2%)

1.1% - Randerson Construction Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (70)

2 - Randerson Construction Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Randerson Construction Limited

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.1k, this is less efficient (£176.8k)

£72.1k - Randerson Construction Limited

£176.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (56 days)

5 days - Randerson Construction Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (44 days)

14 days - Randerson Construction Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 241 days, this is more than average (69 days)

241 days - Randerson Construction Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)

11 weeks - Randerson Construction Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (49.2%)

87.4% - Randerson Construction Limited

49.2% - Industry AVG

RANDERSON CONSTRUCTION LIMITED financials

EXPORTms excel logo

Randerson Construction Limited's latest turnover from October 2023 is estimated at £144.1 thousand and the company has net assets of £16.7 thousand. According to their latest financial statements, Randerson Construction Limited has 2 employees and maintains cash reserves of £20.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover144,123197,392292,426255,024257,017350,890164,528185,607151,684140,813228,466345,704130,694171,860
Other Income Or Grants
Cost Of Sales100,995138,572206,882181,745179,260243,805111,547125,310103,35995,402154,607232,46988,169115,159
Gross Profit43,12858,81985,54473,27977,758107,08552,98160,29648,32645,41173,859113,23442,52556,701
Admin Expenses41,48352,40875,45983,24596,88392,57840,64759,29535,63663,31480,474111,78537,73927,870-12,399
Operating Profit1,6456,41110,085-9,966-19,12514,50712,3341,00112,690-17,903-6,6151,4494,78628,83112,399
Interest Payable3,8633,6303,1822,098614182194194
Interest Receivable590166832930513374812
Pre-Tax Profit-1,6282,9476,911-12,061-19,71014,35612,14680912,693-17,903-6,6151,4864,83428,84312,399
Tax-560-1,313-2,728-2,308-162-2,538-357-1,257-8,076-3,472
Profit After Tax-1,6282,3875,598-12,061-19,71011,6289,83864710,154-17,903-6,6151,1293,57720,7678,927
Dividends Paid
Retained Profit-1,6282,3875,598-12,061-19,71011,6289,83864710,154-17,903-6,6151,1293,57720,7678,927
Employee Costs82,45078,19275,16773,70272,481143,64469,02266,66065,57464,01862,16694,16860,90159,417
Number Of Employees22222422222322
EBITDA*7,65112,04721,0844,087-5,38826,96921,3248,71717,597-13,8235,59412,06729,39641,32522,115

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets42,10848,11428,20117,50527,65841,39525,21227,83218,68810,92810,96313,55322,73835,73034,465
Intangible Assets6,28312,56618,85025,134
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets42,10848,11428,20117,50527,65841,39525,21227,83218,68810,92810,96319,83635,30454,58059,599
Stock & work in progress66,803106,69098,08996,49869,63698,70256,77082,00055,31346,59021,08330,98641,48630,858
Trade Debtors2,1423,38422,72110,00013,73114,4383965,72047,29265,5581,50018,24833,579
Group Debtors
Misc Debtors3941,0001,535315
Cash20,8541,62213,1402,6553,8363,9494,100341,02134356514,6154,640
misc current assets
total current assets90,193111,696112,229123,40973,472122,64274,91696,47256,73052,34468,41096,60957,60153,74633,579
total assets132,301159,810140,430140,914101,130164,037100,128124,30475,41863,27279,373116,44592,905108,32693,178
Bank overdraft10,00010,87710,0008,49112,8056,207
Bank loan
Trade Creditors 4,09928,12136,48435,06328,49691,39319,24234,36255,38046,65042,98479,90153,36057,33265,949
Group/Directors Accounts55,03564,20028,08217,57715,66119,074
other short term finances5,387
hp & lease commitments3,5015,3875,3875,6045,604
other current liabilities27,4159,4638,05213,01523,11325,85924,176
total current liabilities96,549112,66186,11979,53369,801107,99666,36689,42355,38046,65042,98479,90153,36057,33265,949
loans19,01528,78438,33347,500
hp & lease commitments3,5018,8883,23914,19618,28714,841
Accruals and Deferred Income
other liabilities6,7388,6022,1426,272
provisions3,0113,459
total long term liabilities19,01528,78438,33351,0018,88813,8903,23914,1966,7388,6022,1426,27221,29818,300
total liabilities115,564141,445124,452130,53478,689121,88669,605103,61955,38053,38851,58682,04359,63278,63084,249
net assets16,73718,36515,97810,38022,44142,15130,52320,68520,0389,88427,78734,40233,27329,6968,929
total shareholders funds16,73718,36515,97810,38022,44142,15130,52320,68520,0389,88427,78734,40233,27329,6968,929
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit1,6456,41110,085-9,966-19,12514,50712,3341,00112,690-17,903-6,6151,4494,78628,83112,399
Depreciation6,0065,63610,99914,05313,73712,4628,9907,7164,9074,0805,9264,3355,7586,2106,432
Amortisation6,2836,28318,8526,2843,284
Tax-560-1,313-2,728-2,308-162-2,538-357-1,257-8,076-3,472
Stock-39,8878,6011,59126,862-29,06641,932-25,23026,6878,72325,507-9,903-10,50010,62830,858
Debtors-8482,384-23,25624,256-10,000-4,046-39214,042-5,324-41,572-18,26664,058-16,748-15,33133,579
Creditors-24,022-8,3631,4216,567-62,89772,151-15,120-21,0188,7303,666-36,91726,541-3,972-8,61765,949
Accruals and Deferred Income17,9521,411-4,963-10,09823,113-25,8591,68324,176
Deferred Taxes & Provisions-3,011-4483,459
Cash flow from operations42,316-6,45037,894-50,562-6,10632,64731,201-29,01620,3905,908-3,154-15,30727,2768,65754,472
Investing Activities
capital expenditure-25,549-21,695-3,900-28,645-6,370-16,860-12,667-4,045-3,3364,850-5,334-7,475-69,315
Change in Investments
cash flow from investments-25,549-21,695-3,900-28,645-6,370-16,860-12,667-4,045-3,3364,850-5,334-7,475-69,315
Financing Activities
Bank loans
Group/Directors Accounts-9,16536,11810,50517,577-15,661-3,41319,074
Other Short Term Loans -5,3875,387
Long term loans-9,769-9,549-9,16747,500
Hire Purchase and Lease Commitments-3,501-5,387-5,38714,275-8,843-10,95719,800-18,2873,44614,841
other long term liabilities-6,738-1,8646,460-4,1306,272
share issue2
interest-3,273-3,464-3,174-2,095-585-152-189-1933374812
cash flow from financing-22,20719,604-7,22357,5958,303-19,269-14,55938,681-6,735-1,8646,460-4,093-11,9673,45814,843
cash and cash equivalents
cash19,232-11,51810,485-1,181-113-1514,066-987987-1-30-14,5509,9754,640
overdraft-8778771,509-4,31412,805-6,2076,207
change in cash20,109-12,3958,9763,133-12,918-15110,273-7,194987-1-30-14,5509,9754,640

randerson construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for randerson construction limited. Get real-time insights into randerson construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Randerson Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for randerson construction limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SK15 area or any other competitors across 12 key performance metrics.

randerson construction limited Ownership

RANDERSON CONSTRUCTION LIMITED group structure

Randerson Construction Limited has no subsidiary companies.

Ultimate parent company

RANDERSON CONSTRUCTION LIMITED

06693655

RANDERSON CONSTRUCTION LIMITED Shareholders

mrs esther randerson 50%
mr john paul randerson 50%

randerson construction limited directors

Randerson Construction Limited currently has 2 directors. The longest serving directors include Mrs Esther Randerson (Sep 2008) and Mr John Randerson (Sep 2008).

officercountryagestartendrole
Mrs Esther RandersonEngland44 years Sep 2008- Director
Mr John RandersonEngland48 years Sep 2008- Director

P&L

October 2023

turnover

144.1k

-27%

operating profit

1.6k

0%

gross margin

30%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

16.7k

-0.09%

total assets

132.3k

-0.17%

cash

20.9k

+11.86%

net assets

Total assets minus all liabilities

randerson construction limited company details

company number

06693655

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

randerson joinery and construction limited (January 2017)

accountant

THE ACCOUNTANCY PEOPLE MANCHESTER LIMITED

auditor

-

address

phoexix house 2, huddersfield road, stalybridge, cheshire, SK15 2QA

Bank

-

Legal Advisor

-

randerson construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to randerson construction limited.

randerson construction limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RANDERSON CONSTRUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

randerson construction limited Companies House Filings - See Documents

datedescriptionview/download