regal company travel ltd

Live EstablishedSmallDeclining

regal company travel ltd Company Information

Share REGAL COMPANY TRAVEL LTD

Company Number

06696608

Shareholders

danilo nicolella

cristian nicolella

View All

Group Structure

View All

Industry

Other passenger land transport n.e.c.

 

Registered Address

1 the green, richmond, surrey, TW9 1PL

regal company travel ltd Estimated Valuation

£327.1k

Pomanda estimates the enterprise value of REGAL COMPANY TRAVEL LTD at £327.1k based on a Turnover of £1m and 0.32x industry multiple (adjusted for size and gross margin).

regal company travel ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REGAL COMPANY TRAVEL LTD at £0 based on an EBITDA of £-31.7k and a 2.93x industry multiple (adjusted for size and gross margin).

regal company travel ltd Estimated Valuation

£897.3k

Pomanda estimates the enterprise value of REGAL COMPANY TRAVEL LTD at £897.3k based on Net Assets of £374.8k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Regal Company Travel Ltd Overview

Regal Company Travel Ltd is a live company located in surrey, TW9 1PL with a Companies House number of 06696608. It operates in the other passenger land transport sector, SIC Code 49390. Founded in September 2008, it's largest shareholder is danilo nicolella with a 25% stake. Regal Company Travel Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Regal Company Travel Ltd Health Check

Pomanda's financial health check has awarded Regal Company Travel Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£1.3m)

£1m - Regal Company Travel Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.6%)

-7% - Regal Company Travel Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (27%)

17.4% - Regal Company Travel Ltd

27% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (7.3%)

-3.1% - Regal Company Travel Ltd

7.3% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (34)

9 - Regal Company Travel Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Regal Company Travel Ltd

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.2k, this is more efficient (£70.4k)

£115.2k - Regal Company Travel Ltd

£70.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (22 days)

61 days - Regal Company Travel Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is close to average (18 days)

16 days - Regal Company Travel Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Regal Company Travel Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Regal Company Travel Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.5%, this is a lower level of debt than the average (39.6%)

9.5% - Regal Company Travel Ltd

39.6% - Industry AVG

REGAL COMPANY TRAVEL LTD financials

EXPORTms excel logo

Regal Company Travel Ltd's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £374.8 thousand. According to their latest financial statements, we estimate that Regal Company Travel Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,036,5761,172,3071,779,0591,301,788804,5761,006,572898,214398,417666,007933,789868,019360,864243,256196,592254,943
Other Income Or Grants
Cost Of Sales855,996978,0041,712,6301,156,151674,593830,491747,954325,472544,608769,953708,957295,886197,085158,098202,053
Gross Profit180,580194,30366,429145,637129,983176,081150,26172,945121,400163,836159,06264,97846,17138,49452,890
Admin Expenses212,288149,019-155,894124,205143,880199,30876,58180,29598,614152,218149,13045,10229,72230,046-48,527
Operating Profit-31,70845,284222,32321,432-13,897-23,22773,680-7,35022,78611,6189,93219,87616,4498,448101,417
Interest Payable
Interest Receivable131153378347296330307282154
Pre-Tax Profit-31,70845,284222,32321,432-13,897-23,22773,811-7,19723,16411,96510,22720,20716,7578,731101,571
Tax-8,604-42,241-4,072-14,024-4,633-2,513-2,352-4,850-4,357-2,445-28,440
Profit After Tax-31,70836,680180,08217,360-13,897-23,22759,787-7,19718,5319,4527,87515,35712,4006,28673,131
Dividends Paid
Retained Profit-31,70836,680180,08217,360-13,897-23,22759,787-7,19718,5319,4527,87515,35712,4006,28673,131
Employee Costs244,192318,527609,380397,800193,787232,62336,64954,719178,377227,318220,32090,30769,13572,42168,136
Number Of Employees91327171013231013125443
EBITDA*-31,70845,284222,32321,432-13,897-23,22773,68029,42649,48120,88211,55620,13616,7098,448101,417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets240,671245,494250,327240,243245,002265,616306,77773,26669,71625,6504,353521781
Intangible Assets
Investments & Other20,43519,100100
Debtors (Due After 1 year)
Total Fixed Assets240,671245,494250,327240,243245,002265,616306,77793,70188,81625,7504,353521781
Stock & work in progress
Trade Debtors173,593207,950282,913118,32778,47382,578121,85384,78797,354109,265139,53057,96734,04033,66833,344
Group Debtors
Misc Debtors6,67016,832
Cash52,31970,12181,16957,50660,74271,35951,57961,416
misc current assets
total current assets173,593207,950282,913118,32778,47382,578121,853143,776184,307190,434197,036118,709105,39985,24794,760
total assets414,264453,444533,240358,570323,475348,194428,630237,477273,123216,184201,389119,230106,18085,24794,760
Bank overdraft
Bank loan
Trade Creditors 39,45546,927163,403168,815164,977175,799233,00827,47239,96287,43685,54411,26013,5675,03420,833
Group/Directors Accounts1,084293
other short term finances
hp & lease commitments
other current liabilities72,29089,040
total current liabilities39,45546,927163,403168,815164,977175,799233,008100,846129,29587,43685,54411,26013,5675,03420,833
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,451
total long term liabilities3,451
total liabilities39,45546,927163,403168,815164,977175,799233,008100,846129,29590,88785,54411,26013,5675,03420,833
net assets374,809406,517369,837189,755158,498172,395195,622136,631143,828125,297115,845107,97092,61380,21373,927
total shareholders funds374,809406,517369,837189,755158,498172,395195,622136,631143,828125,297115,845107,97092,61380,21373,927
Dec 2023Dec 2022Dec 2021Dec 2020Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-31,70845,284222,32321,432-13,897-23,22773,680-7,35022,78611,6189,93219,87616,4498,448101,417
Depreciation36,77626,6959,2641,624260260
Amortisation
Tax-8,604-42,241-4,072-14,024-4,633-2,513-2,352-4,850-4,357-2,445-28,440
Stock
Debtors-34,357-74,963164,58635,749-4,105-39,27530,396-22,7294,921-30,26581,56323,92737232433,344
Creditors-7,472-116,476-5,412-6,984-10,822-57,209205,536-12,490-47,4741,89274,284-2,3078,533-15,79920,833
Accruals and Deferred Income-72,290-16,75089,040
Deferred Taxes & Provisions-3,4513,451
Cash flow from operations-4,823-4,83310,084-25,373-20,614-41,161162,50622,91578,04253,9771,925-10,94820,513-10,12060,466
Investing Activities
capital expenditure4,8234,833-10,08425,37320,61441,161-233,511-40,326-70,761-30,561-5,456-1,041
Change in Investments-20,4351,33519,000100
cash flow from investments4,8234,833-10,08425,37320,61441,161-213,076-41,661-89,761-30,661-5,456-1,041
Financing Activities
Bank loans
Group/Directors Accounts-1,084791293
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-796796
interest131153378347296330307282154
cash flow from financing-1,749944671347296330307282950
cash and cash equivalents
cash-52,319-17,802-11,04823,663-3,236-10,61719,780-9,83761,416
overdraft
change in cash-52,319-17,802-11,04823,663-3,236-10,61719,780-9,83761,416

regal company travel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regal company travel ltd. Get real-time insights into regal company travel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regal Company Travel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for regal company travel ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TW9 area or any other competitors across 12 key performance metrics.

regal company travel ltd Ownership

REGAL COMPANY TRAVEL LTD group structure

Regal Company Travel Ltd has no subsidiary companies.

Ultimate parent company

REGAL COMPANY TRAVEL LTD

06696608

REGAL COMPANY TRAVEL LTD Shareholders

danilo nicolella 25%
cristian nicolella 25%
giovanna nicolella 25%
massimo nicolella 25%

regal company travel ltd directors

Regal Company Travel Ltd currently has 2 directors. The longest serving directors include Mr Cristian Nicolella (Jan 2017) and Mr Massimo Nicolella (Jul 2017).

officercountryagestartendrole
Mr Cristian NicolellaEngland50 years Jan 2017- Director
Mr Massimo NicolellaEngland61 years Jul 2017- Director

P&L

December 2023

turnover

1m

-12%

operating profit

-31.7k

0%

gross margin

17.5%

+5.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

374.8k

-0.08%

total assets

414.3k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

regal company travel ltd company details

company number

06696608

Type

Private limited with Share Capital

industry

49390 - Other passenger land transport n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

regal limousine and services limited (January 2014)

accountant

-

auditor

-

address

1 the green, richmond, surrey, TW9 1PL

Bank

-

Legal Advisor

-

regal company travel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to regal company travel ltd.

regal company travel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REGAL COMPANY TRAVEL LTD. This can take several minutes, an email will notify you when this has completed.

regal company travel ltd Companies House Filings - See Documents

datedescriptionview/download