pennaf premier sales & lettings ltd

Dissolved 

pennaf premier sales & lettings ltd Company Information

Share PENNAF PREMIER SALES & LETTINGS LTD

Company Number

06697878

Shareholders

peter burnett

stephen turner

View All

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

1 kings avenue, london, N21 3NA

pennaf premier sales & lettings ltd Estimated Valuation

£616.7k

Pomanda estimates the enterprise value of PENNAF PREMIER SALES & LETTINGS LTD at £616.7k based on a Turnover of £361.5k and 1.71x industry multiple (adjusted for size and gross margin).

pennaf premier sales & lettings ltd Estimated Valuation

£76.7k

Pomanda estimates the enterprise value of PENNAF PREMIER SALES & LETTINGS LTD at £76.7k based on an EBITDA of £14.1k and a 5.44x industry multiple (adjusted for size and gross margin).

pennaf premier sales & lettings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PENNAF PREMIER SALES & LETTINGS LTD at £0 based on Net Assets of £-57.4k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pennaf Premier Sales & Lettings Ltd Overview

Pennaf Premier Sales & Lettings Ltd is a dissolved company that was located in london, N21 3NA with a Companies House number of 06697878. It operated in the real estate agencies sector, SIC Code 68310. Founded in September 2008, it's largest shareholder was peter burnett with a 50% stake. The last turnover for Pennaf Premier Sales & Lettings Ltd was estimated at £361.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pennaf Premier Sales & Lettings Ltd Health Check

Pomanda's financial health check has awarded Pennaf Premier Sales & Lettings Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £361.5k, make it smaller than the average company (£517.6k)

£361.5k - Pennaf Premier Sales & Lettings Ltd

£517.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.6%)

32% - Pennaf Premier Sales & Lettings Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 58.6%, this company has a higher cost of product (88.1%)

58.6% - Pennaf Premier Sales & Lettings Ltd

88.1% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (13.5%)

3.5% - Pennaf Premier Sales & Lettings Ltd

13.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (68)

4 - Pennaf Premier Sales & Lettings Ltd

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Pennaf Premier Sales & Lettings Ltd

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.4k, this is more efficient (£75.2k)

£90.4k - Pennaf Premier Sales & Lettings Ltd

£75.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (28 days)

70 days - Pennaf Premier Sales & Lettings Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 324 days, this is slower than average (82 days)

324 days - Pennaf Premier Sales & Lettings Ltd

82 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pennaf Premier Sales & Lettings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Pennaf Premier Sales & Lettings Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 175.7%, this is a higher level of debt than the average (68.3%)

175.7% - Pennaf Premier Sales & Lettings Ltd

68.3% - Industry AVG

PENNAF PREMIER SALES & LETTINGS LTD financials

EXPORTms excel logo

Pennaf Premier Sales & Lettings Ltd's latest turnover from September 2015 is estimated at £361.5 thousand and the company has net assets of -£57.4 thousand. According to their latest financial statements, we estimate that Pennaf Premier Sales & Lettings Ltd has 4 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover361,486277,918245,782157,873120,387124,008
Other Income Or Grants
Cost Of Sales149,623119,301120,30574,87756,03764,873
Gross Profit211,862158,617125,47782,99664,35159,136
Admin Expenses199,286114,941103,743147,138119,80055,5011,988
Operating Profit12,57643,67621,734-64,142-55,4493,635-1,988
Interest Payable
Interest Receivable19515935353915
Pre-Tax Profit12,59543,72721,794-64,107-55,4143,674-1,973
Tax-2,519-9,183-5,013-1,029
Profit After Tax10,07634,54416,781-64,107-55,4142,645-1,973
Dividends Paid
Retained Profit10,07634,54416,781-64,107-55,4142,645-1,973
Employee Costs158,328114,600101,78666,35535,14769,756
Number Of Employees433212
EBITDA*14,11445,21424,194-61,525-52,6577,009-748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,1741,7621,5103,1777,4351,198
Intangible Assets2,9003,8504,8005,7506,7007,6508,100
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,0745,6124,8007,2609,87715,0859,298
Stock & work in progress
Trade Debtors69,94951,85941,92726,33821,60221,40915,700
Group Debtors
Misc Debtors
Cash1,7676,01314,2199,5604,5019,5285,992
misc current assets
total current assets71,71657,87256,14635,89826,10330,93721,692
total assets75,79063,48460,94643,15835,98046,02230,990
Bank overdraft
Bank loan
Trade Creditors 133,148127,290155,272150,62674,66545,34932,962
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities133,148127,290155,272150,62674,66545,34932,962
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,6287,65211,29115,967
provisions
total long term liabilities3,6287,65211,29115,967
total liabilities133,148130,918162,924161,91790,63245,34932,962
net assets-57,358-67,434-101,978-118,759-54,652673-1,972
total shareholders funds-57,358-67,434-101,978-118,759-54,652673-1,972
Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit12,57643,67621,734-64,142-55,4493,635-1,988
Depreciation5885881,5101,6671,8422,424340
Amortisation950950950950950950900
Tax-2,519-9,183-5,013-1,029
Stock
Debtors18,0909,93215,5894,7361935,70915,700
Creditors5,858-27,9824,64675,96129,31612,38732,962
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-637-1,8838,2389,700-23,53412,65816,514
Investing Activities
capital expenditure-2,3502,416-9,161-10,538
Change in Investments
cash flow from investments-2,3502,416-9,161-10,538
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,628-4,024-3,639-4,67615,967
share issue891
interest19515935353915
cash flow from financing-3,609-3,973-3,580-4,64116,0913916
cash and cash equivalents
cash-4,246-8,2064,6595,059-5,0273,5365,992
overdraft
change in cash-4,246-8,2064,6595,059-5,0273,5365,992

pennaf premier sales & lettings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pennaf premier sales & lettings ltd. Get real-time insights into pennaf premier sales & lettings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pennaf Premier Sales & Lettings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pennaf premier sales & lettings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in N21 area or any other competitors across 12 key performance metrics.

pennaf premier sales & lettings ltd Ownership

PENNAF PREMIER SALES & LETTINGS LTD group structure

Pennaf Premier Sales & Lettings Ltd has no subsidiary companies.

Ultimate parent company

PENNAF PREMIER SALES & LETTINGS LTD

06697878

PENNAF PREMIER SALES & LETTINGS LTD Shareholders

peter burnett 50%
stephen turner 15%
shane williams 10%
cheri-ann vincent 10%
sean holley 10%
mark williams 5%

pennaf premier sales & lettings ltd directors

Pennaf Premier Sales & Lettings Ltd currently has 2 directors. The longest serving directors include Mr Peter Burnett (Sep 2008) and Mr Stephen Turner (Jul 2010).

officercountryagestartendrole
Mr Peter Burnett63 years Sep 2008- Director
Mr Stephen Turner52 years Jul 2010- Director

P&L

September 2015

turnover

361.5k

+30%

operating profit

12.6k

0%

gross margin

58.7%

+2.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2015

net assets

-57.4k

-0.15%

total assets

75.8k

+0.19%

cash

1.8k

-0.71%

net assets

Total assets minus all liabilities

pennaf premier sales & lettings ltd company details

company number

06697878

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

September 2015

previous names

pennaf sales & lettings ltd (August 2010)

premier properties (wales) limited (October 2008)

accountant

-

auditor

-

address

1 kings avenue, london, N21 3NA

Bank

-

Legal Advisor

-

pennaf premier sales & lettings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pennaf premier sales & lettings ltd.

pennaf premier sales & lettings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNAF PREMIER SALES & LETTINGS LTD. This can take several minutes, an email will notify you when this has completed.

pennaf premier sales & lettings ltd Companies House Filings - See Documents

datedescriptionview/download