london dry bulk limited

Dissolved 

london dry bulk limited Company Information

Share LONDON DRY BULK LIMITED

Company Number

06701114

Directors

Clive Murray

Shareholders

london commodity holdings ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

new fetter place west, 55 fetter lane, london, EC4A 1AA

Website

-

london dry bulk limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of LONDON DRY BULK LIMITED at £2m based on a Turnover of £3.9m and 0.52x industry multiple (adjusted for size and gross margin).

london dry bulk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON DRY BULK LIMITED at £0 based on an EBITDA of £-323k and a 3.73x industry multiple (adjusted for size and gross margin).

london dry bulk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON DRY BULK LIMITED at £0 based on Net Assets of £-304.8k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Dry Bulk Limited Overview

London Dry Bulk Limited is a dissolved company that was located in london, EC4A 1AA with a Companies House number of 06701114. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder was london commodity holdings ltd with a 100% stake. The last turnover for London Dry Bulk Limited was estimated at £3.9m.

View Sample
View Sample
View Sample

London Dry Bulk Limited Health Check

Pomanda's financial health check has awarded London Dry Bulk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£2.1m)

£3.9m - London Dry Bulk Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (4.3%)

46% - London Dry Bulk Limited

4.3% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - London Dry Bulk Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (6.6%)

-8.4% - London Dry Bulk Limited

6.6% - Industry AVG

employees

Employees

with 27 employees, this is similar to the industry average (32)

27 - London Dry Bulk Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - London Dry Bulk Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.5k, this is equally as efficient (£149.1k)

£144.5k - London Dry Bulk Limited

£149.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (43 days)

34 days - London Dry Bulk Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (32 days)

100 days - London Dry Bulk Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Dry Bulk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - London Dry Bulk Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 177.7%, this is a higher level of debt than the average (70.4%)

177.7% - London Dry Bulk Limited

70.4% - Industry AVG

LONDON DRY BULK LIMITED financials

EXPORTms excel logo

London Dry Bulk Limited's latest turnover from December 2013 is estimated at £3.9 million and the company has net assets of -£304.8 thousand. According to their latest financial statements, we estimate that London Dry Bulk Limited has 27 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,900,3753,769,6673,573,1211,264,558496,647
Other Income Or Grants
Cost Of Sales2,543,1812,416,3502,239,176773,294
Gross Profit1,357,1941,353,3171,333,946491,264
Admin Expenses1,686,5631,569,9001,442,381606,961225,351
Operating Profit-329,369-216,583-108,435-115,697-225,351
Interest Payable
Interest Receivable892981,463
Pre-Tax Profit-329,280-216,285-106,972-137,556-225,841
Tax24,3721,770
Profit After Tax-329,280-216,285-106,972-113,184-224,071
Dividends Paid
Retained Profit-329,280-216,285-106,972-113,184-224,071
Employee Costs1,110,6771,042,207989,790384,752
Number Of Employees27262510
EBITDA*-322,995-201,189-86,155-97,400-217,964

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets9,21015,58430,97853,54516,487
Intangible Assets
Investments & Other6,2246,2246,224
Debtors (Due After 1 year)
Total Fixed Assets15,43421,80837,20253,54516,487
Stock & work in progress
Trade Debtors368,830480,428512,88073,840224,805
Group Debtors19,708
Misc Debtors45,09112,623
Cash7,96327,56591,790493,312511,926
misc current assets
total current assets376,793507,993604,670631,951749,354
total assets392,227529,801641,872685,496765,841
Bank overdraft
Bank loan
Trade Creditors 697,061505,355401,14118,5511,644
Group/Directors Accounts288,103246,314
other short term finances
hp & lease commitments
other current liabilities31,13956,473
total current liabilities697,061505,355401,141337,793304,431
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities697,061505,355401,141337,793304,431
net assets-304,83424,446240,731347,703461,410
total shareholders funds-304,83424,446240,731347,703461,410
Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-329,369-216,583-108,435-115,697-225,351
Depreciation6,37415,39422,28018,2977,387
Amortisation
Tax24,3721,770
Stock
Debtors-111,598-32,452374,241-98,789237,428
Creditors191,706104,214382,59016,9071,644
Accruals and Deferred Income-31,139-25,33456,473
Deferred Taxes & Provisions
Cash flow from operations-19,691-64,523-108,94517,334-395,505
Investing Activities
capital expenditure287-55,355-23,874
Change in Investments6,224
cash flow from investments-5,937-55,355-23,874
Financing Activities
Bank loans
Group/Directors Accounts-288,10341,789246,314
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-523685,481
interest892981,463
cash flow from financing89298-286,64041,266931,795
cash and cash equivalents
cash-19,602-64,225-401,522-18,614511,926
overdraft
change in cash-19,602-64,225-401,522-18,614511,926

london dry bulk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london dry bulk limited. Get real-time insights into london dry bulk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Dry Bulk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london dry bulk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EC4A area or any other competitors across 12 key performance metrics.

london dry bulk limited Ownership

LONDON DRY BULK LIMITED group structure

London Dry Bulk Limited has no subsidiary companies.

Ultimate parent company

1 parent

LONDON DRY BULK LIMITED

06701114

LONDON DRY BULK LIMITED Shareholders

london commodity holdings ltd 100%

london dry bulk limited directors

London Dry Bulk Limited currently has 1 director, Mr Clive Murray serving since Sep 2008.

officercountryagestartendrole
Mr Clive Murray66 years Sep 2008- Director

P&L

December 2013

turnover

3.9m

+3%

operating profit

-329.4k

0%

gross margin

34.8%

-3.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2013

net assets

-304.8k

-13.47%

total assets

392.2k

-0.26%

cash

8k

-0.71%

net assets

Total assets minus all liabilities

london dry bulk limited company details

company number

06701114

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2013

previous names

N/A

accountant

-

auditor

-

address

new fetter place west, 55 fetter lane, london, EC4A 1AA

Bank

-

Legal Advisor

-

london dry bulk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london dry bulk limited.

london dry bulk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON DRY BULK LIMITED. This can take several minutes, an email will notify you when this has completed.

london dry bulk limited Companies House Filings - See Documents

datedescriptionview/download