qadria trust (uk) Company Information
Company Number
06702714
Website
www.qadriatrust.comRegistered Address
26 alfred street, sparkbrook, birmingham, midlands, B12 8JL
Industry
Other education n.e.c.
Telephone
01216880821
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
qadria trust (uk) Estimated Valuation
Pomanda estimates the enterprise value of QADRIA TRUST (UK) at £353.5k based on a Turnover of £450.3k and 0.78x industry multiple (adjusted for size and gross margin).
qadria trust (uk) Estimated Valuation
Pomanda estimates the enterprise value of QADRIA TRUST (UK) at £957.8k based on an EBITDA of £249.1k and a 3.84x industry multiple (adjusted for size and gross margin).
qadria trust (uk) Estimated Valuation
Pomanda estimates the enterprise value of QADRIA TRUST (UK) at £3.9m based on Net Assets of £1.7m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Qadria Trust (uk) Overview
Qadria Trust (uk) is a live company located in birmingham, B12 8JL with a Companies House number of 06702714. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2008, it's largest shareholder is unknown. Qadria Trust (uk) is a established, micro sized company, Pomanda has estimated its turnover at £450.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Qadria Trust (uk) Health Check
Pomanda's financial health check has awarded Qadria Trust (Uk) a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £450.3k, make it in line with the average company (£457.1k)
£450.3k - Qadria Trust (uk)
£457.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.9%)
- Qadria Trust (uk)
3.9% - Industry AVG
Production
with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)
56.8% - Qadria Trust (uk)
56.8% - Industry AVG
Profitability
an operating margin of 54.5% make it more profitable than the average company (6%)
54.5% - Qadria Trust (uk)
6% - Industry AVG
Employees
with 10 employees, this is below the industry average (13)
- Qadria Trust (uk)
13 - Industry AVG
Pay Structure
on an average salary of £7.1k, the company has a lower pay structure (£27.4k)
- Qadria Trust (uk)
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £45k, this is equally as efficient (£48.8k)
- Qadria Trust (uk)
£48.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Qadria Trust (uk)
- - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (24 days)
71 days - Qadria Trust (uk)
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Qadria Trust (uk)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 501 weeks, this is more cash available to meet short term requirements (133 weeks)
501 weeks - Qadria Trust (uk)
133 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (21.7%)
2.3% - Qadria Trust (uk)
21.7% - Industry AVG
QADRIA TRUST (UK) financials
Qadria Trust (Uk)'s latest turnover from March 2023 is £450.3 thousand and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Qadria Trust (Uk) has 10 employees and maintains cash reserves of £400.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 450,283 | 379,379 | ||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 209,319 | 94,041 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | 209,319 | 94,041 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 209,319 | 94,041 | ||||||||||||
Employee Costs | 70,875 | 69,667 | ||||||||||||
Number Of Employees | 5 | 7 | 12 | 16 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,375,302 | 1,342,422 | 1,408,722 | 1,193,460 | 1,023,471 | 823,110 | 500,954 | 500,954 | 293,455 | 293,455 | 295,460 | 301,406 | 302,515 | 305,262 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,375,302 | 1,342,422 | 1,408,722 | 1,193,460 | 1,023,471 | 823,110 | 500,954 | 500,954 | 293,455 | 293,455 | 295,460 | 301,406 | 302,515 | 305,262 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 60,334 | 62,842 | 117,416 | 100,817 | 201,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 400,613 | 220,675 | 0 | 0 | 0 | 0 | 0 | 164,260 | 280,844 | 280,844 | 144,960 | 60,876 | 21,941 | 19,280 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 400,613 | 220,675 | 60,334 | 62,842 | 117,416 | 100,817 | 201,450 | 164,260 | 280,844 | 280,844 | 144,960 | 60,876 | 21,941 | 19,280 |
total assets | 1,775,915 | 1,563,097 | 1,469,056 | 1,256,302 | 1,140,887 | 923,927 | 702,404 | 665,214 | 574,299 | 574,299 | 440,420 | 362,282 | 324,456 | 324,542 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 38,069 | 38,070 | 38,070 | 0 | 38,070 | 18,070 | 24,070 | 24,070 | 168,304 | 168,304 | 178,304 | 178,304 | 156,006 | 180,100 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 41,569 | 38,070 | 38,070 | 0 | 38,070 | 18,070 | 24,070 | 24,070 | 168,304 | 168,304 | 178,304 | 178,304 | 156,006 | 180,100 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 38,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 38,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 41,569 | 38,070 | 38,070 | 38,070 | 38,070 | 18,070 | 24,070 | 24,070 | 168,304 | 168,304 | 178,304 | 178,304 | 156,006 | 180,100 |
net assets | 1,734,346 | 1,525,027 | 1,430,986 | 1,218,232 | 1,102,817 | 905,857 | 678,334 | 641,144 | 405,995 | 405,995 | 262,116 | 183,978 | 168,450 | 144,442 |
total shareholders funds | 1,734,346 | 1,525,027 | 1,430,986 | 1,218,232 | 1,102,817 | 905,857 | 678,334 | 641,144 | 405,995 | 405,995 | 262,116 | 183,978 | 168,450 | 144,442 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 3,900 | 66,300 | 0 | 0 | 0 | 6,641 | 5,946 | 5,946 | 12,287 | 4,458 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | 0 | 0 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | -60,334 | -2,508 | -54,574 | 16,599 | -100,633 | 201,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -1 | 0 | 38,070 | -38,070 | 20,000 | -6,000 | 0 | -144,234 | 0 | -10,000 | 0 | 22,298 | 156,006 | 180,100 |
Accruals and Deferred Income | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -38,070 | 38,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | 0 | 0 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 179,938 | 220,675 | 0 | 0 | 0 | 0 | -164,260 | -116,584 | 0 | 135,884 | 84,084 | 38,935 | 21,941 | 19,280 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 179,938 | 220,675 | 0 | 0 | 0 | 0 | -164,260 | -116,584 | 0 | 135,884 | 84,084 | 38,935 | 21,941 | 19,280 |
qadria trust (uk) Credit Report and Business Information
Qadria Trust (uk) Competitor Analysis
Perform a competitor analysis for qadria trust (uk) by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in B12 area or any other competitors across 12 key performance metrics.
qadria trust (uk) Ownership
QADRIA TRUST (UK) group structure
Qadria Trust (Uk) has no subsidiary companies.
Ultimate parent company
QADRIA TRUST (UK)
06702714
qadria trust (uk) directors
Qadria Trust (Uk) currently has 5 directors. The longest serving directors include Mr Mohammed Yasin (Sep 2008) and Mr Ali Aksar (Sep 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Yasin | England | 62 years | Sep 2008 | - | Director |
Mr Ali Aksar | 74 years | Sep 2008 | - | Director | |
Mr Mohammed Riaz | England | 72 years | Sep 2008 | - | Director |
Mr Basharat Hussain | 45 years | Sep 2008 | - | Director | |
Mr Mohammad Rehman | 51 years | Sep 2008 | - | Director |
P&L
March 2023turnover
450.3k
+19%
operating profit
245.2k
0%
gross margin
56.9%
+1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.7m
+0.14%
total assets
1.8m
+0.14%
cash
400.6k
+0.82%
net assets
Total assets minus all liabilities
qadria trust (uk) company details
company number
06702714
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
September 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
NASIR RAFIQ
auditor
-
address
26 alfred street, sparkbrook, birmingham, midlands, B12 8JL
Bank
-
Legal Advisor
-
qadria trust (uk) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to qadria trust (uk).
qadria trust (uk) Companies House Filings - See Documents
date | description | view/download |
---|