Pomanda estimates the enterprise value of 32 LA LIMITED at £213.5k based on a Turnover of £133.9k and 1.59x industry multiple (adjusted for size and gross margin).
32 la limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 32 LA LIMITED at £0 based on an EBITDA of £0 and a 4.2x industry multiple (adjusted for size and gross margin).
32 la limitedEstimated Valuation
£9
Pomanda estimates the enterprise value of 32 LA LIMITED at £9 based on Net Assets of £5 and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
32 La LimitedOverview
32 La Limited is a live company located in suffolk, IP1 3HD with a Companies House number of 06703505. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2008, it's largest shareholder is
kimat singh
with a 40% stake. 32 La Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£133.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded 32 La Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £133.9k, make it smaller than the average company (£319.2k)
£133.9k - 32 La Limited
£319.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.5%)
5% - 32 La Limited
3.5% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (70.8%)
17.5% - 32 La Limited
70.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - 32 La Limited
- - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - 32 La Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - 32 La Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £33.5k, this is less efficient (£101k)
£33.5k - 32 La Limited
£101k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (49 days)
131 days - 32 La Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (33 days)
159 days - 32 La Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 32 La Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 32 La Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (53.6%)
100% - 32 La Limited
53.6% - Industry AVG
32 LA LIMITED financials
EXPORT
32 La Limited's latest turnover from September 2023 is estimated at £133.9 thousand and the company has net assets of £5. According to their latest financial statements, 32 La Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
133,927
95,187
102,789
116,592
76,391
37,757
217,682
276,425
134,330
209,623
141,283
116,446
166,135
130,102
Other Income Or Grants
Cost Of Sales
110,559
79,245
88,051
97,589
62,346
30,510
173,248
230,089
114,889
182,667
124,341
103,610
149,238
116,964
Gross Profit
23,368
15,942
14,738
19,003
14,045
7,246
44,434
46,336
19,442
26,956
16,942
12,836
16,896
13,138
Admin Expenses
23,368
15,942
14,738
19,003
14,101
7,308
44,434
46,336
19,442
26,956
16,942
12,836
16,896
13,138
Operating Profit
-56
-62
Interest Payable
Interest Receivable
62
62
Pre-Tax Profit
6
Tax
-1
Profit After Tax
5
Dividends Paid
Retained Profit
5
Employee Costs
160,696
154,221
181,269
138,207
134,331
31,923
153,796
167,278
34,101
33,788
33,962
34,666
33,588
34,392
Number Of Employees
4
4
5
4
4
1
5
5
1
1
1
1
1
1
EBITDA*
-56
-62
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
5
5
5
5
5
Debtors (Due After 1 year)
Total Fixed Assets
5
5
5
5
5
Stock & work in progress
Trade Debtors
48,353
30,523
31,164
44,018
16,598
16,530
34,026
55,397
43,055
28,840
42,722
39,148
35,677
Group Debtors
Misc Debtors
13,750
15,305
21,964
27,635
Cash
16,598
31
7
31
35
38
1
4
misc current assets
total current assets
48,353
30,523
31,164
57,768
31,903
33,128
21,995
27,642
34,057
55,432
43,093
28,841
42,726
39,148
35,677
total assets
48,358
30,528
31,169
57,773
31,908
33,128
21,995
27,642
34,057
55,432
43,093
28,841
42,726
39,148
35,677
Bank overdraft
Bank loan
Trade Creditors
48,353
30,523
31,164
57,768
31,903
33,123
34,052
55,427
15,589
28,837
42,722
39,144
35,673
Group/Directors Accounts
27,500
other short term finances
hp & lease commitments
other current liabilities
21,990
27,637
total current liabilities
48,353
30,523
31,164
57,768
31,903
33,123
21,990
27,637
34,052
55,427
43,089
28,837
42,722
39,144
35,673
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
48,353
30,523
31,164
57,768
31,903
33,123
21,990
27,637
34,052
55,427
43,089
28,837
42,722
39,144
35,673
net assets
5
5
5
5
5
5
5
5
5
5
4
4
4
4
4
total shareholders funds
5
5
5
5
5
5
5
5
5
5
4
4
4
4
4
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-56
-62
Depreciation
Amortisation
Tax
-1
Stock
Debtors
17,830
-641
-26,604
25,865
15,373
-5,434
-5,671
-6,391
-21,371
12,342
14,215
-13,882
3,574
3,471
35,677
Creditors
17,830
-641
-26,604
25,865
-1,220
33,123
-34,052
-21,375
39,838
-13,248
-13,885
3,578
3,471
35,673
Accruals and Deferred Income
-21,990
-5,647
27,637
Deferred Taxes & Provisions
Cash flow from operations
-16,650
16,505
24
-24
-4
27,496
-27,463
-3
4
-4
Investing Activities
capital expenditure
Change in Investments
5
cash flow from investments
-5
Financing Activities
Bank loans
Group/Directors Accounts
-27,500
27,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5
1
4
interest
62
62
cash flow from financing
57
62
-27,499
27,500
4
cash and cash equivalents
cash
-16,598
16,567
24
-24
-4
-3
37
-3
4
overdraft
change in cash
-16,598
16,567
24
-24
-4
-3
37
-3
4
32 la limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 32 la limited. Get real-time insights into 32 la limited's credit score, group structure and payment trends.
Perform a competitor analysis for 32 la limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP1 area or any other competitors across 12 key performance metrics.
32 la limited Ownership
32 LA LIMITED group structure
32 La Limited has no subsidiary companies.
Ultimate parent company
32 LA LIMITED
06703505
32 LA LIMITED Shareholders
The largest shareholders in 32 La Limited include Kimat Singh and Jane Elizabeth Riley.
kimat singh
40%
jane elizabeth riley
40%
matthew edward clemence
20%
32 la limited directors
32 La Limited currently has 4 directors.
The longest serving directors include
Mr Anthony Wooding (Sep 2008) and
Mr Kimat Singh (Feb 2014).
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
32 lloyds avenue, ipswich, suffolk, IP1 3HD
Bank
-
Legal Advisor
-
32 la limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to 32 la limited. Currently there are 1 open charges and 0 have been satisfied in the past.
32 la limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 32 LA LIMITED. This can take several minutes, an email will notify you when this has completed.
32 la limitedCompanies House Filings - See Documents
