cargo holdings limited

Live EstablishedMicroRapid

cargo holdings limited Company Information

Share CARGO HOLDINGS LIMITED

Company Number

06703646

Shareholders

shabeg singh chahal

bhagjit singh chahal

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

cargo business park, bagnall street, great bridge, west midlands, DY4 7BS

cargo holdings limited Estimated Valuation

£126.2k

Pomanda estimates the enterprise value of CARGO HOLDINGS LIMITED at £126.2k based on a Turnover of £226.8k and 0.56x industry multiple (adjusted for size and gross margin).

cargo holdings limited Estimated Valuation

£383.7k

Pomanda estimates the enterprise value of CARGO HOLDINGS LIMITED at £383.7k based on an EBITDA of £95.9k and a 4x industry multiple (adjusted for size and gross margin).

cargo holdings limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CARGO HOLDINGS LIMITED at £1.3m based on Net Assets of £545.4k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cargo Holdings Limited Overview

Cargo Holdings Limited is a live company located in great bridge, DY4 7BS with a Companies House number of 06703646. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2008, it's largest shareholder is shabeg singh chahal with a 10% stake. Cargo Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £226.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cargo Holdings Limited Health Check

Pomanda's financial health check has awarded Cargo Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £226.8k, make it smaller than the average company (£3.7m)

£226.8k - Cargo Holdings Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (8.3%)

67% - Cargo Holdings Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Cargo Holdings Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (5.7%)

4.3% - Cargo Holdings Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Cargo Holdings Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Cargo Holdings Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.4k, this is less efficient (£146.2k)

£113.4k - Cargo Holdings Limited

£146.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cargo Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (32 days)

58 days - Cargo Holdings Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cargo Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)

1 weeks - Cargo Holdings Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.9%, this is a similar level of debt than the average (58.7%)

54.9% - Cargo Holdings Limited

58.7% - Industry AVG

CARGO HOLDINGS LIMITED financials

EXPORTms excel logo

Cargo Holdings Limited's latest turnover from March 2024 is estimated at £226.8 thousand and the company has net assets of £545.4 thousand. According to their latest financial statements, Cargo Holdings Limited has 2 employees and maintains cash reserves of £20.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover226,816152,484253,73448,736333,391333,017324,558342,51859,2213,914,4002,307,7362,636,0422,692,6002,500,9490
Other Income Or Grants000000000000000
Cost Of Sales140,98894,010157,51830,608207,189207,675201,612209,52636,9452,478,1411,487,9101,653,9751,650,9111,497,7510
Gross Profit85,82858,47496,21618,128126,202125,342122,946132,99222,2751,436,259819,825982,0671,041,6891,003,1980
Admin Expenses76,156-11,601107,18183,349231,758309,071211,394-150,913-385,212938,854803,2771,050,150945,940782,243-183,441
Operating Profit9,67270,075-10,965-65,221-105,556-183,729-88,448283,905407,487497,40516,548-68,08395,749220,955183,441
Interest Payable4,2294,4263,2311,52500000000000
Interest Receivable54436865212491193311297133117
Pre-Tax Profit5,98765,685-14,188-66,740-105,551-183,727-88,436283,954407,606497,43816,660-67,98695,762220,986183,458
Tax-1,497-12,48000000-56,791-81,521-104,462-3,8320-24,898-61,876-51,368
Profit After Tax4,49053,205-14,188-66,740-105,551-183,727-88,436227,163326,085392,97612,828-67,98670,864159,110132,090
Dividends Paid000000000000000
Retained Profit4,49053,205-14,188-66,740-105,551-183,727-88,436227,163326,085392,97612,828-67,98670,864159,110132,090
Employee Costs92,96689,53084,63440,278199,007192,995181,989177,62035,6111,100,779665,797735,167761,072707,7780
Number Of Employees22215555131182021200
EBITDA*95,851180,751147,104108,183138,138135,896335,403761,040747,1281,094,187462,446398,487527,421536,295392,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets432,723518,902636,667821,543916,1281,147,7421,465,2311,802,4821,738,8011,130,8961,374,0341,610,6081,198,7651,052,203954,081
Intangible Assets000000000000000
Investments & Other000120120120120120120120120120120120120
Debtors (Due After 1 year)000000000000000
Total Fixed Assets432,723518,902636,667821,663916,2481,147,8621,465,3511,802,6021,738,9211,131,0161,374,1541,610,7281,198,8851,052,323954,201
Stock & work in progress000000000000000
Trade Debtors0048,2107,73100000356,395126,604206,735353,484296,693172,065
Group Debtors000000030,7480000000
Misc Debtors756,758715,578626,992506,357411,800411,800489,204411,800413,544000000
Cash20,5352021,47775310,3124381304,50234,55813,0836,06838,728495,3356,931
misc current assets000000000000000
total current assets777,293715,780676,679514,841422,112412,238489,334447,050448,102369,478132,672245,463353,533302,028178,996
total assets1,210,0161,234,6821,313,3461,336,5041,338,3601,560,1001,954,6852,249,6522,187,0231,500,4941,506,8261,856,1911,552,4181,354,3511,133,197
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 22,6001,6592,5132,283553175089,6858,949752,761591,542612,923361,726454,985461,957
Group/Directors Accounts577,123599,122655,722528,041489,398232,570131,0629,19552,377000000
other short term finances000000000000000
hp & lease commitments8,88342,24389,638137,789223,180371,013410,416450,464470,287000000
other current liabilities21,43910,1358,27314,60011,34867,41835,90929,131159,862000000
total current liabilities630,045653,159756,146682,713724,479671,018577,895498,475691,475752,761591,542612,923361,726454,985461,957
loans34,57440,61645,73850,00000000000000
hp & lease commitments0023,760101,90145,251214,901518,882804,833776,367000000
Accruals and Deferred Income000000000000000
other liabilities000000000354,637608,258949,070828,508608,046539,030
provisions000000000000000
total long term liabilities34,57440,61669,498151,90145,251214,901518,882804,833776,367354,637608,258949,070828,508608,046539,030
total liabilities664,619693,775825,644834,614769,730885,9191,096,7771,303,3081,467,8421,107,3981,199,8001,561,9931,190,2341,063,0311,000,987
net assets545,397540,907487,702501,890568,630674,181857,908946,344719,181393,096307,026294,198362,184291,320132,210
total shareholders funds545,397540,907487,702501,890568,630674,181857,908946,344719,181393,096307,026294,198362,184291,320132,210
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit9,67270,075-10,965-65,221-105,556-183,729-88,448283,905407,487497,40516,548-68,08395,749220,955183,441
Depreciation86,179110,676158,069173,404243,694319,625423,851477,135339,641596,782445,898466,570431,672315,340209,084
Amortisation000000000000000
Tax-1,497-12,48000000-56,791-81,521-104,462-3,8320-24,898-61,876-51,368
Stock000000000000000
Debtors41,18040,376161,114102,2880-77,40446,65629,00457,149356,395-80,131-146,74956,791124,628172,065
Creditors20,941-8542301,730536-491-9,177736-743,812752,761-21,381251,197-93,259-6,972461,957
Accruals and Deferred Income11,3041,862-6,3273,252-56,07031,5096,778-130,731159,862000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations85,419128,903-20,10710,87782,604244,318286,348545,25024,5081,386,091517,364796,433352,473342,819631,049
Investing Activities
capital expenditure07,08926,807-78,819-12,080-2,136-86,600-540,816-947,546-1,727,678-209,324-878,413-578,234-413,462-1,163,165
Change in Investments00-1200000001200000120
cash flow from investments07,08926,927-78,819-12,080-2,136-86,600-540,816-947,546-1,727,798-209,324-878,413-578,234-413,462-1,163,285
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-21,999-56,600127,68138,643256,828101,508121,867-43,18252,377000000
Other Short Term Loans 000000000000000
Long term loans-6,042-5,122-4,26250,00000000000000
Hire Purchase and Lease Commitments-33,360-71,155-126,292-28,741-317,483-343,384-325,9998,6431,246,654000000
other long term liabilities00000000-354,637354,637-340,812120,562220,46269,016539,030
share issue0000000001200000120
interest-3,685-4,390-3,223-1,5195212491193311297133117
cash flow from financing-65,086-137,267-6,09658,383-60,650-241,874-204,120-34,490944,513354,790-340,700120,659220,47569,047539,167
cash and cash equivalents
cash20,333-1,275724-9,5599,874308-4,372-30,05621,47513,083-32,66038,679-5,286-1,5966,931
overdraft000000000000000
change in cash20,333-1,275724-9,5599,874308-4,372-30,05621,47513,083-32,66038,679-5,286-1,5966,931

cargo holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cargo holdings limited. Get real-time insights into cargo holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cargo Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cargo holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DY4 area or any other competitors across 12 key performance metrics.

cargo holdings limited Ownership

CARGO HOLDINGS LIMITED group structure

Cargo Holdings Limited has 1 subsidiary company.

Ultimate parent company

CARGO HOLDINGS LIMITED

06703646

1 subsidiary

CARGO HOLDINGS LIMITED Shareholders

shabeg singh chahal 10%
bhagjit singh chahal 10%
satinderjit kaur chahal 10%
gurpreet kaur chahal 10%
baljinder kaur chahal 10%
joga singh chahal 10%
harjodh singh chahal 10%
harjinder kaur chahal 10%
parmeshar singh chahal 10%
parminderjit kaur chahal 10%

cargo holdings limited directors

Cargo Holdings Limited currently has 1 director, Mr Harjodh Chahal serving since Jan 2009.

officercountryagestartendrole
Mr Harjodh Chahal56 years Jan 2009- Director

P&L

March 2024

turnover

226.8k

+49%

operating profit

9.7k

0%

gross margin

37.9%

-1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

545.4k

+0.01%

total assets

1.2m

-0.02%

cash

20.5k

+100.66%

net assets

Total assets minus all liabilities

cargo holdings limited company details

company number

06703646

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

cargo business park, bagnall street, great bridge, west midlands, DY4 7BS

Bank

-

Legal Advisor

-

cargo holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cargo holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.

cargo holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARGO HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

cargo holdings limited Companies House Filings - See Documents

datedescriptionview/download