Pomanda estimates the enterprise value of COUNTER PRODUCTIVE LTD at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
counter productive ltdEstimated Valuation
£46.7k
Pomanda estimates the enterprise value of COUNTER PRODUCTIVE LTD at £46.7k based on an EBITDA of £9.9k and a 4.74x industry multiple (adjusted for size and gross margin).
counter productive ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of COUNTER PRODUCTIVE LTD at £0 based on Net Assets of £0 and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Counter Productive LtdOverview
Counter Productive Ltd is a dissolved company that was located in london, E3 2TW with a Companies House number of 06706436. It operated in the non-trading company sector, SIC Code 74990. Founded in September 2008, it's largest shareholder was
thomas seaton
with a 50% stake. The last turnover for Counter Productive Ltd was estimated at £0.
There is insufficient data available to calculate a health check for Counter Productive Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Counter Productive Ltd
- - Industry AVG
COUNTER PRODUCTIVE LTD financials
EXPORT
Counter Productive Ltd's latest turnover from December 2019 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Counter Productive Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
108,783
92,522
23,294
22,360
167,873
195,181
337,929
455,680
290,775
Other Income Or Grants
Cost Of Sales
90,319
76,525
19,436
18,599
139,682
162,860
285,569
384,270
242,978
Gross Profit
18,464
15,996
3,859
3,762
28,192
32,321
52,360
71,410
47,797
Admin Expenses
-9,857
19,866
17,911
49,344
-60,620
-63,595
-57,854
32,230
171,476
70,763
44,948
Operating Profit
9,857
-1,402
-1,915
-45,485
64,382
91,787
90,175
20,130
-100,066
-22,966
-44,948
Interest Payable
Interest Receivable
12
10
13
7
3
3
3
2
Pre-Tax Profit
9,857
-1,402
-1,903
-45,475
64,395
91,794
90,178
20,133
-100,063
-22,964
-44,948
Tax
-1,873
-12,879
-19,277
-20,741
-4,832
Profit After Tax
7,984
-1,402
-1,903
-45,475
51,516
72,517
69,437
15,301
-100,063
-22,964
-44,948
Dividends Paid
Retained Profit
7,984
-1,402
-1,903
-45,475
51,516
72,517
69,437
15,301
-100,063
-22,964
-44,948
Employee Costs
37,154
36,102
35,077
34,194
34,011
32,931
65,147
63,740
63,626
Number Of Employees
1
1
1
1
1
1
2
2
2
EBITDA*
9,857
-1,402
-1,915
-16,222
72,692
105,699
99,623
25,540
-94,574
-18,941
-41,720
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
54,170
83,433
55,558
30,345
32,360
20,327
11,393
9,343
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
54,170
83,433
55,558
30,345
32,360
20,327
11,393
9,343
Stock & work in progress
5,000
5,000
5,000
7,000
7,000
7,000
Trade Debtors
24,108
34,460
12,759
25,518
Group Debtors
Misc Debtors
1,700
1,700
1,700
Cash
114
4,883
2,869
2,239
447
764
414
620
89
misc current assets
total current assets
24,108
36,274
11,583
9,569
7,239
20,206
33,282
7,414
620
89
total assets
24,108
36,274
65,753
93,002
62,797
50,551
65,642
27,741
12,013
9,432
Bank overdraft
Bank loan
Trade Creditors
31,852
1,020
7,496
7,030
72,517
132,788
217,316
194,716
78,925
53,380
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
40,836
61,936
44,176
total current liabilities
31,852
41,856
69,432
51,206
72,517
132,788
217,316
194,716
78,925
53,380
loans
hp & lease commitments
Accruals and Deferred Income
240
other liabilities
provisions
total long term liabilities
240
total liabilities
32,092
41,856
69,432
51,206
72,517
132,788
217,316
194,716
78,925
53,380
net assets
-7,984
-5,582
-3,679
41,796
-9,720
-82,237
-151,674
-166,975
-66,912
-43,948
total shareholders funds
-7,984
-5,582
-3,679
41,796
-9,720
-82,237
-151,674
-166,975
-66,912
-43,948
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
9,857
-1,402
-1,915
-45,485
64,382
91,787
90,175
20,130
-100,066
-22,966
-44,948
Depreciation
29,263
8,310
13,912
9,448
5,410
5,492
4,025
3,228
Amortisation
Tax
-1,873
-12,879
-19,277
-20,741
-4,832
Stock
-5,000
-2,000
7,000
Debtors
-24,108
-12,052
34,460
1,700
-12,759
-12,759
25,518
Creditors
-31,852
30,832
-6,476
466
-65,487
-60,271
-84,528
22,600
115,791
25,545
53,380
Accruals and Deferred Income
-240
-40,596
-21,100
17,760
44,176
Deferred Taxes & Provisions
Cash flow from operations
886
-58,951
2,004
36,802
40,910
7,113
17,790
14,217
6,604
11,660
Investing Activities
capital expenditure
54,170
-36,185
-39,125
-7,433
-17,443
-14,426
-6,075
-12,571
Change in Investments
cash flow from investments
54,170
-36,185
-39,125
-7,433
-17,443
-14,426
-6,075
-12,571
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
12
10
13
7
3
3
3
2
cash flow from financing
-1,000
12
10
13
7
3
3
3
2
1,000
cash and cash equivalents
cash
-114
-4,769
2,014
630
1,792
-317
350
-206
531
89
overdraft
change in cash
-114
-4,769
2,014
630
1,792
-317
350
-206
531
89
counter productive ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for counter productive ltd. Get real-time insights into counter productive ltd's credit score, group structure and payment trends.
Perform a competitor analysis for counter productive ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in E 3 area or any other competitors across 12 key performance metrics.
counter productive ltd Ownership
COUNTER PRODUCTIVE LTD group structure
Counter Productive Ltd has no subsidiary companies.
Ultimate parent company
COUNTER PRODUCTIVE LTD
06706436
COUNTER PRODUCTIVE LTD Shareholders
The largest shareholders in Counter Productive Ltd include Thomas Seaton and Jessica Seaton.
thomas seaton
50%
jessica seaton
50%
counter productive ltd directors
Counter Productive Ltd currently has 2 directors.
The longest serving directors include
Miss Jessica Seaton (Sep 2008) and
Mr Thomas Seaton (Sep 2008).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to counter productive ltd.
counter productive ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COUNTER PRODUCTIVE LTD. This can take several minutes, an email will notify you when this has completed.
counter productive ltdCompanies House Filings - See Documents
