t l o electrical services limited Company Information
Company Number
06706545
Website
www.tloelectrical.co.ukRegistered Address
unit 3 reindeer park lodge, kingsbury road, sutton coldfield, B76 0DE
Industry
Electrical installation
Telephone
0182752208
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
martin pegg 50%
nicola may pegg 50%
t l o electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of T L O ELECTRICAL SERVICES LIMITED at £111.4k based on a Turnover of £214.9k and 0.52x industry multiple (adjusted for size and gross margin).
t l o electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of T L O ELECTRICAL SERVICES LIMITED at £55.5k based on an EBITDA of £10.3k and a 5.36x industry multiple (adjusted for size and gross margin).
t l o electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of T L O ELECTRICAL SERVICES LIMITED at £2.6k based on Net Assets of £844 and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T L O Electrical Services Limited Overview
T L O Electrical Services Limited is a live company located in sutton coldfield, B76 0DE with a Companies House number of 06706545. It operates in the electrical installation sector, SIC Code 43210. Founded in September 2008, it's largest shareholder is martin pegg with a 50% stake. T L O Electrical Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £214.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
T L O Electrical Services Limited Health Check
Pomanda's financial health check has awarded T L O Electrical Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £214.9k, make it smaller than the average company (£803.3k)
- T L O Electrical Services Limited
£803.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.4%)
- T L O Electrical Services Limited
8.4% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- T L O Electrical Services Limited
25.2% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (6.6%)
- T L O Electrical Services Limited
6.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (10)
3 - T L O Electrical Services Limited
10 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- T L O Electrical Services Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £71.6k, this is less efficient (£132.7k)
- T L O Electrical Services Limited
£132.7k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (57 days)
- T L O Electrical Services Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (42 days)
- T L O Electrical Services Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (7 days)
- T L O Electrical Services Limited
7 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - T L O Electrical Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (61.6%)
98.7% - T L O Electrical Services Limited
61.6% - Industry AVG
T L O ELECTRICAL SERVICES LIMITED financials
T L O Electrical Services Limited's latest turnover from October 2023 is estimated at £214.9 thousand and the company has net assets of £844. According to their latest financial statements, T L O Electrical Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,843 | 13,073 | 16,119 | 18,921 | 19,928 | 24,810 | 5,075 | 6,621 | 7,367 | 254 | 471 | 3,429 | 6,387 | 9,169 | 10,647 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 14,843 | 13,073 | 16,119 | 18,921 | 19,928 | 24,810 | 5,075 | 6,621 | 7,367 | 254 | 471 | 3,429 | 6,387 | 9,169 | 10,647 |
Stock & work in progress | 431 | 14,820 | 17,296 | 19,970 | 19,066 | 27,566 | 0 | 18,051 | 32,790 | 20,144 | 20,144 | 30,129 | 31,045 | 31,624 | 22,688 |
Trade Debtors | 46,866 | 6,086 | 4,251 | 10,246 | 9,414 | 18,005 | 62,728 | 28,407 | 45,470 | 77,473 | 64,307 | 59,571 | 71,011 | 72,294 | 75,587 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,541 | 1,483 | 1,025 | 0 | 380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 4,246 | 25,496 | 11,757 | 2,890 | 22,500 | 0 | 569 | 2,938 | 5,805 | 9,513 | 1,500 | 10,317 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 50,838 | 26,635 | 48,068 | 41,973 | 31,750 | 68,071 | 62,728 | 47,027 | 81,198 | 103,422 | 93,964 | 91,200 | 112,373 | 103,918 | 98,275 |
total assets | 65,681 | 39,708 | 64,187 | 60,894 | 51,678 | 92,881 | 67,803 | 53,648 | 88,565 | 103,676 | 94,435 | 94,629 | 118,760 | 113,087 | 108,922 |
Bank overdraft | 4,665 | 4,229 | 3,246 | 11,589 | 4,919 | 440 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,200 | 898 | 27,277 | 16,837 | 24,591 | 41,674 | 28,211 | 53,391 | 94,180 | 108,963 | 98,821 | 92,420 | 113,857 | 117,276 | 113,080 |
Group/Directors Accounts | 20,670 | 25,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 35,302 | 13,298 | 36,411 | 35,602 | 20,071 | 36,569 | 37,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 64,837 | 43,692 | 66,934 | 64,028 | 49,581 | 78,683 | 66,958 | 53,391 | 94,180 | 108,963 | 98,821 | 92,420 | 113,857 | 117,276 | 113,080 |
loans | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 3,833 | 7,244 | 10,087 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 3,833 | 7,244 | 10,087 | 0 |
total liabilities | 64,837 | 43,692 | 67,934 | 64,028 | 49,581 | 78,683 | 66,958 | 53,391 | 94,180 | 108,963 | 99,216 | 96,253 | 121,101 | 127,363 | 113,080 |
net assets | 844 | -3,984 | -3,747 | -3,134 | 2,097 | 14,198 | 845 | 257 | -5,615 | -5,287 | -4,781 | -1,624 | -2,341 | -14,276 | -4,158 |
total shareholders funds | 844 | -3,984 | -3,747 | -3,134 | 2,097 | 14,198 | 845 | 257 | -5,615 | -5,287 | -4,781 | -1,624 | -2,341 | -14,276 | -4,158 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 3,522 | 3,046 | 3,634 | 3,971 | 4,949 | 8,230 | 746 | 884 | 534 | 2,958 | 2,958 | 2,782 | 3,134 | 2,662 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | -14,389 | -2,476 | -2,674 | 904 | -8,500 | 27,566 | -18,051 | -14,739 | 12,646 | 0 | -9,985 | -916 | -579 | 8,936 | 22,688 |
Debtors | 42,838 | 2,293 | -4,970 | 452 | -8,211 | -44,723 | 34,321 | -17,063 | -32,003 | 13,166 | 4,736 | -11,440 | -1,283 | -3,293 | 75,587 |
Creditors | 3,302 | -26,379 | 10,440 | -7,754 | -17,083 | 13,463 | -25,180 | -40,789 | -14,783 | 10,142 | 6,401 | -21,437 | -3,419 | 4,196 | 113,080 |
Accruals and Deferred Income | 22,004 | -23,113 | 809 | 15,531 | -16,498 | -1,057 | 37,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -4,597 | 25,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -395 | -3,438 | -3,411 | -2,843 | 10,087 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -4,246 | -21,250 | 13,739 | 8,867 | -19,610 | 22,500 | -569 | -2,369 | -2,867 | -3,708 | 8,013 | -8,817 | 10,317 | 0 | 0 |
overdraft | 436 | 983 | -8,343 | 6,670 | 4,479 | -681 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,682 | -22,233 | 22,082 | 2,197 | -24,089 | 23,181 | -1,690 | -2,369 | -2,867 | -3,708 | 8,013 | -8,817 | 10,317 | 0 | 0 |
t l o electrical services limited Credit Report and Business Information
T L O Electrical Services Limited Competitor Analysis
Perform a competitor analysis for t l o electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B76 area or any other competitors across 12 key performance metrics.
t l o electrical services limited Ownership
T L O ELECTRICAL SERVICES LIMITED group structure
T L O Electrical Services Limited has no subsidiary companies.
Ultimate parent company
T L O ELECTRICAL SERVICES LIMITED
06706545
t l o electrical services limited directors
T L O Electrical Services Limited currently has 2 directors. The longest serving directors include Mr Martin Pegg (Sep 2008) and Mr Martin Pegg (Sep 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Pegg | England | 56 years | Sep 2008 | - | Director |
Mr Martin Pegg | England | 56 years | Sep 2008 | - | Director |
P&L
October 2023turnover
214.9k
+41%
operating profit
6.8k
0%
gross margin
25.3%
+1.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
844
-1.21%
total assets
65.7k
+0.65%
cash
0
-1%
net assets
Total assets minus all liabilities
t l o electrical services limited company details
company number
06706545
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
September 2008
age
16
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
unit 3 reindeer park lodge, kingsbury road, sutton coldfield, B76 0DE
accountant
-
auditor
-
t l o electrical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to t l o electrical services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
t l o electrical services limited Companies House Filings - See Documents
date | description | view/download |
---|