allenby capital limited

Live EstablishedMidHigh

allenby capital limited Company Information

Share ALLENBY CAPITAL LIMITED

Company Number

06706681

Shareholders

nicholas john naylor

matthew charles butlin

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

5 st. helen's place, london, EC3A 6AB

allenby capital limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of ALLENBY CAPITAL LIMITED at £7.4m based on a Turnover of £7.4m and 0.99x industry multiple (adjusted for size and gross margin).

allenby capital limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of ALLENBY CAPITAL LIMITED at £5.4m based on an EBITDA of £1.2m and a 4.54x industry multiple (adjusted for size and gross margin).

allenby capital limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of ALLENBY CAPITAL LIMITED at £4.1m based on Net Assets of £1.8m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allenby Capital Limited Overview

Allenby Capital Limited is a live company located in london, EC3A 6AB with a Companies House number of 06706681. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in September 2008, it's largest shareholder is nicholas john naylor with a 12.1% stake. Allenby Capital Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allenby Capital Limited Health Check

Pomanda's financial health check has awarded Allenby Capital Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£4.1m)

£7.4m - Allenby Capital Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (9.4%)

15% - Allenby Capital Limited

9.4% - Industry AVG

production

Production

with a gross margin of 89.9%, this company has a lower cost of product (69.2%)

89.9% - Allenby Capital Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it more profitable than the average company (8.9%)

15.7% - Allenby Capital Limited

8.9% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (9)

31 - Allenby Capital Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £128.7k, the company has a higher pay structure (£73.4k)

£128.7k - Allenby Capital Limited

£73.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.3k, this is more efficient (£182.4k)

£239.3k - Allenby Capital Limited

£182.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (34 days)

29 days - Allenby Capital Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (37 days)

197 days - Allenby Capital Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allenby Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (28 weeks)

46 weeks - Allenby Capital Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (74.6%)

56% - Allenby Capital Limited

74.6% - Industry AVG

ALLENBY CAPITAL LIMITED financials

EXPORTms excel logo

Allenby Capital Limited's latest turnover from December 2023 is £7.4 million and the company has net assets of £1.8 million. According to their latest financial statements, Allenby Capital Limited has 31 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,416,9216,414,1948,067,1844,828,4654,706,4605,077,0475,047,1294,449,0813,872,4893,566,6193,702,4202,359,9953,250,1073,086,4971,314,912
Other Income Or Grants
Cost Of Sales750,051766,3201,079,494439,906561,014612,880597,809644,311596,277626,611370,129278,160293,300409,39876,186
Gross Profit6,666,8705,647,8746,987,6904,388,5594,145,4464,464,1674,449,3203,804,7703,276,2122,940,0083,332,2912,081,8352,956,8072,677,0991,238,726
Admin Expenses5,503,9374,920,1035,577,0374,073,3023,978,0624,057,7493,835,4223,617,2202,904,0422,709,6842,797,6582,040,9992,525,7912,335,6101,242,983
Operating Profit1,162,933727,7711,410,653315,257167,384406,418613,898187,550372,170230,324534,63340,836431,016341,489-4,257
Interest Payable278,4444,253
Interest Receivable49,98011,2546,63710,78912,99415,5046,1716,4136,7006,1787,4361,2938343391,162
Pre-Tax Profit806,361861,0851,787,123284,821200,854406,272489,107318,595408,540347,071598,683323,668536,437129,93429,437
Tax-212,411-169,602-344,066-64,560-58,650-97,046-110,131-84,880-106,168-95,681-151,261-77,814-181,764-51,450-12,646
Profit After Tax593,950691,4831,443,057220,261142,204309,226378,976233,715302,372251,390447,422245,854354,67378,48416,791
Dividends Paid654,806780,3441,026,452312,723273,822353,448252,834194,229200,563192,83147,000100,000
Retained Profit-60,856-88,861416,605-92,462-131,618-44,222126,14239,486101,80958,559400,422245,854254,67378,48416,791
Employee Costs3,988,7923,742,0724,401,1333,048,2272,777,7112,895,5222,885,5542,575,8572,102,6091,669,4771,854,7441,221,4861,228,760967,488592,350
Number Of Employees31302928292829292321191712108
EBITDA*1,198,707775,0511,480,061384,836237,960477,269664,668216,077394,612253,158554,624102,493491,637398,17747,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets75,44752,69449,458101,709156,677208,498264,31340,77849,82454,75474,00712,27921,19115,29115,653
Intangible Assets50,000100,000150,000
Investments & Other
Debtors (Due After 1 year)190,820232,084285,297276,966280,885184,500
Total Fixed Assets75,44752,69449,458101,709156,677399,318496,39740,778335,121331,720354,892196,77971,191115,291165,653
Stock & work in progress
Trade Debtors609,049577,942422,782245,623407,787304,553365,010303,222304,254127,559244,878311,372309,049554,440246,702
Group Debtors
Misc Debtors476,207454,736548,775500,697430,846459,781457,934684,261372,679357,404159,231192,745149,272132,62068,078
Cash2,085,0092,208,7092,968,1021,862,2431,444,1141,548,1481,498,1211,015,9531,134,542954,3581,281,572455,726527,472653,327839,343
misc current assets896,761689,027496,565223,964196,640213,156388,466236,888252,835318,624338,40334,37594,70343,600
total current assets4,067,0263,930,4144,436,2242,832,5272,529,3472,509,1222,534,2212,391,9022,048,3631,692,1562,004,3051,298,2461,020,1681,435,0901,197,723
total assets4,142,4733,983,1084,485,6822,934,2362,686,0242,908,4403,030,6182,432,6802,383,4842,023,8762,359,1971,495,0251,091,3591,550,3811,363,376
Bank overdraft
Bank loan
Trade Creditors 405,666331,16292,311150,069294,644120,601269,069159,092210,986143,153130,372166,906149,183137,09513,775
Group/Directors Accounts521,928
other short term finances
hp & lease commitments
other current liabilities1,912,4661,750,2502,451,8131,306,357845,2151,071,3511,030,435754,189853,591699,0561,107,654372,655590,628916,411409,282
total current liabilities2,318,1322,081,4122,544,1241,456,4261,139,8591,191,9521,299,504913,2811,064,577842,2091,238,026539,561739,8111,053,506944,985
loans225,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,70918,56424,76937,37913,3323,71712,24746,962
total long term liabilities1,70918,56424,76937,37913,3323,717237,24746,962
total liabilities2,318,1322,081,4122,544,1241,458,1351,158,4231,216,7211,336,883926,6131,068,294842,2091,475,273586,523739,8111,053,506944,985
net assets1,824,3411,901,6961,941,5581,476,1011,527,6011,691,7191,693,7351,506,0671,315,1901,181,667883,924908,502351,548496,875418,391
total shareholders funds1,824,3411,901,6961,941,5581,476,1011,527,6011,691,7191,693,7351,506,0671,315,1901,181,667883,924908,502351,548496,875418,391
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,162,933727,7711,410,653315,257167,384406,418613,898187,550372,170230,324534,63340,836431,016341,489-4,257
Depreciation35,77447,28069,40869,57970,57670,85150,77028,52722,44222,83419,99111,65710,6216,6881,296
Amortisation50,00050,00050,00050,000
Tax-212,411-169,602-344,066-64,560-58,650-97,046-110,131-84,880-106,168-95,681-151,261-77,814-181,764-51,450-12,646
Stock
Debtors52,57861,121225,237-92,313-116,521-99,87467,54525,253200,30176,935-3,623230,296-228,739372,280314,780
Creditors74,504238,851-57,758-144,575174,043-148,468109,977-51,89467,83312,781-36,53417,72312,088123,32013,775
Accruals and Deferred Income162,216-701,5631,145,456461,142-226,13640,916276,246-99,402154,535-408,598734,999-217,973-325,783507,129409,282
Deferred Taxes & Provisions-1,709-16,855-6,205-12,61024,0479,6153,717-12,247-34,71546,962
Cash flow from operations1,170,43881,6161,996,747712,301237,533359,935897,262-35,737314,228-327,5221,070,736-358,905224,917604,896142,670
Investing Activities
capital expenditure-19,605-204,36873,599-3,581-81,719-2,746-416,521-6,326-16,949
Change in Investments
cash flow from investments-19,605-204,36873,599-3,581-81,719-2,746-416,521-6,326-16,949
Financing Activities
Bank loans
Group/Directors Accounts-521,928521,928
Other Short Term Loans
Long term loans-225,000225,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-16,49948,99948,85240,962-32,50042,20661,526151,39131,714239,184-425,000311,100-400,000401,600
interest49,98011,2546,63710,78912,99415,5046,1716,3866,700-2,2663,1831,2938343391,162
cash flow from financing33,48160,25355,48951,751-19,50657,71067,697157,77738,41411,918-196,817312,393-399,166-521,589924,690
cash and cash equivalents
cash-123,700-759,3931,105,859418,129-104,03450,027482,168-118,589180,184-327,214825,846-71,746-125,855-186,016839,343
overdraft
change in cash-123,700-759,3931,105,859418,129-104,03450,027482,168-118,589180,184-327,214825,846-71,746-125,855-186,016839,343

allenby capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allenby capital limited. Get real-time insights into allenby capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allenby Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allenby capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3A area or any other competitors across 12 key performance metrics.

allenby capital limited Ownership

ALLENBY CAPITAL LIMITED group structure

Allenby Capital Limited has no subsidiary companies.

Ultimate parent company

ALLENBY CAPITAL LIMITED

06706681

ALLENBY CAPITAL LIMITED Shareholders

nicholas john naylor 12.1%
matthew charles butlin 10%
james peter reeve 6.65%
ocorian limited 4.89%
ian jermin 4.65%
nicholas harriss 4.55%
hannah porter 4.3%
clare naylor 4%
david johnson 3.7%
natalie butlin 3.6%

allenby capital limited directors

Allenby Capital Limited currently has 4 directors. The longest serving directors include Mr Andrew Baker (Apr 2009) and Mr Matthew Butlin (Jan 2010).

officercountryagestartendrole
Mr Andrew Baker78 years Apr 2009- Director
Mr Matthew ButlinEngland52 years Jan 2010- Director
Mr Nicholas NaylorEngland58 years Mar 2010- Director
Mr Stephen GreenwoodEngland69 years Apr 2011- Director

P&L

December 2023

turnover

7.4m

+16%

operating profit

1.2m

+60%

gross margin

89.9%

+2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-0.04%

total assets

4.1m

+0.04%

cash

2.1m

-0.06%

net assets

Total assets minus all liabilities

allenby capital limited company details

company number

06706681

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

September 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

hb corporate limited (August 2009)

accountant

-

auditor

PKF LITTLEJOHN LLP

address

5 st. helen's place, london, EC3A 6AB

Bank

-

Legal Advisor

-

allenby capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allenby capital limited.

allenby capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLENBY CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

allenby capital limited Companies House Filings - See Documents

datedescriptionview/download