oakvill limited Company Information
Company Number
06707457
Website
-Registered Address
200 seely road, london, SW17 9RD
Industry
Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Mohammad Dehvari1 Years
Shareholders
mohammad anwar dehvari 100%
oakvill limited Estimated Valuation
Pomanda estimates the enterprise value of OAKVILL LIMITED at £40.3k based on a Turnover of £149.3k and 0.27x industry multiple (adjusted for size and gross margin).
oakvill limited Estimated Valuation
Pomanda estimates the enterprise value of OAKVILL LIMITED at £0 based on an EBITDA of £-86.2k and a 3.3x industry multiple (adjusted for size and gross margin).
oakvill limited Estimated Valuation
Pomanda estimates the enterprise value of OAKVILL LIMITED at £0 based on Net Assets of £-86.2k and 2.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oakvill Limited Overview
Oakvill Limited is a live company located in london, SW17 9RD with a Companies House number of 06707457. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in September 2008, it's largest shareholder is mohammad anwar dehvari with a 100% stake. Oakvill Limited is a established, micro sized company, Pomanda has estimated its turnover at £149.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Oakvill Limited Health Check
Pomanda's financial health check has awarded Oakvill Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £149.3k, make it smaller than the average company (£1.9m)
- Oakvill Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (6.5%)
- Oakvill Limited
6.5% - Industry AVG
Production
with a gross margin of 31.5%, this company has a higher cost of product (41.4%)
- Oakvill Limited
41.4% - Industry AVG
Profitability
an operating margin of -57.7% make it less profitable than the average company (4.2%)
- Oakvill Limited
4.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Oakvill Limited
15 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Oakvill Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £74.7k, this is less efficient (£154.1k)
- Oakvill Limited
£154.1k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is near the average (14 days)
- Oakvill Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 256 days, this is slower than average (39 days)
- Oakvill Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Oakvill Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oakvill Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1738.6%, this is a higher level of debt than the average (65.9%)
1738.6% - Oakvill Limited
65.9% - Industry AVG
OAKVILL LIMITED financials
Oakvill Limited's latest turnover from February 2023 is estimated at £149.3 thousand and the company has net assets of -£86.2 thousand. According to their latest financial statements, Oakvill Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 142,661 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 81,303 | |||||||||||||
Gross Profit | 61,358 | |||||||||||||
Admin Expenses | 57,804 | |||||||||||||
Operating Profit | 3,554 | |||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 3,554 | |||||||||||||
Tax | 0 | |||||||||||||
Profit After Tax | 3,554 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | 3,554 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 1 | |||||||||||
EBITDA* | 4,429 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 1,835 | 2,401 | 3,144 | 4,121 | 2,398 | 3,086 | 3,976 | 3,860 | 4,930 | 4,978 | 6,298 | 2,703 | 3,398 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 1,835 | 2,401 | 3,144 | 4,121 | 2,398 | 3,086 | 3,976 | 3,860 | 4,930 | 4,978 | 6,298 | 2,703 | 3,398 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,000 | 58,000 | 54,138 | 19,360 | 9,792 | 8,883 | 19,822 |
Trade Debtors | 5,259 | 60,672 | 83,987 | 87,157 | 82,336 | 75,339 | 65,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 900 | 194 | 0 | 3,952 | 8,798 | 5,549 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,259 | 60,672 | 83,987 | 87,157 | 82,336 | 75,339 | 65,385 | 55,078 | 58,900 | 54,332 | 19,360 | 13,744 | 17,681 | 25,371 |
total assets | 5,259 | 62,507 | 86,388 | 90,301 | 86,457 | 77,737 | 68,471 | 59,054 | 62,760 | 59,262 | 24,338 | 20,042 | 20,384 | 28,769 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,171 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 71,942 | 104,362 | 113,734 | 155,282 | 132,234 | 100,078 | 76,812 | 67,160 | 64,966 | 77,523 | 47,687 | 0 | 7,229 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,697 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,818 | 19,242 | 2,517 |
total current liabilities | 71,942 | 104,362 | 113,734 | 155,282 | 132,234 | 100,078 | 76,812 | 67,160 | 64,966 | 77,523 | 47,687 | 37,989 | 26,471 | 25,214 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,899 | 1,899 | 1,005 | 1,005 | 3,382 | 2,982 | 2,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 17,594 | 22,144 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 19,493 | 24,043 | 29,005 | 1,005 | 3,382 | 2,982 | 2,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 91,435 | 128,405 | 142,739 | 156,287 | 135,616 | 103,060 | 79,794 | 67,160 | 64,966 | 77,523 | 47,687 | 37,989 | 26,471 | 25,214 |
net assets | -86,176 | -65,898 | -56,351 | -65,986 | -49,159 | -25,323 | -11,323 | -8,106 | -2,206 | -18,261 | -23,349 | -17,947 | -6,087 | 3,555 |
total shareholders funds | -86,176 | -65,898 | -56,351 | -65,986 | -49,159 | -25,323 | -11,323 | -8,106 | -2,206 | -18,261 | -23,349 | -17,947 | -6,087 | 3,555 |
Feb 2023 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 3,554 | |||||||||||||
Depreciation | 1,151 | 1,070 | 1,372 | 1,320 | 1,675 | 695 | 875 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | 0 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -55,000 | -3,000 | 3,862 | 34,778 | 9,568 | 909 | -10,939 | 19,822 |
Debtors | 5,259 | -23,315 | -3,170 | 4,821 | 6,997 | 9,954 | 65,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 71,942 | -9,372 | -41,548 | 23,048 | 32,156 | 23,266 | 9,652 | 2,194 | -12,557 | 29,836 | 47,687 | -7,229 | 7,229 | 0 |
Accruals and Deferred Income | 1,899 | 894 | 0 | -2,377 | 400 | 0 | 2,982 | 0 | 0 | 0 | -17,818 | -1,424 | 16,725 | 2,517 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -12,876 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,697 | 22,697 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 17,594 | -5,856 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | |||||||||||||
cash flow from financing | 22,698 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -822 | 706 | 194 | -3,952 | -4,846 | 3,249 | 5,549 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,171 | 20,171 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -822 | 706 | 194 | 16,219 | -25,017 | 3,249 | 5,549 |
oakvill limited Credit Report and Business Information
Oakvill Limited Competitor Analysis
Perform a competitor analysis for oakvill limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
oakvill limited Ownership
OAKVILL LIMITED group structure
Oakvill Limited has no subsidiary companies.
Ultimate parent company
OAKVILL LIMITED
06707457
oakvill limited directors
Oakvill Limited currently has 1 director, Mr Mohammad Dehvari serving since Nov 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammad Dehvari | 60 years | Nov 2022 | - | Director |
P&L
February 2023turnover
149.3k
0%
operating profit
-86.2k
0%
gross margin
31.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-86.2k
0%
total assets
5.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
oakvill limited company details
company number
06707457
Type
Private limited with Share Capital
industry
47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores
incorporation date
September 2008
age
16
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
200 seely road, london, SW17 9RD
last accounts submitted
February 2023
oakvill limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to oakvill limited. Currently there are 1 open charges and 0 have been satisfied in the past.
oakvill limited Companies House Filings - See Documents
date | description | view/download |
---|