veristat limited

Live EstablishedMicroHealthy

veristat limited Company Information

Share VERISTAT LIMITED

Company Number

06713134

Directors

Maria Cavilla

Shareholders

maria cavilla

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

140a tachbrook street, london, SW1V 2NE

veristat limited Estimated Valuation

£82.4k

Pomanda estimates the enterprise value of VERISTAT LIMITED at £82.4k based on a Turnover of £132.8k and 0.62x industry multiple (adjusted for size and gross margin).

veristat limited Estimated Valuation

£72.3k

Pomanda estimates the enterprise value of VERISTAT LIMITED at £72.3k based on an EBITDA of £17.5k and a 4.14x industry multiple (adjusted for size and gross margin).

veristat limited Estimated Valuation

£158.5k

Pomanda estimates the enterprise value of VERISTAT LIMITED at £158.5k based on Net Assets of £67.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Veristat Limited Overview

Veristat Limited is a live company located in london, SW1V 2NE with a Companies House number of 06713134. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2008, it's largest shareholder is maria cavilla with a 100% stake. Veristat Limited is a established, micro sized company, Pomanda has estimated its turnover at £132.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Veristat Limited Health Check

Pomanda's financial health check has awarded Veristat Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £132.8k, make it smaller than the average company (£1.8m)

£132.8k - Veristat Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.2%)

10% - Veristat Limited

6.2% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - Veristat Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it more profitable than the average company (5.7%)

12.7% - Veristat Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Veristat Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Veristat Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.4k, this is less efficient (£117.8k)

£66.4k - Veristat Limited

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (57 days)

28 days - Veristat Limited

57 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Veristat Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Veristat Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 155 weeks, this is more cash available to meet short term requirements (28 weeks)

155 weeks - Veristat Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.6%, this is a lower level of debt than the average (52.4%)

28.6% - Veristat Limited

52.4% - Industry AVG

VERISTAT LIMITED financials

EXPORTms excel logo

Veristat Limited's latest turnover from October 2023 is estimated at £132.8 thousand and the company has net assets of £67.5 thousand. According to their latest financial statements, Veristat Limited has 2 employees and maintains cash reserves of £80.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover132,788127,57997,60298,949109,627207,534170,474161,762103,34340,22692,46492,82341,62388,8360
Other Income Or Grants000000000000000
Cost Of Sales73,53871,83254,36854,55359,561110,61085,53279,32950,99020,36045,91345,37320,38742,1560
Gross Profit59,24955,74743,23444,39650,06696,92484,94282,43252,35319,86646,55147,44921,23546,6800
Admin Expenses42,45231,96631,18034,04759,77998,48991,38284,25255,01736,16025,32230,18610,36928,818-1,196
Operating Profit16,79723,78112,05410,349-9,713-1,565-6,440-1,820-2,664-16,29421,22917,26310,86617,8621,196
Interest Payable000000000000000
Interest Receivable3,6741,09833198710239401171791588910810734
Pre-Tax Profit20,47124,87912,08610,368-9,626-1,463-6,401-1,780-2,547-16,11521,38717,35310,97417,9691,231
Tax-5,118-4,727-2,296-1,970000000-4,919-4,165-2,853-5,031-345
Profit After Tax15,35320,1529,7908,398-9,626-1,463-6,401-1,780-2,547-16,11516,46813,1888,12112,938886
Dividends Paid000000000000000
Retained Profit15,35320,1529,7908,398-9,626-1,463-6,401-1,780-2,547-16,11516,46813,1888,12112,938886
Employee Costs99,18293,79790,59987,26188,299130,739127,14785,03843,39941,75840,99339,98238,72038,1210
Number Of Employees222223321111110
EBITDA*17,45424,44612,72912,618-7,423749-3,893768248-13,25424,89221,69715,08118,9281,363

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets687251,3901632,4324,7227,0369,58312,17114,48417,52420,39023,1321,966333
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets687251,3901632,4324,7227,0369,58312,17114,48417,52420,39023,1321,966333
Stock & work in progress000000000000000
Trade Debtors10,2319,8063,5902,7124,85619,95511,13823,11616,8284,31212,07812,0603,44010,8239,304
Group Debtors000000000000000
Misc Debtors3,5003,5003,5003,5003,5093,500000000000
Cash80,64059,32138,32226,78711,96811,28715,88715,46816,84529,85841,87721,44114,22129,07113,767
misc current assets000000000000000
total current assets94,37172,62745,41232,99920,33334,74227,02538,58433,67334,17053,95533,50117,66139,89423,071
total assets94,43973,35246,80233,16222,76539,46434,06148,16745,84448,65471,47953,89140,79341,86023,404
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000012,80513,06819,77818,65818,84728,03522,517
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities26,97721,24314,84510,9958,99616,0699,20316,9080000000
total current liabilities26,97721,24314,84510,9958,99616,0699,20316,90812,80513,06819,77818,65818,84728,03522,517
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities26,97721,24314,84510,9958,99616,0699,20316,90812,80513,06819,77818,65818,84728,03522,517
net assets67,46252,10931,95722,16713,76923,39524,85831,25933,03935,58651,70135,23321,94613,825887
total shareholders funds67,46252,10931,95722,16713,76923,39524,85831,25933,03935,58651,70135,23321,94613,825887
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit16,79723,78112,05410,349-9,713-1,565-6,440-1,820-2,664-16,29421,22917,26310,86617,8621,196
Depreciation6576656752,2692,2902,3142,5472,5882,9123,0403,6634,4344,2151,066167
Amortisation000000000000000
Tax-5,118-4,727-2,296-1,970000000-4,919-4,165-2,853-5,031-345
Stock000000000000000
Debtors4256,216878-2,153-15,09012,317-11,9786,28812,516-7,766188,620-7,3831,5199,304
Creditors0000000-12,805-263-6,7101,120-189-9,1885,51822,517
Accruals and Deferred Income5,7346,3983,8501,999-7,0736,866-7,70516,9080000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations17,64519,90113,40514,800594-4,702380-1,417-12,531-12,19821,0758,72310,42317,89614,231
Investing Activities
capital expenditure00-1,90200000-5990-797-1,692-25,381-2,699-500
Change in Investments000000000000000
cash flow from investments00-1,90200000-5990-797-1,692-25,381-2,699-500
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000099001
interest3,6741,09833198710239401171791588910810734
cash flow from financing3,6741,098331987102394011717915818810810735
cash and cash equivalents
cash21,31920,99911,53514,819681-4,600419-1,377-13,013-12,01920,4367,220-14,85015,30413,767
overdraft000000000000000
change in cash21,31920,99911,53514,819681-4,600419-1,377-13,013-12,01920,4367,220-14,85015,30413,767

veristat limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for veristat limited. Get real-time insights into veristat limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Veristat Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for veristat limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.

veristat limited Ownership

VERISTAT LIMITED group structure

Veristat Limited has no subsidiary companies.

Ultimate parent company

VERISTAT LIMITED

06713134

VERISTAT LIMITED Shareholders

maria cavilla 100%

veristat limited directors

Veristat Limited currently has 1 director, Ms Maria Cavilla serving since Feb 2012.

officercountryagestartendrole
Ms Maria CavillaUk53 years Feb 2012- Director

P&L

October 2023

turnover

132.8k

+4%

operating profit

16.8k

0%

gross margin

44.7%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

67.5k

+0.29%

total assets

94.4k

+0.29%

cash

80.6k

+0.36%

net assets

Total assets minus all liabilities

veristat limited company details

company number

06713134

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

SAUNDERS WOOD & CO

auditor

-

address

140a tachbrook street, london, SW1V 2NE

Bank

-

Legal Advisor

-

veristat limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to veristat limited.

veristat limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VERISTAT LIMITED. This can take several minutes, an email will notify you when this has completed.

veristat limited Companies House Filings - See Documents

datedescriptionview/download