veristat limited Company Information
Group Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
140a tachbrook street, london, SW1V 2NE
Website
www.veristat.co.ukveristat limited Estimated Valuation
Pomanda estimates the enterprise value of VERISTAT LIMITED at £82.4k based on a Turnover of £132.8k and 0.62x industry multiple (adjusted for size and gross margin).
veristat limited Estimated Valuation
Pomanda estimates the enterprise value of VERISTAT LIMITED at £72.3k based on an EBITDA of £17.5k and a 4.14x industry multiple (adjusted for size and gross margin).
veristat limited Estimated Valuation
Pomanda estimates the enterprise value of VERISTAT LIMITED at £158.5k based on Net Assets of £67.5k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Veristat Limited Overview
Veristat Limited is a live company located in london, SW1V 2NE with a Companies House number of 06713134. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2008, it's largest shareholder is maria cavilla with a 100% stake. Veristat Limited is a established, micro sized company, Pomanda has estimated its turnover at £132.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Veristat Limited Health Check
Pomanda's financial health check has awarded Veristat Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £132.8k, make it smaller than the average company (£1.8m)
- Veristat Limited
£1.8m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.2%)
- Veristat Limited
6.2% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)
- Veristat Limited
44.6% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 12.7% make it more profitable than the average company (5.7%)
- Veristat Limited
5.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (18)
2 - Veristat Limited
18 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Veristat Limited
£49.6k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £66.4k, this is less efficient (£117.8k)
- Veristat Limited
£117.8k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (57 days)
- Veristat Limited
57 days - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Veristat Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Veristat Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 155 weeks, this is more cash available to meet short term requirements (28 weeks)
155 weeks - Veristat Limited
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 28.6%, this is a lower level of debt than the average (52.4%)
28.6% - Veristat Limited
52.4% - Industry AVG
VERISTAT LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Veristat Limited's latest turnover from October 2023 is estimated at £132.8 thousand and the company has net assets of £67.5 thousand. According to their latest financial statements, Veristat Limited has 2 employees and maintains cash reserves of £80.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 68 | 725 | 1,390 | 163 | 2,432 | 4,722 | 7,036 | 9,583 | 12,171 | 14,484 | 17,524 | 20,390 | 23,132 | 1,966 | 333 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 68 | 725 | 1,390 | 163 | 2,432 | 4,722 | 7,036 | 9,583 | 12,171 | 14,484 | 17,524 | 20,390 | 23,132 | 1,966 | 333 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,231 | 9,806 | 3,590 | 2,712 | 4,856 | 19,955 | 11,138 | 23,116 | 16,828 | 4,312 | 12,078 | 12,060 | 3,440 | 10,823 | 9,304 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,500 | 3,500 | 3,500 | 3,500 | 3,509 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 80,640 | 59,321 | 38,322 | 26,787 | 11,968 | 11,287 | 15,887 | 15,468 | 16,845 | 29,858 | 41,877 | 21,441 | 14,221 | 29,071 | 13,767 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 94,371 | 72,627 | 45,412 | 32,999 | 20,333 | 34,742 | 27,025 | 38,584 | 33,673 | 34,170 | 53,955 | 33,501 | 17,661 | 39,894 | 23,071 |
total assets | 94,439 | 73,352 | 46,802 | 33,162 | 22,765 | 39,464 | 34,061 | 48,167 | 45,844 | 48,654 | 71,479 | 53,891 | 40,793 | 41,860 | 23,404 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,805 | 13,068 | 19,778 | 18,658 | 18,847 | 28,035 | 22,517 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 26,977 | 21,243 | 14,845 | 10,995 | 8,996 | 16,069 | 9,203 | 16,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 26,977 | 21,243 | 14,845 | 10,995 | 8,996 | 16,069 | 9,203 | 16,908 | 12,805 | 13,068 | 19,778 | 18,658 | 18,847 | 28,035 | 22,517 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 26,977 | 21,243 | 14,845 | 10,995 | 8,996 | 16,069 | 9,203 | 16,908 | 12,805 | 13,068 | 19,778 | 18,658 | 18,847 | 28,035 | 22,517 |
net assets | 67,462 | 52,109 | 31,957 | 22,167 | 13,769 | 23,395 | 24,858 | 31,259 | 33,039 | 35,586 | 51,701 | 35,233 | 21,946 | 13,825 | 887 |
total shareholders funds | 67,462 | 52,109 | 31,957 | 22,167 | 13,769 | 23,395 | 24,858 | 31,259 | 33,039 | 35,586 | 51,701 | 35,233 | 21,946 | 13,825 | 887 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 657 | 665 | 675 | 2,269 | 2,290 | 2,314 | 2,547 | 2,588 | 2,912 | 3,040 | 3,663 | 4,434 | 4,215 | 1,066 | 167 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 425 | 6,216 | 878 | -2,153 | -15,090 | 12,317 | -11,978 | 6,288 | 12,516 | -7,766 | 18 | 8,620 | -7,383 | 1,519 | 9,304 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,805 | -263 | -6,710 | 1,120 | -189 | -9,188 | 5,518 | 22,517 |
Accruals and Deferred Income | 5,734 | 6,398 | 3,850 | 1,999 | -7,073 | 6,866 | -7,705 | 16,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 21,319 | 20,999 | 11,535 | 14,819 | 681 | -4,600 | 419 | -1,377 | -13,013 | -12,019 | 20,436 | 7,220 | -14,850 | 15,304 | 13,767 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 21,319 | 20,999 | 11,535 | 14,819 | 681 | -4,600 | 419 | -1,377 | -13,013 | -12,019 | 20,436 | 7,220 | -14,850 | 15,304 | 13,767 |
veristat limited Credit Report and Business Information
Veristat Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for veristat limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW1V area or any other competitors across 12 key performance metrics.
veristat limited Ownership
VERISTAT LIMITED group structure
Veristat Limited has no subsidiary companies.
Ultimate parent company
VERISTAT LIMITED
06713134
veristat limited directors
Veristat Limited currently has 1 director, Ms Maria Cavilla serving since Feb 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Maria Cavilla | Uk | 53 years | Feb 2012 | - | Director |
P&L
October 2023turnover
132.8k
+4%
operating profit
16.8k
0%
gross margin
44.7%
+2.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
67.5k
+0.29%
total assets
94.4k
+0.29%
cash
80.6k
+0.36%
net assets
Total assets minus all liabilities
veristat limited company details
company number
06713134
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
SAUNDERS WOOD & CO
auditor
-
address
140a tachbrook street, london, SW1V 2NE
Bank
-
Legal Advisor
-
veristat limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to veristat limited.
veristat limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VERISTAT LIMITED. This can take several minutes, an email will notify you when this has completed.
veristat limited Companies House Filings - See Documents
date | description | view/download |
---|