Yuvsia Limited

POWER SEARCH PRICING

SOLUTIONS

yuvsia limited Company Information

Live

EstablishedMicroRapid

Company Number

06713161

Website

www.yuvsia.com

Registered Address

yuvsia ltd 43, east court, north wembley, london, middlesex, HA0 3QL

Industry

Management consultancy activities (other than financial management)

Retail sale via mail order houses or via Internet

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Bhavesh Dattani16 Years

Shareholders

reena dattani 50%

bhavesh dattani 50%

yuvsia limited Estimated Valuation

£404k

Pomanda estimates the enterprise value of YUVSIA LIMITED at £404k based on Net Assets of £166.6k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yuvsia Limited is a live company located in london, HA0 3QL with a Companies House number of 06713161. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in October 2008, it's largest shareholder is reena dattani with a 50% stake. Yuvsia Limited is a established, micro sized company, Pomanda has estimated its turnover at £452.5k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Yuvsia Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

2 Weak

Size

annual sales of £452.5k, make it larger than the average company (£249.2k)

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (6.8%)

EXPORT

Yuvsia Limited's latest turnover from March 2024 is estimated at £452.5 thousand and the company has net assets of £166.6 thousand. According to their latest financial statements, Yuvsia Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Oct 2009
Turnover	452,474	180,476	133,901	132,947	165,618	178,548	173,100	0	1,827	4,700	204,103	33,304	39,171	38,296	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	350,186	139,680	102,264	101,290	125,617	133,142	126,189	0	1,329	3,356	144,350	23,400	27,001	26,394	0
Gross Profit	102,288	40,796	31,637	31,657	40,000	45,406	46,912	0	498	1,344	59,753	9,904	12,170	11,901	0
Admin Expenses	29,548	17,108	32,445	31,849	42,256	37,160	45,897	577	20,010	2,035	-64,386	24,843	12,354	-24,757	-39,802
Operating Profit	72,740	23,688	-808	-192	-2,256	8,246	1,015	-577	-19,512	-691	124,139	-14,939	-184	36,658	39,802
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	219	223	497	657	564	269	184	92	59
Pre-Tax Profit	72,740	23,688	-808	-192	-2,256	8,246	1,235	-354	-19,015	-34	124,703	-14,670	0	36,750	39,861
Tax	-18,185	-4,501	0	0	0	-1,567	-235	0	0	0	-28,682	0	0	-10,290	-11,161
Profit After Tax	54,555	19,187	-808	-192	-2,256	6,679	1,000	-354	-19,015	-34	96,021	-14,670	0	26,460	28,700
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	54,555	19,187	-808	-192	-2,256	6,679	1,000	-354	-19,015	-34	96,021	-14,670	0	26,460	28,700
Employee Costs	105,642	33,654	33,459	31,291	31,461	37,613	36,352	0	38,344	38,375	38,698	38,379	37,419	36,686	0
Number Of Employees	3	1	1	1	1	1	1	0	1	1	1	1	1	1	0
EBITDA*	72,740	23,688	-808	-192	-2,256	8,246	1,015	-577	-19,512	-691	124,139	-14,239	516	37,358	40,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Oct 2009
Tangible Assets	0	0	0	0	0	2,500	2,500	0	0	0	0	0	700	700	1,400
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	2,500	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	2,500	2,500	2,500	0	0	0	0	700	700	1,400
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	1,050	988	2,015	2,015	1,800
Trade Debtors	244,008	121,092	94,254	95,796	97,108	110,595	92,280	0	0	1,297	51,294	166	9,781	9,781	12,372
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	87,781	90,636	108,030	154,799	70,820	36,871	36,871	23,666
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	244,008	121,092	94,254	95,796	97,108	110,595	92,280	87,781	90,636	109,327	207,143	71,974	48,667	48,667	37,838
total assets	244,008	121,092	94,254	95,796	97,108	113,095	94,780	90,281	90,636	109,327	207,143	71,974	49,367	49,367	39,238
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	77,435	9,074	1,423	2,157	3,277	17,008	5,372	0	874	550	98,332	59,184	21,907	21,907	9,538
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	873	0	0	0	0	0	0	0
total current liabilities	77,435	9,074	1,423	2,157	3,277	17,008	5,372	873	874	550	98,332	59,184	21,907	21,907	9,538
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	77,435	9,074	1,423	2,157	3,277	17,008	5,372	873	874	550	98,332	59,184	21,907	21,907	9,538
net assets	166,573	112,018	92,831	93,639	93,831	96,087	89,408	89,408	89,762	108,777	108,811	12,790	27,460	27,460	29,700
total shareholders funds	166,573	112,018	92,831	93,639	93,831	96,087	89,408	89,408	89,762	108,777	108,811	12,790	27,460	27,460	29,700

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Oct 2009
Operating Activities
Operating Profit	72,740	23,688	-808	-192	-2,256	8,246	1,015	-577	-19,512	-691	124,139	-14,939	-184	36,658	39,802
Depreciation	0	0	0	0	0	0	0	0	0	0	0	700	700	700	700
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-18,185	-4,501	0	0	0	-1,567	-235	0	0	0	-28,682	0	0	-10,290	-11,161
Stock	0	0	0	0	0	0	0	0	0	-1,050	62	-1,027	0	2,015	1,800
Debtors	122,916	26,838	-1,542	-1,312	-13,487	18,315	92,280	0	-1,297	-49,997	51,128	-9,615	0	9,781	12,372
Creditors	68,361	7,651	-734	-1,120	-13,731	11,636	5,372	-874	324	-97,782	39,148	37,277	0	21,907	9,538
Accruals and Deferred Income	0	0	0	0	0	0	-873	873	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	-2,500	0	-87,001	-578	-17,891	-47,426	83,415	33,680	516	37,179	24,707
Investing Activities
capital expenditure	0	0	0	0	2,500	0	-2,500	0	0	0	0	0	-700	-1,400	-2,100
Change in Investments	0	0	0	0	0	0	-2,500	2,500	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	2,500	0	0	-2,500	0	0	0	0	-700	-1,400	-2,100
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	1,000	1,000
interest	0	0	0	0	0	0	219	223	497	657	564	269	184	92	59
cash flow from financing	0	0	0	0	0	0	-781	223	497	657	564	269	184	1,092	1,059
cash and cash equivalents
cash	0	0	0	0	0	0	-87,781	-2,855	-17,394	-46,769	83,979	33,949	0	36,871	23,666
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-87,781	-2,855	-17,394	-46,769	83,979	33,949	0	36,871	23,666

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for yuvsia limited. Get real-time insights into yuvsia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for yuvsia limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.

YUVSIA LIMITED group structure

Yuvsia Limited has no subsidiary companies.

Ultimate parent company

YUVSIA LIMITED

06713161

YUVSIA LIMITED Shareholders

reena dattani	50%
bhavesh dattani	50%

Yuvsia Limited currently has 1 director, Mr Bhavesh Dattani serving since Oct 2008.

officer	country	age	start	end	role
Mr Bhavesh Dattani	United Kingdom	57 years	Oct 2008	-	Director

P&L

March 2024

turnover

452.5k

+151%

operating profit

72.7k

gross margin

22.7%

+0.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

166.6k

+0.49%

total assets

244k

+1.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

1.5

1.5

2.5

company number

06713161

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

47910 - Retail sale via mail order houses or via Internet

incorporation date

October 2008

ultimate parent company

None

previous names

N/A

address

yuvsia ltd 43, east court, north wembley, london, middlesex, HA0 3QL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yuvsia limited.

yuvsia limited Company Information

yuvsia limited Estimated Valuation

yuvsia limited Estimated Valuation

yuvsia limited Estimated Valuation

Yuvsia Limited Overview

Yuvsia Limited Health Check

YUVSIA LIMITED financials

yuvsia limited Credit Report and Business Information

Yuvsia Limited Competitor Analysis

yuvsia limited Ownership

yuvsia limited directors

yuvsia limited company details

yuvsia limited Charges & Mortgages

yuvsia limited Companies House Filings - See Documents