shaun murphy snooker limited
shaun murphy snooker limited Company Information
Group Structure
View All
Industry
Operation of sports facilities
Registered Address
13 poolcroft, sale, cheshire, M33 2LF
Website
-shaun murphy snooker limited Estimated Valuation
Pomanda estimates the enterprise value of SHAUN MURPHY SNOOKER LIMITED at £35.2k based on a Turnover of £42.3k and 0.83x industry multiple (adjusted for size and gross margin).
shaun murphy snooker limited Estimated Valuation
Pomanda estimates the enterprise value of SHAUN MURPHY SNOOKER LIMITED at £0 based on an EBITDA of £-31.1k and a 3.73x industry multiple (adjusted for size and gross margin).
shaun murphy snooker limited Estimated Valuation
Pomanda estimates the enterprise value of SHAUN MURPHY SNOOKER LIMITED at £2.5k based on Net Assets of £1.4k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shaun Murphy Snooker Limited Overview
Shaun Murphy Snooker Limited is a dissolved company that was located in cheshire, M33 2LF with a Companies House number of 06718948. It operated in the operation of sports facilities sector, SIC Code 93110. Founded in October 2008, it's largest shareholder was mr shaun peter murphy with a 100% stake. The last turnover for Shaun Murphy Snooker Limited was estimated at £42.3k.
Upgrade for unlimited company reports & a free credit check
Shaun Murphy Snooker Limited Health Check
Pomanda's financial health check has awarded Shaun Murphy Snooker Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £42.3k, make it smaller than the average company (£701.3k)
- Shaun Murphy Snooker Limited
£701.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (3.3%)
- Shaun Murphy Snooker Limited
3.3% - Industry AVG
Production
with a gross margin of 64%, this company has a comparable cost of product (64%)
- Shaun Murphy Snooker Limited
64% - Industry AVG
Profitability
an operating margin of -105% make it less profitable than the average company (1.6%)
- Shaun Murphy Snooker Limited
1.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Shaun Murphy Snooker Limited
25 - Industry AVG
Pay Structure
on an average salary of £18.5k, the company has an equivalent pay structure (£18.5k)
- Shaun Murphy Snooker Limited
£18.5k - Industry AVG
Efficiency
resulting in sales per employee of £42.3k, this is equally as efficient (£42.3k)
- Shaun Murphy Snooker Limited
£42.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Shaun Murphy Snooker Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shaun Murphy Snooker Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shaun Murphy Snooker Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (32 weeks)
41 weeks - Shaun Murphy Snooker Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (49.5%)
97.8% - Shaun Murphy Snooker Limited
49.5% - Industry AVG
SHAUN MURPHY SNOOKER LIMITED financials
Shaun Murphy Snooker Limited's latest turnover from December 2018 is estimated at £42.3 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Shaun Murphy Snooker Limited has 1 employee and maintains cash reserves of £47.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,436 | 26,810 | 37,509 | 21,130 | 525 | 1,650 | 2,775 | 3,900 | 2,400 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 13,436 | 26,810 | 37,509 | 21,130 | 525 | 1,650 | 2,775 | 3,900 | 2,400 | |
| Stock & work in progress | ||||||||||
| Trade Debtors | 3,119 | 4,674 | 42,304 | 7,063 | 10,368 | 29,829 | 48,845 | 15,625 | 29,352 | |
| Group Debtors | ||||||||||
| Misc Debtors | 1,751 | 800 | ||||||||
| Cash | 47,832 | 107,084 | 16,926 | 30,836 | 83,972 | 18,690 | 16,456 | 65,185 | 134,857 | 181,257 |
| misc current assets | ||||||||||
| total current assets | 47,832 | 111,954 | 22,400 | 73,140 | 91,035 | 29,058 | 46,285 | 114,030 | 150,482 | 210,609 |
| total assets | 61,268 | 138,764 | 59,909 | 94,270 | 91,035 | 29,583 | 47,935 | 116,805 | 154,382 | 213,009 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 52,612 | 22,942 | 20,530 | 24,069 | 39,383 | 14,286 | 55,468 | |||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 93,534 | 46,704 | ||||||||
| total current liabilities | 59,898 | 93,534 | 46,704 | 52,612 | 22,942 | 20,530 | 24,069 | 39,383 | 14,286 | 55,468 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 59,898 | 93,534 | 46,704 | 52,612 | 22,942 | 20,530 | 24,069 | 39,383 | 14,286 | 55,468 |
| net assets | 1,370 | 45,230 | 13,205 | 41,658 | 68,093 | 9,053 | 23,866 | 77,422 | 140,096 | 157,541 |
| total shareholders funds | 1,370 | 45,230 | 13,205 | 41,658 | 68,093 | 9,053 | 23,866 | 77,422 | 140,096 | 157,541 |
| Dec 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 13,374 | 10,699 | 10,699 | 5,283 | 525 | 1,125 | 1,125 | 1,125 | 1,125 | 600 |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -4,870 | -604 | -36,830 | 35,241 | -3,305 | -19,461 | -19,016 | 33,220 | -13,727 | 29,352 |
| Creditors | -52,612 | 29,670 | 2,412 | -3,539 | -15,314 | 25,097 | -41,182 | 55,468 | ||
| Accruals and Deferred Income | -93,534 | 46,830 | 46,704 | |||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -59,252 | 90,158 | -13,910 | -53,136 | 65,282 | 2,234 | -48,729 | -69,672 | -46,400 | 181,257 |
| overdraft | ||||||||||
| change in cash | -59,252 | 90,158 | -13,910 | -53,136 | 65,282 | 2,234 | -48,729 | -69,672 | -46,400 | 181,257 |
shaun murphy snooker limited Credit Report and Business Information
Shaun Murphy Snooker Limited Competitor Analysis
Perform a competitor analysis for shaun murphy snooker limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in M33 area or any other competitors across 12 key performance metrics.
shaun murphy snooker limited Ownership
SHAUN MURPHY SNOOKER LIMITED group structure
Shaun Murphy Snooker Limited has no subsidiary companies.
Ultimate parent company
SHAUN MURPHY SNOOKER LIMITED
06718948
shaun murphy snooker limited directors
Shaun Murphy Snooker Limited currently has 1 director, Mr Shaun Murphy serving since Oct 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shaun Murphy | 42 years | Oct 2008 | - | Director |
P&L
December 2018turnover
42.3k
-53%
operating profit
-44.4k
0%
gross margin
64.1%
-3.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
1.4k
-0.97%
total assets
61.3k
-0.56%
cash
47.8k
-0.55%
net assets
Total assets minus all liabilities
shaun murphy snooker limited company details
company number
06718948
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2018
previous names
N/A
accountant
-
auditor
-
address
13 poolcroft, sale, cheshire, M33 2LF
Bank
-
Legal Advisor
-
shaun murphy snooker limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shaun murphy snooker limited.
shaun murphy snooker limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAUN MURPHY SNOOKER LIMITED. This can take several minutes, an email will notify you when this has completed.
shaun murphy snooker limited Companies House Filings - See Documents
| date | description | view/download |
|---|
