kingston general practice chambers limited
kingston general practice chambers limited Company Information
Company Number
06719898
Next Accounts
Dec 2025
Shareholders
dr richard van mellaerts
dr margaret walker
View AllGroup Structure
View All
Industry
General medical practice activities
Registered Address
4th floor, cl tower, st. georges square, new malden, KT3 4HG
Website
kingstongpchambers.co.ukkingston general practice chambers limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSTON GENERAL PRACTICE CHAMBERS LIMITED at £1.1m based on a Turnover of £1.9m and 0.56x industry multiple (adjusted for size and gross margin).
kingston general practice chambers limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSTON GENERAL PRACTICE CHAMBERS LIMITED at £423.6k based on an EBITDA of £102.4k and a 4.14x industry multiple (adjusted for size and gross margin).
kingston general practice chambers limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSTON GENERAL PRACTICE CHAMBERS LIMITED at £2.5m based on Net Assets of £1m and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingston General Practice Chambers Limited Overview
Kingston General Practice Chambers Limited is a live company located in new malden, KT3 4HG with a Companies House number of 06719898. It operates in the general medical practice activities sector, SIC Code 86210. Founded in October 2008, it's largest shareholder is dr richard van mellaerts with a 12.3% stake. Kingston General Practice Chambers Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kingston General Practice Chambers Limited Health Check
Pomanda's financial health check has awarded Kingston General Practice Chambers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
6 Regular
3 Weak
Size
annual sales of £1.9m, make it in line with the average company (£1.9m)
- Kingston General Practice Chambers Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (10.5%)
- Kingston General Practice Chambers Limited
10.5% - Industry AVG
Production
with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)
- Kingston General Practice Chambers Limited
39.9% - Industry AVG
Profitability
an operating margin of 4.4% make it as profitable than the average company (3.7%)
- Kingston General Practice Chambers Limited
3.7% - Industry AVG
Employees
with 35 employees, this is above the industry average (21)
35 - Kingston General Practice Chambers Limited
21 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Kingston General Practice Chambers Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £54.6k, this is less efficient (£87.9k)
- Kingston General Practice Chambers Limited
£87.9k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (30 days)
- Kingston General Practice Chambers Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (25 days)
- Kingston General Practice Chambers Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kingston General Practice Chambers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is average cash available to meet short term requirements (40 weeks)
41 weeks - Kingston General Practice Chambers Limited
40 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (56.3%)
25.5% - Kingston General Practice Chambers Limited
56.3% - Industry AVG
KINGSTON GENERAL PRACTICE CHAMBERS LIMITED financials
Kingston General Practice Chambers Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £1 million. According to their latest financial statements, Kingston General Practice Chambers Limited has 35 employees and maintains cash reserves of £272.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 211,767 | 172,883 | ||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | 6,793 | -23,009 | -17,660 | -12,040 | ||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | 6,793 | -23,009 | -17,660 | -12,040 | ||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | 6,793 | -23,009 | -17,660 | -12,040 | ||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 35 | 62 | 46 | 41 | 37 | 37 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 886,165 | 875,250 | 1,018 | 1,295 | 1,572 | 1,849 | 2,175 | 2,559 | 3,011 | 3,542 | 4,167 | 4,902 | 4,838 | |||
| Intangible Assets | ||||||||||||||||
| Investments & Other | 41,260 | |||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 886,165 | 875,250 | 1,018 | 1,295 | 1,572 | 1,849 | 2,175 | 2,559 | 3,011 | 44,802 | 4,167 | 4,902 | 4,838 | |||
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 146,435 | 621,122 | 576,725 | 601,369 | 557,403 | 486,309 | 587,404 | 493,989 | 733,451 | 168,110 | 73,233 | 31,309 | 18,188 | 28,685 | ||
| Group Debtors | ||||||||||||||||
| Misc Debtors | 43,381 | 29,000 | 14,247 | 14,247 | 86,035 | 85,204 | 70,957 | 70,957 | 42,227 | 43,452 | 59,794 | 81,267 | ||||
| Cash | 272,788 | 744,819 | 1,243,177 | 1,322,224 | 1,114,320 | 1,430,902 | 1,198,528 | 931,563 | 644,105 | 72,811 | 74,237 | 14,583 | 18,804 | 16,386 | 21,191 | 15,652 |
| misc current assets | ||||||||||||||||
| total current assets | 462,604 | 1,394,941 | 1,834,149 | 1,937,840 | 1,757,758 | 2,002,415 | 1,856,889 | 1,496,509 | 1,377,556 | 240,921 | 147,470 | 45,892 | 79,219 | 88,523 | 80,985 | 96,919 |
| total assets | 1,348,769 | 2,270,191 | 1,834,149 | 1,937,840 | 1,758,776 | 2,003,710 | 1,858,461 | 1,498,358 | 1,379,731 | 243,480 | 150,481 | 90,694 | 83,386 | 93,425 | 85,823 | 96,919 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 63,512 | 347,987 | 212,763 | 227,045 | 193,364 | 248,893 | 275,942 | 156,191 | 963,010 | 61,120 | 35,095 | 19,722 | 36,564 | |||
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 279,992 | 1,000,189 | 887,600 | 928,692 | 740,638 | 934,272 | 826,825 | 753,029 | 1,224 | 1,214 | 7,167 | 603 | ||||
| total current liabilities | 343,504 | 1,348,176 | 1,100,363 | 1,155,737 | 934,002 | 1,183,165 | 1,102,767 | 909,220 | 963,010 | 61,120 | 35,095 | 20,946 | 37,778 | 7,167 | 603 | |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | 102,461 | |||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | 102,461 | |||||||||||||||
| total liabilities | 343,504 | 1,348,176 | 1,100,363 | 1,155,737 | 934,002 | 1,183,165 | 1,102,767 | 909,220 | 963,010 | 102,461 | 61,120 | 35,095 | 20,946 | 37,778 | 7,167 | 603 |
| net assets | 1,005,265 | 922,015 | 733,786 | 782,103 | 824,774 | 820,545 | 755,694 | 589,138 | 416,721 | 141,019 | 89,361 | 55,599 | 62,440 | 55,647 | 78,656 | 96,316 |
| total shareholders funds | 1,005,265 | 922,015 | 733,786 | 782,103 | 824,774 | 820,545 | 755,694 | 589,138 | 416,721 | 141,019 | 89,361 | 55,599 | 62,440 | 55,647 | 78,656 | 96,316 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 18,085 | 1,018 | 277 | 277 | 277 | 326 | 384 | 452 | 531 | 625 | 735 | 864 | 854 | |||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | ||||||||||||||||
| Debtors | -460,306 | 59,150 | -24,644 | -27,822 | 71,925 | -86,848 | 93,415 | -168,505 | 565,341 | 94,877 | 41,924 | -29,106 | -11,722 | 12,343 | -21,473 | 81,267 |
| Creditors | -284,475 | 135,224 | -14,282 | 33,681 | -55,529 | -27,049 | 119,751 | -806,819 | 963,010 | -61,120 | 26,025 | 15,373 | -16,842 | 36,564 | ||
| Accruals and Deferred Income | -720,197 | 112,589 | -41,092 | 188,054 | -193,634 | 107,447 | 73,796 | 753,029 | -1,224 | 10 | -5,953 | 6,564 | 603 | |||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | -41,260 | 41,260 | ||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | -102,461 | 102,461 | ||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | 108,356 | |||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -472,031 | -498,358 | -79,047 | 207,904 | -316,582 | 232,374 | 266,965 | 287,458 | 571,294 | -1,426 | 59,654 | -4,221 | 2,418 | -4,805 | 5,539 | 15,652 |
| overdraft | ||||||||||||||||
| change in cash | -472,031 | -498,358 | -79,047 | 207,904 | -316,582 | 232,374 | 266,965 | 287,458 | 571,294 | -1,426 | 59,654 | -4,221 | 2,418 | -4,805 | 5,539 | 15,652 |
kingston general practice chambers limited Credit Report and Business Information
Kingston General Practice Chambers Limited Competitor Analysis
Perform a competitor analysis for kingston general practice chambers limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in KT3 area or any other competitors across 12 key performance metrics.
kingston general practice chambers limited Ownership
KINGSTON GENERAL PRACTICE CHAMBERS LIMITED group structure
Kingston General Practice Chambers Limited has no subsidiary companies.
Ultimate parent company
KINGSTON GENERAL PRACTICE CHAMBERS LIMITED
06719898
kingston general practice chambers limited directors
Kingston General Practice Chambers Limited currently has 6 directors. The longest serving directors include Dr Nicholas Merrifield (Dec 2010) and Dr Anthony Hughes (Dec 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Nicholas Merrifield | 47 years | Dec 2010 | - | Director | |
| Dr Anthony Hughes | United Kingdom | 60 years | Dec 2010 | - | Director |
| Dr Dhiren Shah | England | 55 years | Feb 2021 | - | Director |
| Dr Richard Hughes | England | 45 years | Sep 2022 | - | Director |
| Dr James Benton | England | 53 years | Apr 2023 | - | Director |
| Dr Henry Attard | England | 50 years | Feb 2025 | - | Director |
P&L
March 2024turnover
1.9m
-59%
operating profit
84.3k
0%
gross margin
39.9%
-3.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1m
+0.09%
total assets
1.3m
-0.41%
cash
272.8k
-0.63%
net assets
Total assets minus all liabilities
Similar Companies
kingston general practice chambers limited company details
company number
06719898
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
October 2008
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
BROOKS & CO
auditor
-
address
4th floor, cl tower, st. georges square, new malden, KT3 4HG
Bank
-
Legal Advisor
-
kingston general practice chambers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kingston general practice chambers limited.
kingston general practice chambers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGSTON GENERAL PRACTICE CHAMBERS LIMITED. This can take several minutes, an email will notify you when this has completed.
kingston general practice chambers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
